Wall Street Experts

Nippon Concept Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 13 454.2 14 089.8 14 266.2 15 104.0 14 857.0 14 971.8 14 677.7 14 715.4 14 500.1 14 819.9 14 633.7 14 956.5 15 450.8 15 657.5 16 826.1 17 607.4 17 721.6 17 737.0 18 166.3 18 101.5 18 119.0 18 971.5 18 924.9 19 041.5 18 923.4 19 008.8 19 979.7 21 104.7 21 384.2 22 364.5 22 932.9 24 381.3 25 459.8 26 177.3 26 089.5 26 766.5 26 891.3 27 001.4 27 187.1 27 924.1
Aktywa trwałe 10 137.4 10 306.5 10 432.9 10 545.0 10 792.3 10 824.0 10 801.3 11 022.0 10 917.8 10 897.4 10 801.1 10 884.4 11 316.5 11 493.5 11 939.9 12 081.9 11 947.8 11 992.4 12 156.9 11 972.0 12 148.4 12 559.6 12 536.0 12 317.0 12 237.1 12 200.2 12 626.5 12 765.2 12 471.2 12 657.4 12 719.5 12 782.7 12 677.4 12 554.6 12 354.0 13 243.1 13 013.9 13 332.4 13 530.6 13 288.8
Rzeczowe aktywa trwałe netto 9 899.1 10 056.3 10 188.3 10 299.3 10 566.3 10 600.3 10 577.9 10 800.2 10 680.7 10 637.4 10 541.1 10 553.4 10 946.0 11 069.0 11 445.9 11 584.9 11 444.1 11 482.4 11 613.9 11 434.3 11 602.4 12 000.6 11 989.6 11 783.7 11 714.0 11 682.5 12 115.0 12 257.8 11 966.4 12 120.4 12 185.3 12 240.6 12 133.0 11 995.0 11 805.5 12 658.9 12 441.1 12 736.5 12 981.6 12 737.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.2 0.8 0.3 0.9 0.2 0.7 0.1 0.7 1.0 0.2 0.1 0.0 0.5 0.6 0.7 0.2 0.8 0.0 0.0 0.0 0.0 0.0 0.4 0.0 0.0
Wartości niematerialne i prawne 108.5 110.6 104.8 106.3 88.4 96.6 100.6 101.2 117.3 138.1 137.8 169.3 181.5 229.5 291.0 293.0 295.0 295.0 297.0 294.0 300.0 286.0 270.0 258.0 248.0 237.0 228.7 217.0 211.0 202.0 195.0 189.0 178.7 164.5 153.5 145.0 138.5 123.0 117.0 0.0
Wartość firmy i wartości niematerialne i prawne 108.5 110.6 104.8 106.3 88.4 96.6 100.6 101.2 117.3 138.1 137.8 169.3 181.5 229.5 291.3 293.2 295.8 295.3 297.9 294.2 300.7 286.1 270.7 259.0 248.2 237.1 228.7 217.5 211.6 202.7 195.2 189.8 178.7 164.5 153.5 145.0 138.5 123.4 117.0 0.0
Należności netto 1 021.0 1 066.8 986.0 1 078.0 977.0 1 239.5 1 058.0 954.0 1 034.0 1 195.1 1 159.0 1 127.0 1 297.0 1 354.4 1 257.0 1 310.0 1 384.0 1 447.3 1 524.0 1 432.0 1 370.0 1 412.0 1 375.0 1 364.0 1 391.0 1 474.0 1 804.1 1 887.3 2 025.4 2 472.3 2 788.6 2 965.7 3 168.8 3 137.0 2 603.0 2 184.4 2 430.1 2 195.3 2 249.0 2 530.9
Inwestycje długoterminowe 125.0 (10.9) 137.0 137.0 136.0 1.1 122.0 120.0 119.0 0.1 122.0 161.0 188.0 186.0 202.0 203.0 207.0 189.0 245.0 243.0 245.0 189.0 275.0 274.0 274.0 202.0 282.0 289.0 293.0 236.0 339.0 352.0 365.0 3.0 395.0 439.0 434.0 3.0 431.0 0.0
Aktywa obrotowe 3 316.8 3 783.2 3 833.2 4 559.0 4 064.7 4 147.8 3 876.4 3 693.4 3 582.4 3 922.5 3 832.5 4 072.1 4 134.4 4 164.0 4 886.2 5 525.5 5 773.8 5 744.5 6 009.4 6 129.6 5 970.6 6 411.9 6 388.8 6 724.5 6 686.3 6 808.6 7 353.2 8 339.5 8 913.0 9 707.1 10 213.4 11 598.7 12 782.5 13 622.7 13 735.5 13 523.4 13 877.4 13 668.9 13 656.5 14 635.3
Środki pieniężne i Inwestycje 1 889.0 2 391.8 2 580.2 2 815.9 2 812.3 2 531.1 2 497.5 2 577.9 2 395.3 2 569.7 2 394.6 2 403.8 2 457.0 2 492.5 3 092.3 3 813.0 3 906.4 3 772.9 4 298.2 4 321.2 4 324.7 4 273.8 4 771.1 4 980.5 4 977.8 4 835.5 5 038.9 6 038.4 6 225.1 5 990.9 6 447.4 7 941.2 8 571.1 9 824.2 10 412.9 10 801.2 10 944.5 10 997.4 10 858.4 11 616.5
Zapasy 0.3 13.3 0.3 0.2 0.3 13.3 0.1 1.0 1.0 15.8 0.4 0.1 0.6 17.2 1.5 1.8 1.0 24.2 0.3 0.8 0.3 25.9 0.6 0.1 0.9 24.8 1.1 1.4 1.6 29.0 1.2 0.9 1.2 35.8 100.6 109.3 112.7 57.9 0.0 0.0
Inwestycje krótkoterminowe 0.7 0.0 0.8 0.7 0.2 0.0 0.0 0.0 0.5 0.0 0.2 0.7 0.9 0.0 0.7 0.8 0.9 0.0 0.1 0.5 0.3 0.0 0.7 0.4 0.9 0.0 0.8 2 403.5 0.2 2 555.4 0.0 2 574.9 0.7 2 650.8 0.0 0.2 0.3 3 390.5 0.0 4 417.1
Środki pieniężne i inne aktywa pieniężne 1 889.0 2 391.8 2 580.2 2 815.9 2 812.3 2 531.1 2 497.5 2 577.9 2 395.3 2 569.7 2 394.6 2 403.8 2 457.0 2 492.5 3 092.3 3 813.0 3 906.4 3 772.9 4 298.2 4 321.2 4 324.7 4 273.8 4 771.1 4 980.5 4 977.8 4 835.5 5 038.9 6 038.4 6 225.1 5 990.9 6 447.4 7 941.2 8 571.1 9 824.2 10 412.9 10 801.2 10 944.5 7 606.9 10 858.4 7 199.4
Należności krótkoterminowe 728.8 715.4 674.9 832.6 683.1 770.0 696.1 653.9 647.2 772.9 732.2 778.8 781.8 879.0 803.4 763.2 795.7 775.8 790.2 795.2 836.2 755.0 803.9 749.3 753.3 766.1 983.4 992.0 989.5 1 151.1 1 082.7 1 106.5 1 325.0 1 483.4 1 457.1 1 245.4 1 405.9 1 390.0 1 466.9 1 455.2
Dług krótkoterminowy 1 907.3 1 796.4 1 992.2 1 900.3 2 000.1 1 695.1 1 977.6 1 750.0 1 876.1 1 609.6 1 683.4 1 510.8 1 789.6 1 816.9 1 908.6 1 740.4 1 939.4 1 528.3 1 897.2 1 536.4 1 534.1 1 568.7 1 806.9 1 645.7 1 783.7 1 627.5 1 666.4 1 537.0 1 620.2 1 380.5 1 728.1 1 579.9 1 581.4 1 427.2 1 396.8 1 331.4 1 528.6 1 389.4 1 532.5 1 465.1
Zobowiązania krótkoterminowe 3 179.2 3 217.9 3 195.0 3 687.4 3 389.8 3 256.7 3 122.8 3 279.6 2 993.8 2 884.7 2 917.5 2 939.9 3 119.4 3 332.2 3 220.4 3 159.0 3 308.2 2 993.6 3 272.3 3 095.5 2 951.5 3 205.8 3 094.0 3 021.9 3 010.7 2 962.1 3 197.9 3 303.9 3 437.5 3 677.8 3 737.9 3 956.8 4 226.7 4 673.9 3 786.7 3 821.6 3 610.9 3 682.3 3 879.1 4 064.1
Rozliczenia międzyokresowe 249.8 410.6 245.4 399.6 293.2 437.8 210.0 309.7 142.8 198.8 205.5 321.0 264.4 365.1 202.2 314.5 256.3 398.4 235.7 351.5 262.3 393.7 192.1 261.8 175.9 201.1 220.3 405.0 524.1 679.9 0.0 0.0 0.0 0.0 485.2 734.5 269.2 320.1 249.1 521.8
Zobowiązania długoterminowe 5 206.1 5 396.8 5 500.2 5 501.5 5 445.4 5 359.5 5 054.0 4 783.2 4 809.6 4 892.4 4 567.1 4 530.6 4 686.4 4 391.0 4 570.1 5 069.7 4 842.9 4 852.2 4 873.0 4 676.1 4 703.8 4 909.3 4 969.0 4 909.0 4 727.3 4 641.8 5 135.8 5 690.7 5 446.1 5 586.9 5 356.9 5 421.8 5 497.7 5 266.3 5 484.4 5 239.5 5 238.4 5 037.9 4 748.3 4 476.2
Rezerwy z tytułu odroczonego podatku 0.0 61.3 0.0 0.0 0.0 34.7 0.0 0.0 0.0 14.3 0.0 0.0 0.0 4.9 0.0 0.0 0.0 6.5 0.0 0.0 0.0 12.8 0.0 0.0 0.0 14.8 0.0 0.0 0.0 18.7 0.0 0.0 0.0 11.8 0.0 0.0 0.0 75.9 0.0 0.0
Zobowiązania długoterminowe 5 206.1 5 396.8 5 500.2 5 501.5 5 445.4 5 359.5 5 054.0 4 783.2 4 809.6 4 892.4 4 567.1 4 530.6 4 686.4 4 391.0 4 570.1 5 069.7 4 842.9 4 852.2 4 873.0 4 676.1 4 703.8 4 909.3 4 969.0 4 909.0 4 727.3 4 641.8 5 135.8 5 690.7 5 446.1 5 586.9 5 356.9 5 421.8 5 497.7 5 266.3 5 484.4 5 239.5 5 238.4 5 037.9 4 748.3 4 476.2
Zobowiązania z tytułu leasingu 990.3 1 292.5 1 329.3 1 420.2 1 665.8 1 758.1 1 852.7 1 877.6 1 810.6 1 741.7 1 675.2 1 720.5 1 814.5 1 797.6 1 891.0 2 181.9 2 159.5 2 361.0 2 638.0 2 616.8 2 866.0 3 186.0 3 289.5 3 240.7 3 324.4 3 434.3 4 015.7 4 248.3 4 103.0 4 335.4 4 444.0 4 553.6 4 554.4 4 392.8 4 326.0 4 203.0 4 076.3 3 016.5 2 901.9 2 699.0
Zobowiązania ogółem 8 385.4 8 614.8 8 695.2 9 188.9 8 835.3 8 616.2 8 176.8 8 062.8 7 803.5 7 777.1 7 484.6 7 470.5 7 805.8 7 723.1 7 790.5 8 228.7 8 151.0 7 845.8 8 145.3 7 771.5 7 655.3 8 115.1 8 063.0 7 930.9 7 738.0 7 604.0 8 333.7 8 994.7 8 883.6 9 264.7 9 094.8 9 378.6 9 724.4 9 940.3 9 271.1 9 061.1 8 849.4 8 720.1 8 627.4 8 540.4
Kapitał (fundusz) podstawowy 600.4 600.4 600.4 600.4 600.4 600.4 600.4 600.4 600.4 600.4 600.4 600.4 600.4 600.4 1 134.0 1 134.0 1 134.0 1 134.8 1 134.0 1 134.0 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8 1 134.8
Zyski zatrzymane 3 867.6 4 209.7 4 351.7 4 669.5 4 823.7 5 156.9 5 347.8 5 609.6 5 674.8 5 896.0 6 041.6 6 348.6 6 481.5 6 748.3 6 845.1 7 167.5 7 321.8 7 690.7 7 818.2 8 182.5 8 334.2 8 680.5 8 731.0 8 985.2 9 063.0 9 294.2 9 421.1 9 882.3 10 260.1 10 798.1 11 380.2 12 286.4 12 916.4 13 610.3 14 157.8 14 827.0 15 071.5 15 452.7 15 545.5 16 140.4
Kapitał własny 5 068.9 5 475.0 5 571.0 5 915.2 6 021.7 6 355.6 6 501.0 6 652.6 6 696.7 7 042.8 7 149.1 7 486.0 7 645.1 7 934.4 9 035.6 9 378.7 9 570.6 9 891.2 10 020.9 10 330.0 10 463.7 10 856.4 10 861.8 11 110.6 11 185.4 11 404.8 11 646.0 12 110.0 12 500.5 13 099.7 13 838.1 15 002.7 15 735.4 16 237.1 16 818.5 17 705.4 18 041.9 18 281.2 18 559.7 19 383.8
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 13 454.2 14 089.8 14 266.2 15 104.0 14 857.0 14 971.8 14 677.7 14 715.4 14 500.1 14 819.9 14 633.7 14 956.5 15 450.8 15 657.5 16 826.1 17 607.4 17 721.6 17 737.0 18 166.3 18 101.5 18 119.0 18 971.5 18 924.9 19 041.5 18 923.4 19 008.8 19 979.7 21 104.7 21 384.2 22 364.5 22 932.9 24 381.3 25 459.8 26 177.3 26 089.5 26 766.5 26 891.3 27 001.3 27 187.1 27 924.1
Inwestycje 125.7 (10.9) 137.8 137.7 136.2 1.1 122.0 120.0 119.5 0.1 122.2 161.7 188.9 186.0 202.7 203.8 207.9 189.0 245.1 243.5 245.3 189.0 275.7 274.4 274.9 202.0 282.8 289.9 293.2 2 555.4 339.0 352.3 365.7 2 653.8 395.0 439.2 434.3 3 393.5 431.0 4 417.1
Dług 6 833.4 6 940.3 7 250.7 7 162.0 7 214.6 6 850.4 6 839.8 6 345.0 6 502.9 6 342.0 6 095.0 5 887.9 6 325.5 6 061.5 6 267.2 6 587.8 6 557.5 6 152.4 6 520.8 5 951.4 5 966.6 6 184.8 6 473.5 6 243.6 6 193.8 5 942.6 6 477.7 6 895.8 6 729.6 6 638.5 6 760.2 6 629.6 6 707.4 6 355.3 6 541.0 6 216.3 6 414.6 6 002.0 5 928.5 5 564.4
Środki pieniężne i inne aktywa pieniężne 1 889.0 2 391.8 2 580.2 2 815.9 2 812.3 2 531.1 2 497.5 2 577.9 2 395.3 2 569.7 2 394.6 2 403.8 2 457.0 2 492.5 3 092.3 3 813.0 3 906.4 3 772.9 4 298.2 4 321.2 4 324.7 4 273.8 4 771.1 4 980.5 4 977.8 4 835.5 5 038.9 6 038.4 6 225.1 5 990.9 6 447.4 7 941.2 8 571.1 9 824.2 10 412.9 10 801.2 10 944.5 7 606.9 10 858.4 7 199.4
Dług netto 4 944.4 4 548.5 4 670.6 4 346.1 4 402.2 4 319.2 4 342.3 3 767.1 4 107.6 3 772.2 3 700.4 3 484.1 3 868.5 3 569.0 3 174.9 2 774.8 2 651.1 2 379.5 2 222.6 1 630.3 1 642.0 1 911.0 1 702.4 1 263.1 1 216.1 1 107.2 1 438.8 857.5 504.6 647.7 312.9 (1 311.6) (1 863.7) (3 468.9) (3 871.9) (4 584.9) (4 529.9) (1 604.8) (4 930.0) (1 635.1)
Ticker 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T 9386.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY