Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 74 499.0 | 76 867.0 | 86 892.0 | 80 634.0 | 79 201.0 | 79 534.0 | 85 613.0 | 77 662.0 | 76 382.0 | 78 072.0 | 83 047.0 | 76 469.0 | 76 864.0 | 81 099.0 | 89 421.0 | 83 272.0 | 99 955.0 | 102 218.0 | 109 155.0 | 102 261.0 | 99 346.0 | 102 595.0 | 109 864.0 | 108 713.0 | 103 740.0 | 105 390.0 | 130 073.0 | 123 248.0 | 116 899.0 | 123 260.0 | 129 427.0 | 126 543.0 | 123 679.0 | 125 279.0 | 132 180.0 | 129 523.0 | 136 328.0 | 133 730.0 | 139 358.0 | 132 520.0 |
| Aktywa trwałe | 27 851.0 | 31 321.0 | 35 593.0 | 33 481.0 | 30 558.0 | 32 345.0 | 30 884.0 | 30 615.0 | 30 252.0 | 30 547.0 | 29 711.0 | 29 984.0 | 30 322.0 | 33 149.0 | 33 424.0 | 35 561.0 | 45 787.0 | 45 804.0 | 46 352.0 | 46 175.0 | 44 535.0 | 46 033.0 | 44 877.0 | 44 312.0 | 43 707.0 | 45 645.0 | 57 355.0 | 58 933.0 | 60 343.0 | 60 488.0 | 63 739.0 | 63 840.0 | 61 979.0 | 62 373.0 | 62 431.0 | 67 620.0 | 73 704.0 | 67 587.0 | 67 335.0 | 67 368.0 |
| Rzeczowe aktywa trwałe netto | 10 101.0 | 13 003.0 | 15 741.0 | 13 064.0 | 13 047.0 | 13 666.0 | 13 694.0 | 13 597.0 | 14 600.0 | 12 675.0 | 11 909.0 | 11 737.0 | 11 697.0 | 12 134.0 | 12 254.0 | 13 168.0 | 14 098.0 | 15 188.0 | 15 430.0 | 15 629.0 | 13 021.0 | 13 990.0 | 14 265.0 | 14 116.0 | 14 126.0 | 14 341.0 | 15 087.0 | 17 143.0 | 17 312.0 | 17 555.0 | 17 615.0 | 18 051.0 | 18 300.0 | 18 392.0 | 18 116.0 | 18 073.0 | 19 189.0 | 19 186.0 | 19 496.0 | 19 564.0 |
| Wartość firmy | 1 960.0 | 1 955.0 | 2 148.0 | 2 066.0 | 1 971.0 | 1 876.0 | 1 781.0 | 1 686.0 | 1 384.0 | 1 452.0 | 1 384.0 | 1 325.0 | 1 266.0 | 1 840.0 | 1 755.0 | 1 669.0 | 8 856.0 | 8 785.0 | 8 571.0 | 8 369.0 | 8 163.0 | 8 248.0 | 8 043.0 | 7 834.0 | 7 620.0 | 7 407.0 | 7 194.0 | 7 022.0 | 6 806.0 | 6 619.0 | 6 565.0 | 6 348.0 | 6 185.0 | 6 004.0 | 5 869.0 | 6 920.0 | 7 754.0 | 10 648.0 | 10 256.0 | 10 091.0 |
| Wartości niematerialne i prawne | 1 248.0 | 1 492.0 | 1 704.0 | 1 482.0 | 1 457.0 | 1 473.0 | 1 520.0 | 1 675.0 | 1 663.0 | 1 780.0 | 1 564.0 | 1 588.0 | 1 668.0 | 1 860.0 | 1 696.0 | 2 032.0 | 1 774.0 | 1 926.0 | 2 153.0 | 2 153.0 | 2 394.0 | 2 489.0 | 2 672.0 | 2 809.0 | 2 856.0 | 2 979.0 | 3 314.0 | 3 443.0 | 3 326.0 | 3 291.0 | 3 348.0 | 3 382.0 | 2 725.0 | 2 712.0 | 2 833.0 | 2 843.0 | 3 189.0 | 3 233.0 | 3 369.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 208.0 | 3 447.0 | 3 852.0 | 3 548.0 | 3 428.0 | 3 349.0 | 3 301.0 | 3 361.0 | 3 047.0 | 3 232.0 | 2 948.0 | 2 913.0 | 2 934.0 | 3 700.0 | 3 451.0 | 3 701.0 | 10 630.0 | 10 711.0 | 10 724.0 | 10 522.0 | 10 557.0 | 10 737.0 | 10 715.0 | 10 643.0 | 10 476.0 | 10 386.0 | 10 508.0 | 10 465.0 | 10 132.0 | 9 910.0 | 9 913.0 | 9 730.0 | 8 910.0 | 8 716.0 | 8 702.0 | 9 763.0 | 10 943.0 | 13 881.0 | 13 625.0 | 10 091.0 |
| Należności netto | 16 486.0 | 15 452.0 | 22 872.0 | 17 278.0 | 16 942.0 | 16 808.0 | 22 990.0 | 17 264.0 | 16 161.0 | 15 775.0 | 23 401.0 | 16 753.0 | 16 746.0 | 16 356.0 | 23 609.0 | 17 669.0 | 20 377.0 | 20 394.0 | 25 766.0 | 21 366.0 | 19 331.0 | 21 229.0 | 27 518.0 | 22 425.0 | 19 889.0 | 20 974.0 | 26 651.0 | 21 297.0 | 19 895.0 | 21 003.0 | 27 056.0 | 21 843.0 | 21 064.0 | 22 292.0 | 26 338.0 | 22 024.0 | 21 918.0 | 22 434.0 | 28 822.0 | 24 088.0 |
| Inwestycje długoterminowe | 12 631.0 | 14 872.0 | 16 000.0 | 16 870.0 | 8 716.0 | 15 330.0 | 13 890.0 | 13 657.0 | 11 644.0 | 14 641.0 | 14 854.0 | 15 334.0 | 14 935.0 | 17 314.0 | 17 719.0 | 18 692.0 | 18 954.0 | 19 905.0 | 20 199.0 | 20 024.0 | 17 433.0 | 21 306.0 | 19 898.0 | 19 554.0 | 15 698.0 | 20 918.0 | 19 887.0 | 19 463.0 | 30 195.0 | 21 238.0 | 23 973.0 | 23 392.0 | 23 184.0 | 23 816.0 | 24 339.0 | 28 062.0 | 39 304.0 | 18 230.0 | 18 419.0 | 18 344.0 |
| Aktywa obrotowe | 46 648.0 | 45 545.0 | 51 300.0 | 47 152.0 | 48 642.0 | 47 189.0 | 54 728.0 | 47 047.0 | 46 130.0 | 47 524.0 | 53 336.0 | 46 482.0 | 46 538.0 | 47 952.0 | 55 997.0 | 47 711.0 | 54 165.0 | 56 414.0 | 62 804.0 | 56 087.0 | 54 811.0 | 56 561.0 | 64 986.0 | 64 402.0 | 60 030.0 | 59 746.0 | 72 718.0 | 64 316.0 | 56 554.0 | 62 773.0 | 65 688.0 | 62 704.0 | 61 700.0 | 62 907.0 | 69 750.0 | 61 902.0 | 62 620.0 | 66 142.0 | 72 023.0 | 65 152.0 |
| Środki pieniężne i Inwestycje | 16 301.0 | 14 628.0 | 13 758.0 | 15 652.0 | 17 432.0 | 14 149.0 | 16 414.0 | 14 752.0 | 15 394.0 | 14 836.0 | 15 245.0 | 14 803.0 | 15 738.0 | 14 701.0 | 15 779.0 | 15 307.0 | 18 911.0 | 19 625.0 | 22 181.0 | 19 814.0 | 21 185.0 | 19 241.0 | 21 953.0 | 26 985.0 | 25 596.0 | 22 266.0 | 29 097.0 | 26 556.0 | 19 772.0 | 22 794.0 | 21 498.0 | 23 931.0 | 22 520.0 | 21 193.0 | 25 415.0 | 21 090.0 | 20 836.0 | 21 596.0 | 23 769.0 | 22 101.0 |
| Zapasy | 12 270.0 | 12 851.0 | 12 444.0 | 11 879.0 | 12 353.0 | 13 430.0 | 13 161.0 | 12 597.0 | 12 591.0 | 14 082.0 | 12 231.0 | 12 205.0 | 12 238.0 | 13 478.0 | 12 497.0 | 12 198.0 | 12 483.0 | 13 795.0 | 12 640.0 | 12 311.0 | 11 855.0 | 13 050.0 | 12 353.0 | 12 221.0 | 11 783.0 | 13 168.0 | 13 369.0 | 13 193.0 | 12 106.0 | 13 426.0 | 12 674.0 | 12 853.0 | 13 361.0 | 14 219.0 | 12 881.0 | 13 071.0 | 12 632.0 | 13 717.0 | 12 627.0 | 12 692.0 |
| Inwestycje krótkoterminowe | (3 605.0) | (5 590.0) | (5 714.0) | (5 578.0) | 44.0 | (5 365.0) | (4 794.0) | (4 648.0) | (3 607.0) | (4 602.0) | (4 531.0) | (4 454.0) | (3 663.0) | (4 828.0) | (4 971.0) | (5 383.0) | (6 523.0) | (9 616.0) | (9 444.0) | (9 267.0) | (5 977.0) | (9 470.0) | (9 942.0) | (10 304.0) | (7 009.0) | (11 390.0) | 865.0 | 0.0 | (8 991.0) | 0.0 | 839.0 | 0.0 | 847.0 | 0.0 | 728.0 | 0.0 | (11 664.0) | 0.0 | 1 719.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 301.0 | 14 628.0 | 13 758.0 | 15 652.0 | 17 388.0 | 14 149.0 | 16 414.0 | 14 752.0 | 15 394.0 | 14 836.0 | 15 245.0 | 14 803.0 | 15 738.0 | 14 701.0 | 15 779.0 | 15 307.0 | 18 911.0 | 19 625.0 | 22 181.0 | 19 814.0 | 21 185.0 | 19 241.0 | 21 953.0 | 26 985.0 | 25 596.0 | 22 266.0 | 29 097.0 | 26 556.0 | 19 772.0 | 22 794.0 | 21 498.0 | 23 931.0 | 22 520.0 | 21 193.0 | 25 415.0 | 21 090.0 | 20 836.0 | 21 596.0 | 22 050.0 | 22 101.0 |
| Należności krótkoterminowe | 7 820.0 | 8 102.0 | 10 176.0 | 8 577.0 | 8 103.0 | 8 754.0 | 11 225.0 | 8 674.0 | 7 810.0 | 8 799.0 | 10 159.0 | 8 037.0 | 7 044.0 | 8 814.0 | 10 829.0 | 8 055.0 | 6 904.0 | 8 680.0 | 9 666.0 | 7 417.0 | 6 597.0 | 8 271.0 | 10 301.0 | 7 938.0 | 7 275.0 | 8 634.0 | 11 723.0 | 8 922.0 | 7 392.0 | 8 593.0 | 9 625.0 | 7 303.0 | 7 103.0 | 8 513.0 | 9 121.0 | 7 509.0 | 6 834.0 | 7 543.0 | 8 413.0 | 7 146.0 |
| Dług krótkoterminowy | 6 488.0 | 9 678.0 | 10 261.0 | 7 297.0 | 7 424.0 | 7 482.0 | 9 688.0 | 7 357.0 | 8 266.0 | 10 304.0 | 10 284.0 | 7 898.0 | 7 458.0 | 9 434.0 | 13 244.0 | 11 621.0 | 23 101.0 | 26 367.0 | 23 431.0 | 20 142.0 | 11 088.0 | 14 216.0 | 12 833.0 | 14 296.0 | 14 997.0 | 14 783.0 | 24 521.0 | 21 723.0 | 16 683.0 | 14 494.0 | 17 186.0 | 18 575.0 | 15 817.0 | 18 164.0 | 18 778.0 | 19 481.0 | 17 201.0 | 14 636.0 | 21 390.0 | 19 234.0 |
| Zobowiązania krótkoterminowe | 21 129.0 | 24 639.0 | 30 063.0 | 24 198.0 | 23 772.0 | 24 007.0 | 29 905.0 | 23 701.0 | 23 907.0 | 27 787.0 | 30 999.0 | 25 339.0 | 24 464.0 | 27 658.0 | 35 232.0 | 29 719.0 | 43 774.0 | 46 683.0 | 46 444.0 | 40 262.0 | 30 747.0 | 35 233.0 | 38 063.0 | 36 293.0 | 36 476.0 | 37 678.0 | 52 834.0 | 47 604.0 | 39 177.0 | 38 735.0 | 44 322.0 | 42 261.0 | 39 838.0 | 42 087.0 | 44 384.0 | 42 785.0 | 44 550.0 | 40 456.0 | 51 767.0 | 46 146.0 |
| Rozliczenia międzyokresowe | 2 313.0 | 1 556.0 | 3 786.0 | 2 502.0 | 2 917.0 | 1 737.0 | 3 560.0 | 1 856.0 | 2 541.0 | 1 711.0 | 4 157.0 | 2 616.0 | 3 010.0 | 1 701.0 | 4 008.0 | 2 350.0 | 3 664.0 | 2 075.0 | 4 218.0 | 2 863.0 | 3 538.0 | 2 117.0 | 4 691.0 | 2 863.0 | 3 710.0 | 2 529.0 | 5 303.0 | 4 948.0 | 3 372.0 | 1 432.0 | 0.0 | 0.0 | 2 077.0 | 0.0 | 3 253.0 | 1 687.0 | 6 040.0 | 1 544.0 | 1 885.0 | 459.0 |
| Zobowiązania długoterminowe | 20 463.0 | 19 959.0 | 22 512.0 | 22 052.0 | 20 734.0 | 21 041.0 | 19 951.0 | 19 353.0 | 19 013.0 | 17 034.0 | 16 370.0 | 16 082.0 | 16 196.0 | 16 081.0 | 15 495.0 | 14 868.0 | 15 492.0 | 16 371.0 | 22 526.0 | 22 150.0 | 28 624.0 | 28 566.0 | 32 403.0 | 32 443.0 | 31 026.0 | 30 795.0 | 30 261.0 | 29 744.0 | 30 310.0 | 36 868.0 | 35 743.0 | 35 320.0 | 34 956.0 | 34 232.0 | 37 198.0 | 36 515.0 | 36 744.0 | 40 072.0 | 32 894.0 | 32 267.0 |
| Rezerwy z tytułu odroczonego podatku | 917.0 | 0.0 | 0.0 | 0.0 | 822.0 | 1 050.0 | 705.0 | 636.0 | 591.0 | 0.0 | 0.0 | 0.0 | 384.0 | 0.0 | 0.0 | 0.0 | 77.0 | 0.0 | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 34.0 | 0.0 | 0.0 | 0.0 | 78.0 | 0.0 | 0.0 | 0.0 | 44.0 | 0.0 | 0.0 | 0.0 | 53.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 20 463.0 | 19 959.0 | 22 512.0 | 22 052.0 | 20 734.0 | 21 041.0 | 19 951.0 | 19 353.0 | 19 013.0 | 17 034.0 | 16 370.0 | 16 082.0 | 16 196.0 | 16 081.0 | 15 495.0 | 14 868.0 | 15 492.0 | 16 371.0 | 22 526.0 | 22 150.0 | 28 624.0 | 28 566.0 | 32 403.0 | 32 443.0 | 31 026.0 | 30 795.0 | 30 261.0 | 29 744.0 | 30 310.0 | 36 868.0 | 35 743.0 | 35 320.0 | 34 956.0 | 34 232.0 | 37 198.0 | 36 515.0 | 36 744.0 | 40 072.0 | 32 894.0 | 32 267.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 310.0 | 0.0 | 0.0 | 0.0 | 855.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 41 592.0 | 44 598.0 | 52 575.0 | 46 250.0 | 44 506.0 | 45 048.0 | 49 856.0 | 43 054.0 | 42 920.0 | 44 821.0 | 47 369.0 | 41 421.0 | 40 660.0 | 43 739.0 | 50 727.0 | 44 587.0 | 59 266.0 | 63 054.0 | 68 970.0 | 62 412.0 | 59 371.0 | 63 799.0 | 70 466.0 | 68 736.0 | 67 502.0 | 68 473.0 | 83 095.0 | 77 348.0 | 69 487.0 | 75 603.0 | 80 065.0 | 77 581.0 | 74 794.0 | 76 319.0 | 81 582.0 | 79 300.0 | 81 294.0 | 80 528.0 | 84 661.0 | 78 413.0 |
| Kapitał (fundusz) podstawowy | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 18 357.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 | 19 817.0 |
| Zyski zatrzymane | 3 699.0 | 1 730.0 | 1 913.0 | 1 375.0 | 2 934.0 | 2 418.0 | 4 115.0 | 4 132.0 | 3 840.0 | 3 580.0 | 5 819.0 | 5 264.0 | 6 484.0 | 5 904.0 | 7 508.0 | 7 099.0 | 8 679.0 | 8 272.0 | 9 825.0 | 9 291.0 | 9 778.0 | 9 841.0 | 11 725.0 | 11 707.0 | 11 286.0 | 11 856.0 | 13 105.0 | 12 321.0 | 13 033.0 | 13 229.0 | 15 073.0 | 14 846.0 | 15 313.0 | 15 018.0 | 16 024.0 | 15 393.0 | 17 433.0 | 16 843.0 | 18 655.0 | 18 225.0 |
| Kapitał własny | 32 904.0 | 32 269.0 | 34 317.0 | 34 384.0 | 34 695.0 | 34 486.0 | 35 757.0 | 34 607.0 | 33 462.0 | 33 251.0 | 35 678.0 | 35 048.0 | 36 204.0 | 37 360.0 | 38 694.0 | 38 685.0 | 40 689.0 | 39 164.0 | 40 185.0 | 39 849.0 | 39 975.0 | 38 796.0 | 39 398.0 | 39 977.0 | 36 238.0 | 36 917.0 | 46 978.0 | 45 900.0 | 47 412.0 | 47 657.0 | 49 362.0 | 48 962.0 | 48 885.0 | 48 960.0 | 50 598.0 | 50 223.0 | 55 031.0 | 53 200.0 | 54 694.0 | 54 106.0 |
| Udziały mniejszościowe | 608.0 | 622.0 | 1 748.0 | 1 769.0 | 1 804.0 | 1 785.0 | 1 941.0 | 1 405.0 | 1 388.0 | 121.0 | 87.0 | (20.0) | (25.0) | (42.0) | (52.0) | (70.0) | 1 045.0 | 1 045.0 | 1 100.0 | 1 192.0 | 1 299.0 | 847.0 | 895.0 | 1 043.0 | 68.0 | 78.0 | 293.0 | 137.0 | 176.0 | 174.0 | 176.0 | 188.0 | 193.0 | 225.0 | 272.0 | 324.0 | 2 056.0 | 2 059.0 | 2 221.0 | 2 086.0 |
| Pasywa | 74 496.0 | 76 867.0 | 86 892.0 | 80 634.0 | 79 201.0 | 79 534.0 | 85 613.0 | 77 661.0 | 76 382.0 | 78 072.0 | 83 047.0 | 76 469.0 | 76 864.0 | 81 099.0 | 89 421.0 | 83 272.0 | 99 955.0 | 102 218.0 | 109 155.0 | 102 261.0 | 99 346.0 | 102 595.0 | 109 864.0 | 108 713.0 | 103 740.0 | 105 390.0 | 130 073.0 | 123 248.0 | 116 899.0 | 123 260.0 | 129 427.0 | 126 543.0 | 123 679.0 | 125 279.0 | 132 180.0 | 129 523.0 | 134 269.0 | 131 669.0 | 139 355.0 | 132 520.0 |
| Inwestycje | 9 026.0 | 9 282.0 | 10 286.0 | 11 292.0 | 8 760.0 | 9 965.0 | 9 096.0 | 9 009.0 | 8 037.0 | 10 039.0 | 10 323.0 | 10 880.0 | 11 272.0 | 12 486.0 | 12 748.0 | 13 309.0 | 12 431.0 | 10 289.0 | 10 755.0 | 10 757.0 | 11 456.0 | 11 836.0 | 9 956.0 | 9 250.0 | 8 689.0 | 9 528.0 | 19 887.0 | 19 463.0 | 21 204.0 | 21 238.0 | 23 973.0 | 23 392.0 | 23 115.0 | 23 816.0 | 24 339.0 | 28 062.0 | 27 640.0 | 18 230.0 | 20 138.0 | 18 344.0 |
| Dług | 15 185.0 | 18 413.0 | 20 196.0 | 16 891.0 | 16 522.0 | 16 920.0 | 18 625.0 | 15 931.0 | 16 898.0 | 16 856.0 | 16 514.0 | 13 762.0 | 14 858.0 | 16 113.0 | 19 576.0 | 17 670.0 | 29 222.0 | 33 349.0 | 36 854.0 | 33 245.0 | 30 489.0 | 33 346.0 | 37 018.0 | 38 219.0 | 37 434.0 | 37 021.0 | 46 271.0 | 42 839.0 | 38 404.0 | 42 710.0 | 44 104.0 | 44 947.0 | 41 365.0 | 43 039.0 | 46 582.0 | 46 512.0 | 42 253.0 | 42 938.0 | 42 497.0 | 39 565.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 301.0 | 14 628.0 | 13 758.0 | 15 652.0 | 17 388.0 | 14 149.0 | 16 414.0 | 14 752.0 | 15 394.0 | 14 836.0 | 15 245.0 | 14 803.0 | 15 738.0 | 14 701.0 | 15 779.0 | 15 307.0 | 18 911.0 | 19 625.0 | 22 181.0 | 19 814.0 | 21 185.0 | 19 241.0 | 21 953.0 | 26 985.0 | 25 596.0 | 22 266.0 | 29 097.0 | 26 556.0 | 19 772.0 | 22 794.0 | 21 498.0 | 23 931.0 | 22 520.0 | 21 193.0 | 25 415.0 | 21 090.0 | 20 836.0 | 21 596.0 | 22 050.0 | 22 101.0 |
| Dług netto | (1 116.0) | 3 785.0 | 6 438.0 | 1 239.0 | (866.0) | 2 771.0 | 2 211.0 | 1 179.0 | 1 504.0 | 2 020.0 | 1 269.0 | (1 041.0) | (880.0) | 1 412.0 | 3 797.0 | 2 363.0 | 10 311.0 | 13 724.0 | 14 673.0 | 13 431.0 | 9 304.0 | 14 105.0 | 15 065.0 | 11 234.0 | 11 838.0 | 14 755.0 | 17 174.0 | 16 283.0 | 18 632.0 | 19 916.0 | 22 606.0 | 21 016.0 | 18 845.0 | 21 846.0 | 21 167.0 | 25 422.0 | 21 417.0 | 21 342.0 | 20 447.0 | 17 464.0 |
| Ticker | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T | 9470.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |