Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 3,521,950.00 | 3,447,483.33 | 3,451,416.67 | 3,468,900.00 | 3,401,900.00 |
| Przychód Δ r/r | 0.00% | -2.11% | 0.11% | 0.51% | -1.93% |
| Przychód (min) | 3,290,000.00 | 3,040,000.00 | 3,451,416.67 | 3,150,634.48 | 3,089,781.62 |
| Przychód (max) | 3,668,900.00 | 3,627,700.00 | 3,451,416.67 | 3,631,740.85 | 3,561,595.66 |
| EBITDA (średnia) | 412,691.70 | 403,965.91 | 404,426.81 | 406,475.46 | 398,624.59 |
| EBIT (średnia) | 219,107.81 | 214,475.08 | 214,719.78 | 215,807.46 | 211,639.25 |
| EBIT % | 6.22% | 6.22% | 6.22% | 6.22% | 6.22% |
| Zysk netto % | 5.61% | 5.18% | 5.25% | 6.17% | 7.35% |
| EPS (średnia) | 261.57 | 236.86 | 242.95 | 283.00 | 331.00 |
| Liczba analityków (Przychody) | 6 | 6 | 6 | 5 | 3 |
| Liczba analityków (EPS) | 6 | 6 | 6 | 4 | 2 |
| symbol | 9502.T | 9502.T | 9502.T | 9502.T | 9502.T |