Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 367 971.0 | 387 969.0 | 397 062.0 | 385 953.0 | 386 749.0 | 397 938.0 | 402 251.0 | 396 921.0 | 399 934.0 | 415 905.0 | 426 070.0 | 426 282.0 | 432 970.0 | 436 459.0 | 435 542.0 | 437 762.0 | 451 074.0 | 439 760.0 | 452 000.0 | 453 922.0 | 451 322.0 | 458 589.0 | 447 549.0 | 445 446.0 | 443 097.0 | 452 670.0 | 473 739.0 | 474 090.0 | 489 099.0 | 497 740.0 | 498 808.0 | 482 422.0 | 485 146.0 | 490 885.0 | 495 123.0 | 496 339.0 | 499 044.0 | 508 778.0 | 520 432.0 | 527 098.0 |
| Aktywa trwałe | 191 918.0 | 205 973.0 | 215 418.0 | 216 586.0 | 214 609.0 | 222 835.0 | 219 762.0 | 219 115.0 | 222 789.0 | 231 674.0 | 243 585.0 | 243 944.0 | 255 609.0 | 257 313.0 | 258 351.0 | 267 543.0 | 277 066.0 | 263 847.0 | 276 235.0 | 280 687.0 | 278 152.0 | 294 101.0 | 292 014.0 | 299 166.0 | 300 667.0 | 311 236.0 | 322 197.0 | 319 984.0 | 333 024.0 | 330 892.0 | 320 282.0 | 309 718.0 | 321 000.0 | 320 136.0 | 313 325.0 | 325 345.0 | 325 832.0 | 338 567.0 | 345 132.0 | 365 639.0 |
| Rzeczowe aktywa trwałe netto | 86 442.0 | 85 513.0 | 86 233.0 | 85 424.0 | 86 508.0 | 85 801.0 | 89 755.0 | 89 196.0 | 90 824.0 | 92 780.0 | 97 302.0 | 97 376.0 | 96 407.0 | 95 410.0 | 95 845.0 | 96 027.0 | 97 279.0 | 98 010.0 | 100 642.0 | 99 906.0 | 100 210.0 | 99 652.0 | 107 221.0 | 106 159.0 | 105 159.0 | 104 114.0 | 107 582.0 | 105 809.0 | 104 252.0 | 102 964.0 | 105 378.0 | 103 591.0 | 112 654.0 | 111 015.0 | 111 708.0 | 110 450.0 | 110 078.0 | 119 201.0 | 119 641.0 | 131 909.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 10 331.0 | 10 214.0 | 10 538.0 | 10 127.0 | 9 702.0 | 9 327.0 | 8 836.0 | 8 497.0 | 8 096.0 | 7 779.0 | 7 758.0 | 7 466.0 | 7 124.0 | 6 956.0 | 6 888.0 | 6 513.0 | 6 072.0 | 6 113.0 | 6 373.0 | 6 443.0 | 6 293.0 | 5 983.0 | 6 651.0 | 6 334.0 | 6 026.0 | 9 122.0 | 9 117.0 | 8 936.0 | 8 966.0 | 8 654.0 | 8 748.0 | 8 177.0 | 7 750.0 | 7 544.0 | 4 892.0 | 4 755.0 | 4 707.0 | 4 479.0 | 4 863.0 | 4 771.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 331.0 | 10 214.0 | 10 538.0 | 10 127.0 | 9 702.0 | 9 327.0 | 8 836.0 | 8 497.0 | 8 096.0 | 7 779.0 | 7 758.0 | 7 466.0 | 7 124.0 | 6 956.0 | 6 888.0 | 6 513.0 | 6 072.0 | 6 113.0 | 6 373.0 | 6 443.0 | 6 293.0 | 5 983.0 | 6 651.0 | 6 334.0 | 6 026.0 | 9 122.0 | 9 117.0 | 8 936.0 | 8 966.0 | 8 654.0 | 8 748.0 | 8 177.0 | 7 750.0 | 7 544.0 | 4 892.0 | 4 755.0 | 4 707.0 | 4 479.0 | 4 863.0 | 4 771.0 |
| Należności netto | 73 351.0 | 74 019.0 | 72 632.0 | 74 581.0 | 74 247.0 | 76 788.0 | 81 406.0 | 75 763.0 | 75 163.0 | 79 683.0 | 83 482.0 | 78 937.0 | 77 313.0 | 81 468.0 | 78 692.0 | 76 539.0 | 75 608.0 | 77 003.0 | 78 534.0 | 75 192.0 | 72 918.0 | 76 876.0 | 74 417.0 | 60 716.0 | 55 292.0 | 69 022.0 | 74 757.0 | 74 130.0 | 72 089.0 | 79 452.0 | 79 105.0 | 75 114.0 | 71 579.0 | 79 382.0 | 81 796.0 | 74 456.0 | 72 928.0 | 79 593.0 | 83 953.0 | 80 593.0 |
| Inwestycje długoterminowe | 7 417.0 | 25 307.0 | 28 460.0 | 47 004.0 | 37 458.0 | 51 860.0 | 47 462.0 | 47 042.0 | 47 249.0 | 53 384.0 | 70 015.0 | 91 398.0 | 81 231.0 | 83 881.0 | 92 332.0 | 100 021.0 | 103 028.0 | 90 995.0 | 103 776.0 | 109 121.0 | 104 781.0 | 129 449.0 | 138 546.0 | 125 595.0 | 127 797.0 | 152 746.0 | 164 735.0 | 151 685.0 | 219 805.0 | 219 273.0 | 190 821.0 | 197 949.0 | 131 699.0 | 137 360.0 | 160 084.0 | 210 140.0 | 136 440.0 | 194 148.0 | 202 158.0 | 210 124.0 |
| Aktywa obrotowe | 176 052.0 | 181 996.0 | 181 643.0 | 169 365.0 | 172 139.0 | 175 102.0 | 182 487.0 | 177 803.0 | 177 143.0 | 184 230.0 | 182 483.0 | 182 338.0 | 177 359.0 | 179 146.0 | 177 189.0 | 170 216.0 | 174 007.0 | 175 911.0 | 175 762.0 | 173 234.0 | 173 169.0 | 164 485.0 | 155 532.0 | 146 278.0 | 142 428.0 | 141 432.0 | 151 540.0 | 154 106.0 | 156 074.0 | 166 848.0 | 178 525.0 | 172 704.0 | 164 144.0 | 170 748.0 | 181 797.0 | 170 992.0 | 173 211.0 | 170 211.0 | 175 300.0 | 161 459.0 |
| Środki pieniężne i Inwestycje | 80 262.0 | 77 339.0 | 83 529.0 | 67 163.0 | 73 401.0 | 73 337.0 | 80 096.0 | 75 672.0 | 76 723.0 | 77 229.0 | 76 669.0 | 78 552.0 | 77 676.0 | 72 577.0 | 75 966.0 | 69 259.0 | 76 396.0 | 71 912.0 | 74 308.0 | 70 417.0 | 73 135.0 | 57 433.0 | 56 939.0 | 58 955.0 | 61 335.0 | 44 482.0 | 55 499.0 | 55 557.0 | 63 867.0 | 65 105.0 | 80 065.0 | 77 389.0 | 69 952.0 | 65 039.0 | 76 483.0 | 70 528.0 | 77 373.0 | 67 682.0 | 71 024.0 | 57 902.0 |
| Zapasy | 9 810.0 | 11 039.0 | 8 953.0 | 10 239.0 | 10 076.0 | 11 242.0 | 9 442.0 | 11 485.0 | 8 389.0 | 8 708.0 | 7 771.0 | 10 245.0 | 10 769.0 | 12 315.0 | 10 128.0 | 10 480.0 | 9 897.0 | 12 828.0 | 10 571.0 | 11 230.0 | 11 451.0 | 13 788.0 | 11 791.0 | 12 151.0 | 12 056.0 | 14 518.0 | 12 211.0 | 13 655.0 | 10 335.0 | 11 547.0 | 9 471.0 | 11 192.0 | 12 112.0 | 13 121.0 | 11 146.0 | 14 905.0 | 13 096.0 | 13 083.0 | 10 227.0 | 11 712.0 |
| Inwestycje krótkoterminowe | 73 116.0 | 69 407.0 | 75 102.0 | 58 901.0 | 65 900.0 | 60 899.0 | 54 824.0 | 55 317.0 | 57 816.0 | 59 306.0 | 49 199.0 | 28 117.0 | 51 312.0 | 51 608.0 | 43 703.0 | 43 399.0 | 49 201.0 | 47 101.0 | 44 400.0 | 44 102.0 | 45 708.0 | 37 908.0 | 17 405.0 | 38 802.0 | 39 299.0 | 22 999.0 | 19 099.0 | 32 315.0 | 39 009.0 | 45 103.0 | 12 399.0 | 51 798.0 | 47 601.0 | 43 101.0 | 16 008.0 | 49 104.0 | 53 799.0 | 44 799.0 | 18 272.0 | 38 896.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 146.0 | 7 932.0 | 8 427.0 | 8 262.0 | 7 501.0 | 12 438.0 | 25 272.0 | 20 355.0 | 18 907.0 | 17 923.0 | 27 470.0 | 50 435.0 | 26 364.0 | 20 969.0 | 32 263.0 | 25 860.0 | 27 195.0 | 24 811.0 | 29 908.0 | 26 315.0 | 27 427.0 | 19 525.0 | 39 534.0 | 20 153.0 | 22 036.0 | 21 483.0 | 36 400.0 | 23 242.0 | 24 858.0 | 20 002.0 | 67 666.0 | 25 591.0 | 22 351.0 | 21 938.0 | 60 475.0 | 21 424.0 | 23 574.0 | 22 883.0 | 52 752.0 | 19 006.0 |
| Należności krótkoterminowe | 5 064.0 | 6 715.0 | 6 301.0 | 6 785.0 | 7 723.0 | 8 595.0 | 10 389.0 | 6 648.0 | 6 949.0 | 8 317.0 | 11 177.0 | 9 351.0 | 11 310.0 | 10 319.0 | 7 731.0 | 6 846.0 | 7 174.0 | 8 579.0 | 9 149.0 | 9 024.0 | 8 646.0 | 9 322.0 | 8 934.0 | 5 944.0 | 6 893.0 | 6 998.0 | 6 105.0 | 5 688.0 | 6 517.0 | 7 528.0 | 7 254.0 | 6 252.0 | 6 908.0 | 9 059.0 | 11 749.0 | 7 199.0 | 7 758.0 | 10 007.0 | 8 537.0 | 8 867.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 126.0 | 0.0 | 0.0 | 0.0 | 1 345.0 | 0.0 | 0.0 | 0.0 | 675.0 | 0.0 | 0.0 | 0.0 | 597.0 | 0.0 |
| Zobowiązania krótkoterminowe | 53 434.0 | 56 900.0 | 58 134.0 | 52 629.0 | 54 326.0 | 55 747.0 | 64 516.0 | 58 447.0 | 59 633.0 | 63 533.0 | 69 237.0 | 64 429.0 | 62 327.0 | 60 955.0 | 60 634.0 | 57 816.0 | 57 577.0 | 57 741.0 | 62 337.0 | 60 444.0 | 57 913.0 | 59 760.0 | 63 627.0 | 52 054.0 | 46 845.0 | 52 552.0 | 60 362.0 | 56 504.0 | 56 397.0 | 61 725.0 | 69 505.0 | 60 185.0 | 58 523.0 | 61 533.0 | 68 982.0 | 60 318.0 | 60 547.0 | 64 381.0 | 68 208.0 | 66 545.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 126.0) | 0.0 | 0.0 | 0.0 | (1 345.0) | 0.0 | 0.0 | 0.0 | (675.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 23 905.0 | 28 392.0 | 29 699.0 | 20 362.0 | 19 844.0 | 22 145.0 | 28 820.0 | 28 279.0 | 29 886.0 | 32 138.0 | 34 041.0 | 34 584.0 | 36 420.0 | 36 176.0 | 34 748.0 | 36 352.0 | 39 280.0 | 34 309.0 | 35 909.0 | 37 074.0 | 36 381.0 | 34 715.0 | 31 405.0 | 34 231.0 | 34 624.0 | 36 039.0 | 37 274.0 | 37 379.0 | 41 027.0 | 40 415.0 | 36 088.0 | 32 850.0 | 32 720.0 | 32 269.0 | 31 380.0 | 33 542.0 | 33 590.0 | 33 561.0 | 28 645.0 | 30 339.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 9 801.0 | 0.0 | 0.0 | 0.0 | 9 425.0 | 0.0 | 0.0 | 0.0 | 11 230.0 | 0.0 | 0.0 | 0.0 | 14 024.0 | 0.0 | 0.0 | 0.0 | 16 274.0 | 0.0 | 0.0 | 0.0 | 10 521.0 | 0.0 | 0.0 | 0.0 | 17 704.0 | 0.0 | 0.0 | 0.0 | 16 993.0 | 0.0 | 0.0 | 0.0 | 12 621.0 | 0.0 | 0.0 | 0.0 | 16 334.0 | 0.0 |
| Zobowiązania długoterminowe | 23 905.0 | 28 392.0 | 29 699.0 | 20 362.0 | 19 844.0 | 22 145.0 | 28 820.0 | 28 279.0 | 29 886.0 | 32 138.0 | 34 041.0 | 34 584.0 | 36 420.0 | 36 176.0 | 34 748.0 | 36 352.0 | 39 280.0 | 34 309.0 | 35 909.0 | 37 074.0 | 36 381.0 | 34 715.0 | 31 405.0 | 34 231.0 | 34 624.0 | 36 039.0 | 37 274.0 | 37 379.0 | 41 027.0 | 40 415.0 | 36 088.0 | 32 850.0 | 32 720.0 | 32 269.0 | 31 380.0 | 33 542.0 | 33 590.0 | 33 561.0 | 28 645.0 | 30 339.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 285.0 | 0.0 | 0.0 | 0.0 | 4 281.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 390.0 | 20 096.0 | 23 748.0 | 23 899.0 | 943.0 | 16 164.0 | 16 028.0 | 15 709.0 | 763.0 | 16 652.0 | 16 770.0 | 16 840.0 | 1 003.0 | 0.0 |
| Zobowiązania ogółem | 77 339.0 | 85 292.0 | 87 833.0 | 72 991.0 | 74 170.0 | 77 892.0 | 93 336.0 | 86 726.0 | 89 519.0 | 95 671.0 | 103 278.0 | 99 013.0 | 98 747.0 | 97 131.0 | 95 382.0 | 94 168.0 | 96 857.0 | 92 050.0 | 98 246.0 | 97 518.0 | 94 294.0 | 94 475.0 | 95 032.0 | 86 285.0 | 81 469.0 | 88 591.0 | 97 636.0 | 93 883.0 | 97 424.0 | 102 140.0 | 105 593.0 | 93 035.0 | 91 243.0 | 93 802.0 | 100 362.0 | 93 860.0 | 94 137.0 | 97 942.0 | 96 853.0 | 96 884.0 |
| Kapitał (fundusz) podstawowy | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 642.0 | 36 654.0 | 36 654.0 | 36 654.0 | 36 654.0 | 36 665.0 | 36 665.0 | 36 665.0 | 36 665.0 | 36 677.0 | 36 677.0 | 36 677.0 | 36 677.0 | 36 687.0 | 36 687.0 | 36 687.0 | 36 687.0 | 36 699.0 | 36 699.0 | 36 699.0 | 36 699.0 |
| Zyski zatrzymane | 170 041.0 | 172 785.0 | 173 323.0 | 175 873.0 | 177 625.0 | 180 278.0 | 181 694.0 | 185 080.0 | 185 840.0 | 189 446.0 | 193 391.0 | 196 079.0 | 197 824.0 | 202 166.0 | 204 941.0 | 204 203.0 | 206 631.0 | 210 635.0 | 212 447.0 | 211 745.0 | 213 733.0 | 233 768.0 | 235 961.0 | 236 142.0 | 236 619.0 | 239 401.0 | 244 232.0 | 248 053.0 | 250 254.0 | 254 585.0 | 261 466.0 | 263 548.0 | 267 574.0 | 271 461.0 | 272 756.0 | 273 879.0 | 276 172.0 | 282 195.0 | 284 581.0 | 285 575.0 |
| Kapitał własny | 290 632.0 | 302 677.0 | 309 229.0 | 312 962.0 | 312 579.0 | 320 046.0 | 308 915.0 | 310 195.0 | 310 415.0 | 320 234.0 | 322 792.0 | 327 269.0 | 334 223.0 | 339 328.0 | 340 160.0 | 343 594.0 | 354 217.0 | 347 710.0 | 353 754.0 | 356 404.0 | 357 028.0 | 364 114.0 | 352 517.0 | 359 161.0 | 361 628.0 | 364 079.0 | 376 103.0 | 380 207.0 | 391 675.0 | 395 600.0 | 393 215.0 | 389 387.0 | 393 903.0 | 397 083.0 | 394 761.0 | 402 479.0 | 404 907.0 | 410 834.0 | 423 577.0 | 430 212.0 |
| Udziały mniejszościowe | 4 861.0 | 4 686.0 | 4 779.0 | 4 814.0 | 4 876.0 | 5 023.0 | 5 060.0 | 4 792.0 | 4 994.0 | 5 149.0 | 3 259.0 | 3 005.0 | 3 072.0 | 3 142.0 | 3 163.0 | 3 183.0 | 3 800.0 | 3 862.0 | 3 926.0 | 4 299.0 | 4 356.0 | 1 476.0 | 1 055.0 | 1 053.0 | 1 067.0 | 1 085.0 | 1 141.0 | 1 190.0 | 1 204.0 | 1 247.0 | 1 298.0 | 1 316.0 | 1 332.0 | 1 408.0 | 1 535.0 | 1 593.0 | 1 615.0 | 1 749.0 | 1 825.0 | 1 938.0 |
| Pasywa | 367 971.0 | 387 969.0 | 397 062.0 | 385 953.0 | 386 749.0 | 397 938.0 | 402 251.0 | 396 921.0 | 399 934.0 | 415 905.0 | 426 070.0 | 426 282.0 | 432 970.0 | 436 459.0 | 435 542.0 | 437 762.0 | 451 074.0 | 439 760.0 | 452 000.0 | 453 922.0 | 451 322.0 | 458 589.0 | 447 549.0 | 445 446.0 | 443 097.0 | 452 670.0 | 473 739.0 | 474 090.0 | 489 099.0 | 497 740.0 | 498 808.0 | 482 422.0 | 485 146.0 | 490 885.0 | 495 123.0 | 496 339.0 | 499 044.0 | 508 776.0 | 520 430.0 | 527 098.0 |
| Inwestycje | 80 533.0 | 94 714.0 | 103 562.0 | 105 905.0 | 103 358.0 | 112 759.0 | 102 286.0 | 102 359.0 | 105 065.0 | 112 690.0 | 119 214.0 | 119 515.0 | 132 543.0 | 135 489.0 | 136 035.0 | 143 420.0 | 152 229.0 | 138 096.0 | 148 176.0 | 153 223.0 | 150 489.0 | 167 357.0 | 155 951.0 | 164 397.0 | 167 096.0 | 175 745.0 | 183 834.0 | 184 000.0 | 198 553.0 | 198 038.0 | 184 566.0 | 176 495.0 | 179 300.0 | 180 461.0 | 176 092.0 | 189 493.0 | 190 239.0 | 238 947.0 | 220 430.0 | 249 020.0 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 285.0 | 0.0 | 0.0 | 0.0 | 4 281.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 834.0 | 20 096.0 | 23 748.0 | 23 899.0 | 2 491.0 | 16 164.0 | 16 028.0 | 15 709.0 | 1 438.0 | 16 652.0 | 16 770.0 | 16 840.0 | 1 600.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 146.0 | 7 932.0 | 8 427.0 | 8 262.0 | 7 501.0 | 12 438.0 | 25 272.0 | 20 355.0 | 18 907.0 | 17 923.0 | 27 470.0 | 50 435.0 | 26 364.0 | 20 969.0 | 32 263.0 | 25 860.0 | 27 195.0 | 24 811.0 | 29 908.0 | 26 315.0 | 27 427.0 | 19 525.0 | 39 534.0 | 20 153.0 | 22 036.0 | 21 483.0 | 36 400.0 | 23 242.0 | 24 858.0 | 20 002.0 | 67 666.0 | 25 591.0 | 22 351.0 | 21 938.0 | 60 475.0 | 21 424.0 | 23 574.0 | 22 883.0 | 52 752.0 | 19 006.0 |
| Dług netto | (7 146.0) | (7 932.0) | (8 427.0) | (8 262.0) | (7 501.0) | (12 438.0) | (22 987.0) | (20 355.0) | (18 907.0) | (17 923.0) | (23 189.0) | (50 435.0) | (26 364.0) | (20 969.0) | (32 263.0) | (25 860.0) | (27 195.0) | (24 811.0) | (29 908.0) | (26 315.0) | (27 427.0) | (19 525.0) | (39 534.0) | (20 153.0) | (22 036.0) | (21 483.0) | (33 566.0) | (3 146.0) | (1 110.0) | 3 897.0 | (65 175.0) | (9 427.0) | (6 323.0) | (6 229.0) | (59 037.0) | (4 772.0) | (6 804.0) | (6 043.0) | (51 152.0) | (19 006.0) |
| Ticker | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T | 9409.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |