Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 221 884.0 | 229 511.0 | 245 213.0 | 273 816.0 | 276 325.0 | 297 239.0 | 285 939.0 | 274 004.0 | 275 637.0 | 284 963.0 | 267 677.0 | 261 805.0 | 262 666.0 | 265 453.0 | 263 154.0 | 256 826.0 | 258 671.0 | 254 097.0 | 252 078.0 | 248 912.0 | 249 776.0 | 249 781.0 | 239 309.0 | 239 866.0 | 243 723.0 | 246 031.0 | 238 371.0 | 246 794.0 | 248 751.0 | 251 955.0 | 258 297.0 | 269 225.0 | 263 983.0 | 259 912.0 | 258 679.0 | 261 048.0 | 264 799.0 | 257 872.0 | 263 543.0 | 274 959.0 |
| Aktywa trwałe | 178 073.0 | 181 358.0 | 187 067.0 | 211 402.0 | 211 415.0 | 225 160.0 | 215 992.0 | 212 167.0 | 211 083.0 | 218 716.0 | 193 815.0 | 198 548.0 | 197 965.0 | 198 605.0 | 194 765.0 | 193 426.0 | 193 138.0 | 186 769.0 | 187 287.0 | 185 040.0 | 183 728.0 | 185 091.0 | 181 503.0 | 183 290.0 | 183 833.0 | 182 552.0 | 174 960.0 | 176 287.0 | 176 316.0 | 175 944.0 | 180 939.0 | 182 184.0 | 181 570.0 | 180 934.0 | 182 160.0 | 183 905.0 | 184 467.0 | 180 725.0 | 189 983.0 | 194 607.0 |
| Rzeczowe aktywa trwałe netto | 121 270.0 | 124 280.0 | 127 973.0 | 132 430.0 | 134 197.0 | 147 968.0 | 144 391.0 | 143 614.0 | 143 004.0 | 148 473.0 | 144 910.0 | 147 791.0 | 145 728.0 | 145 913.0 | 143 455.0 | 142 509.0 | 141 739.0 | 140 226.0 | 139 686.0 | 138 487.0 | 137 759.0 | 137 841.0 | 137 394.0 | 137 808.0 | 138 143.0 | 137 073.0 | 136 258.0 | 137 211.0 | 136 813.0 | 136 659.0 | 139 493.0 | 141 658.0 | 140 845.0 | 139 307.0 | 138 730.0 | 139 332.0 | 137 874.0 | 136 858.0 | 138 785.0 | 139 471.0 |
| Wartość firmy | 21 976.0 | 21 525.0 | 21 100.0 | 38 299.0 | 38 242.0 | 37 508.0 | 34 965.0 | 33 253.0 | 32 335.0 | 32 413.0 | 10 529.0 | 10 478.0 | 10 341.0 | 10 251.0 | 9 818.0 | 9 425.0 | 9 201.0 | 7 490.0 | 7 300.0 | 6 864.0 | 6 552.0 | 6 417.0 | 5 905.0 | 5 659.0 | 5 414.0 | 5 187.0 | 2 549.0 | 2 359.0 | 2 166.0 | 2 027.0 | 1 917.0 | 1 812.0 | 1 762.0 | 1 690.0 | 1 670.0 | 1 665.0 | 1 651.0 | 1 595.0 | 1 587.0 | 2 588.0 |
| Wartości niematerialne i prawne | 6 333.0 | 6 288.0 | 6 260.0 | 7 755.0 | 7 594.0 | 7 789.0 | 7 712.0 | 7 474.0 | 7 294.0 | 7 277.0 | 6 620.0 | 6 693.0 | 6 737.0 | 6 834.0 | 5 860.0 | 5 839.0 | 5 622.0 | 5 629.0 | 5 612.0 | 5 647.0 | 5 616.0 | 5 641.0 | 5 609.0 | 5 652.0 | 5 701.0 | 5 786.0 | 5 740.0 | 5 904.0 | 6 170.0 | 6 516.0 | 6 783.0 | 7 102.0 | 7 464.0 | 8 274.0 | 8 851.0 | 9 312.0 | 10 014.0 | 10 412.0 | 10 824.0 | 11 121.0 |
| Wartość firmy i wartości niematerialne i prawne | 28 309.0 | 27 813.0 | 27 360.0 | 46 054.0 | 45 836.0 | 45 297.0 | 42 677.0 | 40 727.0 | 39 629.0 | 39 690.0 | 17 149.0 | 17 171.0 | 17 078.0 | 17 085.0 | 15 678.0 | 15 264.0 | 14 823.0 | 13 119.0 | 12 912.0 | 12 511.0 | 12 168.0 | 12 058.0 | 11 514.0 | 11 311.0 | 11 115.0 | 10 973.0 | 8 289.0 | 8 263.0 | 8 336.0 | 8 543.0 | 8 700.0 | 8 914.0 | 9 226.0 | 9 964.0 | 10 521.0 | 10 977.0 | 11 665.0 | 12 007.0 | 12 411.0 | 13 709.0 |
| Należności netto | 22 102.0 | 24 651.0 | 25 184.0 | 31 687.0 | 32 237.0 | 36 932.0 | 32 232.0 | 30 282.0 | 30 108.0 | 33 669.0 | 32 014.0 | 31 417.0 | 32 728.0 | 35 764.0 | 33 871.0 | 33 592.0 | 33 483.0 | 32 784.0 | 31 858.0 | 31 665.0 | 32 986.0 | 32 002.0 | 29 447.0 | 28 817.0 | 31 817.0 | 31 655.0 | 32 402.0 | 33 400.0 | 35 318.0 | 36 639.0 | 41 088.0 | 41 430.0 | 38 660.0 | 35 521.0 | 32 291.0 | 30 821.0 | 30 706.0 | 30 248.0 | 30 206.0 | 31 551.0 |
| Inwestycje długoterminowe | 28 492.0 | 29 263.0 | 22 148.0 | 32 917.0 | 31 381.0 | 31 893.0 | 17 414.0 | 27 824.0 | 28 449.0 | 30 551.0 | 20 177.0 | 33 585.0 | 35 158.0 | 35 605.0 | 22 345.0 | 35 652.0 | 36 575.0 | 33 423.0 | 20 143.0 | 34 041.0 | 33 801.0 | 35 191.0 | 17 701.0 | 34 170.0 | 34 574.0 | 34 507.0 | 15 181.0 | 9 781.0 | 31 168.0 | 30 742.0 | 27 599.0 | 31 612.0 | 10 018.0 | 10 758.0 | 15 271.0 | 33 596.0 | 13 508.0 | 13 277.0 | 19 998.0 | 16 888.0 |
| Aktywa obrotowe | 43 811.0 | 48 153.0 | 58 146.0 | 62 414.0 | 64 910.0 | 72 078.0 | 69 946.0 | 61 837.0 | 64 554.0 | 66 247.0 | 73 861.0 | 63 257.0 | 64 700.0 | 66 847.0 | 68 389.0 | 63 400.0 | 65 533.0 | 67 327.0 | 64 786.0 | 63 871.0 | 66 047.0 | 64 689.0 | 57 803.0 | 56 575.0 | 59 889.0 | 63 477.0 | 63 407.0 | 70 505.0 | 72 433.0 | 76 010.0 | 77 354.0 | 87 040.0 | 82 412.0 | 78 976.0 | 76 515.0 | 77 142.0 | 80 330.0 | 77 145.0 | 73 560.0 | 80 352.0 |
| Środki pieniężne i Inwestycje | 13 212.0 | 14 759.0 | 23 796.0 | 20 659.0 | 21 537.0 | 23 897.0 | 26 402.0 | 21 496.0 | 24 798.0 | 23 423.0 | 31 822.0 | 21 612.0 | 21 933.0 | 19 201.0 | 25 798.0 | 19 824.0 | 21 579.0 | 24 617.0 | 23 643.0 | 21 559.0 | 25 370.0 | 24 978.0 | 21 872.0 | 19 476.0 | 20 442.0 | 23 279.0 | 23 225.0 | 27 480.0 | 26 139.0 | 25 281.0 | 23 109.0 | 30 875.0 | 31 898.0 | 31 674.0 | 34 480.0 | 34 119.0 | 38 506.0 | 35 293.0 | 31 870.0 | 33 843.0 |
| Zapasy | 78.0 | 80.0 | (24 074.0) | 94.0 | 88.0 | 98.0 | 1 428.0 | 80.0 | 391.0 | 395.0 | 1 714.0 | 357.0 | 56.0 | 51.0 | 532.0 | 857.0 | 790.0 | 656.0 | 581.0 | 579.0 | 350.0 | 513.0 | 697.0 | 558.0 | 725.0 | 665.0 | 843.0 | 925.0 | 1 368.0 | 2 115.0 | 2 045.0 | 2 094.0 | 1 735.0 | 2 409.0 | 1 999.0 | 1 721.0 | 1 465.0 | 1 747.0 | 1 987.0 | 2 002.0 |
| Inwestycje krótkoterminowe | (12 529.0) | (12 967.0) | (5 172.0) | (15 840.0) | (15 930.0) | (16 093.0) | (4 139.0) | (15 055.0) | (14 901.0) | (15 109.0) | (4 780.0) | (16 475.0) | (16 807.0) | (17 024.0) | (5 155.0) | (19 166.0) | (19 264.0) | (19 088.0) | (5 097.0) | (19 092.0) | (19 102.0) | (19 017.0) | (3 944.0) | (18 887.0) | (18 669.0) | (17 741.0) | (5 172.0) | 500.0 | (21 098.0) | (20 966.0) | (17 716.0) | (21 571.0) | 0.0 | 0.0 | (4 203.0) | (21 195.0) | 883.0 | 987.0 | 993.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 212.0 | 14 759.0 | 23 796.0 | 20 659.0 | 21 537.0 | 23 897.0 | 26 402.0 | 21 496.0 | 24 798.0 | 23 423.0 | 31 822.0 | 21 612.0 | 21 933.0 | 19 201.0 | 25 798.0 | 19 824.0 | 21 579.0 | 24 617.0 | 23 643.0 | 21 559.0 | 25 370.0 | 24 978.0 | 21 872.0 | 19 476.0 | 20 442.0 | 23 279.0 | 23 225.0 | 27 480.0 | 26 139.0 | 25 281.0 | 23 109.0 | 30 875.0 | 31 898.0 | 31 674.0 | 34 480.0 | 34 119.0 | 38 506.0 | 35 293.0 | 30 877.0 | 33 843.0 |
| Należności krótkoterminowe | 13 037.0 | 14 083.0 | 13 698.0 | 15 215.0 | 16 392.0 | 18 599.0 | 17 850.0 | 15 624.0 | 15 954.0 | 17 580.0 | 17 034.0 | 16 779.0 | 17 931.0 | 18 651.0 | 16 578.0 | 17 160.0 | 17 517.0 | 18 003.0 | 17 384.0 | 17 102.0 | 16 233.0 | 17 310.0 | 16 875.0 | 16 155.0 | 18 022.0 | 17 611.0 | 18 367.0 | 18 278.0 | 18 942.0 | 20 552.0 | 22 604.0 | 20 571.0 | 20 049.0 | 19 389.0 | 16 893.0 | 15 820.0 | 16 423.0 | 16 327.0 | 16 031.0 | 15 387.0 |
| Dług krótkoterminowy | 29 304.0 | 36 679.0 | 27 572.0 | 39 997.0 | 37 577.0 | 42 039.0 | 33 446.0 | 44 481.0 | 29 473.0 | 31 032.0 | 28 030.0 | 43 728.0 | 42 228.0 | 43 493.0 | 38 199.0 | 16 415.0 | 15 076.0 | 14 827.0 | 24 536.0 | 25 076.0 | 30 511.0 | 27 606.0 | 27 949.0 | 28 921.0 | 29 682.0 | 30 691.0 | 18 608.0 | 24 678.0 | 21 116.0 | 19 644.0 | 12 902.0 | 17 991.0 | 9 959.0 | 8 665.0 | 10 870.0 | 9 204.0 | 9 159.0 | 9 021.0 | 21 274.0 | 21 466.0 |
| Zobowiązania krótkoterminowe | 56 599.0 | 66 383.0 | 58 641.0 | 73 353.0 | 72 544.0 | 79 805.0 | 72 128.0 | 78 883.0 | 64 311.0 | 69 775.0 | 65 882.0 | 81 580.0 | 81 952.0 | 83 354.0 | 75 491.0 | 54 142.0 | 54 527.0 | 54 150.0 | 63 610.0 | 63 723.0 | 66 839.0 | 67 585.0 | 67 183.0 | 66 900.0 | 69 700.0 | 71 585.0 | 63 715.0 | 67 896.0 | 67 437.0 | 67 344.0 | 65 441.0 | 71 300.0 | 61 947.0 | 57 241.0 | 54 227.0 | 55 243.0 | 55 052.0 | 51 006.0 | 61 152.0 | 69 246.0 |
| Rozliczenia międzyokresowe | 2 727.0 | 1 810.0 | 3 514.0 | 2 051.0 | 3 610.0 | 3 009.0 | 4 765.0 | 2 367.0 | 4 223.0 | 2 734.0 | 4 572.0 | 2 543.0 | 4 485.0 | 2 811.0 | 4 972.0 | 2 596.0 | 4 975.0 | 2 905.0 | 4 764.0 | 3 033.0 | 5 540.0 | 3 484.0 | 5 876.0 | 3 037.0 | 5 269.0 | 3 495.0 | 8 894.0 | 3 869.0 | 6 980.0 | 4 953.0 | 8 494.0 | 4 341.0 | 7 070.0 | 3 737.0 | 6 580.0 | 4 162.0 | 6 755.0 | 3 383.0 | 2 118.0 | 965.0 |
| Zobowiązania długoterminowe | 97 121.0 | 93 954.0 | 113 592.0 | 128 375.0 | 134 335.0 | 147 259.0 | 147 130.0 | 131 377.0 | 147 683.0 | 148 473.0 | 159 975.0 | 136 419.0 | 134 603.0 | 133 164.0 | 139 268.0 | 153 319.0 | 152 432.0 | 149 554.0 | 136 227.0 | 132 568.0 | 128 824.0 | 124 081.0 | 117 286.0 | 115 121.0 | 112 606.0 | 108 645.0 | 106 129.0 | 107 942.0 | 106 065.0 | 104 821.0 | 104 228.0 | 105 169.0 | 103 493.0 | 102 850.0 | 100 375.0 | 99 037.0 | 97 803.0 | 94 998.0 | 81 560.0 | 81 012.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 7 349.0 | 0.0 | 0.0 | 0.0 | 6 574.0 | 0.0 | 0.0 | 0.0 | 7 017.0 | 0.0 | 0.0 | 0.0 | 7 597.0 | 0.0 | 0.0 | 0.0 | 6 538.0 | 0.0 | 0.0 | 0.0 | 5 658.0 | 0.0 | 0.0 | 0.0 | 4 434.0 | 0.0 | 0.0 | 0.0 | 4 780.0 | 0.0 | 0.0 | 0.0 | 5 668.0 | 0.0 | 0.0 | 0.0 | 6 619.0 | 0.0 |
| Zobowiązania długoterminowe | 97 121.0 | 93 954.0 | 113 592.0 | 128 375.0 | 134 335.0 | 147 259.0 | 147 130.0 | 131 377.0 | 147 683.0 | 148 473.0 | 159 975.0 | 136 419.0 | 134 603.0 | 133 164.0 | 139 268.0 | 153 319.0 | 152 432.0 | 149 554.0 | 136 227.0 | 132 568.0 | 128 824.0 | 124 081.0 | 117 286.0 | 115 121.0 | 112 606.0 | 108 645.0 | 106 129.0 | 107 942.0 | 106 065.0 | 104 821.0 | 104 228.0 | 105 169.0 | 103 493.0 | 102 850.0 | 100 375.0 | 99 037.0 | 97 803.0 | 94 998.0 | 81 560.0 | 81 012.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 033.0 | 0.0 | 0.0 | 0.0 | 5 397.0 | 0.0 | 0.0 | 0.0 | 7 551.0 | 0.0 | 0.0 | 0.0 | 5 059.0 | 0.0 |
| Zobowiązania ogółem | 153 720.0 | 160 337.0 | 172 233.0 | 201 728.0 | 206 879.0 | 227 064.0 | 219 258.0 | 210 260.0 | 211 994.0 | 218 248.0 | 225 857.0 | 217 999.0 | 216 555.0 | 216 518.0 | 214 759.0 | 207 461.0 | 206 959.0 | 203 704.0 | 199 837.0 | 196 291.0 | 195 663.0 | 191 666.0 | 184 469.0 | 182 021.0 | 182 306.0 | 180 230.0 | 169 844.0 | 175 838.0 | 173 502.0 | 172 165.0 | 169 669.0 | 176 469.0 | 165 440.0 | 160 091.0 | 154 602.0 | 154 280.0 | 152 855.0 | 146 004.0 | 142 712.0 | 150 258.0 |
| Kapitał (fundusz) podstawowy | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 100.0 | 11 156.0 | 11 156.0 | 11 156.0 | 11 156.0 | 11 219.0 | 11 219.0 | 11 219.0 | 11 219.0 |
| Zyski zatrzymane | 40 246.0 | 40 416.0 | 39 919.0 | 39 368.0 | 37 751.0 | 38 999.0 | 38 889.0 | 38 872.0 | 38 578.0 | 38 238.0 | 14 219.0 | 15 364.0 | 16 019.0 | 17 611.0 | 18 626.0 | 20 179.0 | 21 737.0 | 22 897.0 | 23 816.0 | 25 336.0 | 27 007.0 | 28 603.0 | 29 591.0 | 31 005.0 | 34 010.0 | 36 275.0 | 39 898.0 | 42 355.0 | 45 852.0 | 48 558.0 | 52 752.0 | 55 192.0 | 59 587.0 | 61 818.0 | 64 244.0 | 65 114.0 | 68 516.0 | 69 640.0 | 71 772.0 | 72 780.0 |
| Kapitał własny | 68 164.0 | 69 174.0 | 72 980.0 | 72 088.0 | 69 446.0 | 70 175.0 | 66 681.0 | 63 744.0 | 63 643.0 | 66 715.0 | 41 820.0 | 43 806.0 | 46 111.0 | 48 935.0 | 48 395.0 | 49 365.0 | 51 712.0 | 50 393.0 | 52 241.0 | 52 621.0 | 54 113.0 | 58 115.0 | 54 840.0 | 57 845.0 | 61 417.0 | 65 801.0 | 68 527.0 | 70 956.0 | 75 249.0 | 79 790.0 | 88 628.0 | 92 756.0 | 98 543.0 | 99 821.0 | 104 077.0 | 106 768.0 | 111 944.0 | 111 868.0 | 120 828.0 | 124 699.0 |
| Udziały mniejszościowe | 4 093.0 | 4 415.0 | 4 735.0 | 4 897.0 | 4 565.0 | 4 671.0 | 5 006.0 | 4 799.0 | 4 610.0 | 4 752.0 | 4 110.0 | 3 768.0 | 4 015.0 | 4 396.0 | 4 379.0 | 4 337.0 | 4 491.0 | 4 706.0 | 4 838.0 | 4 625.0 | 5 072.0 | 5 444.0 | 5 136.0 | 5 034.0 | 5 268.0 | 5 690.0 | 5 831.0 | 5 752.0 | 6 365.0 | 7 315.0 | 9 172.0 | 8 566.0 | 9 272.0 | 10 079.0 | 10 792.0 | 9 530.0 | 10 027.0 | 10 302.0 | 10 920.0 | 10 419.0 |
| Pasywa | 221 884.0 | 229 511.0 | 245 213.0 | 273 816.0 | 276 325.0 | 297 239.0 | 285 939.0 | 274 004.0 | 275 637.0 | 284 963.0 | 267 677.0 | 261 805.0 | 262 666.0 | 265 453.0 | 263 154.0 | 256 826.0 | 258 671.0 | 254 097.0 | 252 078.0 | 248 912.0 | 249 776.0 | 249 781.0 | 239 309.0 | 239 866.0 | 243 723.0 | 246 031.0 | 238 371.0 | 246 794.0 | 248 751.0 | 251 955.0 | 258 297.0 | 269 225.0 | 263 983.0 | 259 912.0 | 258 679.0 | 261 048.0 | 264 799.0 | 257 872.0 | 263 543.0 | 274 959.0 |
| Inwestycje | 15 963.0 | 16 296.0 | 16 976.0 | 17 077.0 | 15 451.0 | 15 800.0 | 13 275.0 | 12 769.0 | 13 548.0 | 15 442.0 | 15 397.0 | 17 110.0 | 18 351.0 | 18 581.0 | 17 190.0 | 16 486.0 | 17 311.0 | 14 335.0 | 15 046.0 | 14 949.0 | 14 699.0 | 16 174.0 | 13 757.0 | 15 283.0 | 15 905.0 | 16 766.0 | 10 009.0 | 9 781.0 | 10 070.0 | 9 776.0 | 9 883.0 | 10 041.0 | 10 018.0 | 10 758.0 | 11 068.0 | 12 401.0 | 13 508.0 | 13 277.0 | 20 991.0 | 16 888.0 |
| Dług | 110 589.0 | 114 698.0 | 125 080.0 | 149 218.0 | 152 767.0 | 168 389.0 | 160 780.0 | 157 281.0 | 158 071.0 | 159 851.0 | 168 877.0 | 160 709.0 | 157 016.0 | 156 585.0 | 157 604.0 | 150 714.0 | 148 401.0 | 145 948.0 | 142 470.0 | 139 231.0 | 141 083.0 | 132 178.0 | 127 099.0 | 124 815.0 | 122 767.0 | 120 200.0 | 107 878.0 | 114 718.0 | 108 734.0 | 104 969.0 | 99 393.0 | 98 941.0 | 89 663.0 | 86 976.0 | 92 618.0 | 83 788.0 | 82 477.0 | 81 102.0 | 83 262.0 | 77 349.0 |
| Środki pieniężne i inne aktywa pieniężne | 13 212.0 | 14 759.0 | 23 796.0 | 20 659.0 | 21 537.0 | 23 897.0 | 26 402.0 | 21 496.0 | 24 798.0 | 23 423.0 | 31 822.0 | 21 612.0 | 21 933.0 | 19 201.0 | 25 798.0 | 19 824.0 | 21 579.0 | 24 617.0 | 23 643.0 | 21 559.0 | 25 370.0 | 24 978.0 | 21 872.0 | 19 476.0 | 20 442.0 | 23 279.0 | 23 225.0 | 27 480.0 | 26 139.0 | 25 281.0 | 23 109.0 | 30 875.0 | 31 898.0 | 31 674.0 | 34 480.0 | 34 119.0 | 38 506.0 | 35 293.0 | 30 877.0 | 33 843.0 |
| Dług netto | 97 377.0 | 99 939.0 | 101 284.0 | 128 559.0 | 131 230.0 | 144 492.0 | 134 378.0 | 135 785.0 | 133 273.0 | 136 428.0 | 137 055.0 | 139 097.0 | 135 083.0 | 137 384.0 | 131 806.0 | 130 890.0 | 126 822.0 | 121 331.0 | 118 827.0 | 117 672.0 | 115 713.0 | 107 200.0 | 105 227.0 | 105 339.0 | 102 325.0 | 96 921.0 | 84 653.0 | 87 238.0 | 82 595.0 | 79 688.0 | 76 284.0 | 68 066.0 | 57 765.0 | 55 302.0 | 58 138.0 | 49 669.0 | 43 971.0 | 45 809.0 | 52 385.0 | 43 506.0 |
| Ticker | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T | 9302.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |