Wall Street Experts

Genky DrugStores Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 30 743.1 32 841.0 33 765.2 36 567.0 38 812.0 41 543.8 43 173.2 44 682.0 46 395.5 48 115.3 50 472.9 51 868.3 52 527.6 54 448.5 54 563.2 60 043.3 62 791.0 62 473.4 65 100.8 67 855.2 71 192.6 75 301.9 81 514.5 83 145.1 85 794.9 82 290.7 82 521.6 90 795.5 89 993.8 92 022.2 94 649.4 97 118.2 96 501.0 100 872.0 99 726.0 105 912.0 107 127.0 108 300.0 108 463.0 113 939.0
Aktywa trwałe 20 024.9 20 981.5 22 668.7 24 528.7 25 967.8 27 566.8 29 669.1 30 819.2 31 833.9 33 002.6 34 334.2 35 487.6 36 325.5 36 753.1 37 504.1 38 685.4 41 754.0 42 697.8 45 249.2 46 108.8 49 000.6 51 252.3 53 172.2 53 861.3 54 267.8 54 539.2 56 143.5 58 655.0 59 306.0 61 837.5 63 874.0 65 604.1 65 646.0 67 716.0 69 108.0 71 495.0 73 866.0 73 538.0 73 681.0 76 605.0
Rzeczowe aktywa trwałe netto 15 753.0 16 628.2 18 227.2 20 039.5 21 433.9 22 985.4 25 039.2 26 181.7 27 112.9 28 206.7 29 494.5 30 613.4 31 241.4 31 628.3 32 340.4 33 475.0 36 209.0 37 056.9 39 500.2 40 144.3 42 989.4 45 151.6 46 965.4 47 839.5 48 178.5 48 763.7 50 276.0 52 527.6 53 136.7 55 685.0 57 653.4 59 260.3 59 224.0 61 265.0 62 795.0 65 102.0 67 378.0 67 075.0 67 216.0 69 936.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.3 0.8 0.0 0.9 1.0 0.2 0.8 0.4 0.2 0.4 0.5 0.6 0.8 0.1 0.9 0.9 0.6 0.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 180.5 197.7 237.7 247.7 252.0 250.5 251.5 249.5 248.9 260.2 258.0 255.2 287.3 290.9 257.0 264.0 258.0 277.0 288.0 291.0 285.0 304.0 306.0 303.0 300.0 312.0 345.0 394.0 392.0 393.0 387.0 374.0 360.0 368.0 368.0 363.0 435.0 420.0 400.0 378.0
Wartość firmy i wartości niematerialne i prawne 180.5 197.7 237.7 247.7 252.0 250.5 251.5 249.5 248.9 260.2 258.0 255.2 287.3 290.9 257.3 264.8 258.0 277.9 289.0 291.2 285.8 304.4 306.2 303.4 300.5 312.6 345.8 394.1 392.9 393.9 387.6 374.5 360.0 368.0 368.0 363.0 435.0 420.0 400.0 378.0
Należności netto 380.8 462.1 426.7 781.1 531.5 569.0 514.0 980.3 658.8 698.8 680.6 1 056.5 820.1 850.1 634.3 4 881.3 753.0 1 693.7 1 776.1 2 250.4 1 019.4 1 132.3 1 639.2 3 753.9 1 903.6 1 856.5 2 081.6 4 417.6 2 581.9 2 600.4 2 685.2 4 814.0 2 749.0 2 905.0 2 933.0 6 184.0 4 035.0 3 978.0 4 105.0 7 091.0
Inwestycje długoterminowe 4 091.0 4 155.0 4 203.0 3 115.5 4 281.0 4 330.0 4 378.0 3 234.3 4 472.0 4 535.0 4 581.0 3 358.1 4 796.0 4 833.0 4 906.0 3 571.4 5 285.0 5 362.0 5 460.0 3 672.9 5 725.0 5 796.0 5 900.0 3 777.7 5 788.0 5 462.0 5 521.0 3 833.9 5 776.0 5 758.0 5 833.0 3 680.0 6 062.0 6 083.0 5 945.0 3 637.0 6 053.0 6 043.0 6 064.0 556.0
Aktywa obrotowe 10 718.2 11 859.5 11 096.5 12 038.4 12 844.2 13 977.0 13 504.1 13 862.8 14 561.7 15 112.7 16 138.6 16 380.7 16 202.1 17 695.4 17 059.1 21 357.9 21 037.0 19 775.7 19 851.5 21 746.4 22 192.0 24 049.6 28 342.3 29 283.8 31 527.1 27 751.5 26 378.1 32 140.5 30 687.8 30 184.7 30 775.3 31 514.2 30 853.0 33 154.0 30 615.0 34 413.0 33 258.0 34 761.0 34 782.0 37 334.0
Środki pieniężne i Inwestycje 1 339.6 1 724.5 1 586.0 1 669.8 1 939.1 1 968.8 1 908.8 1 605.7 2 035.4 1 831.0 3 231.8 2 111.7 1 462.5 2 021.9 1 658.4 2 227.6 1 887.0 2 215.8 2 098.1 2 443.7 1 923.3 2 116.2 7 017.9 6 620.9 9 571.6 4 057.1 3 619.0 7 913.3 6 669.1 4 346.7 5 930.9 5 438.3 4 792.0 5 007.0 4 210.0 5 329.0 4 412.0 4 064.0 5 985.0 5 896.0
Zapasy 8 252.4 8 865.2 8 327.5 8 768.6 9 198.8 10 281.1 10 039.0 10 361.9 10 881.0 11 593.2 11 165.1 12 127.8 12 652.3 13 533.7 13 435.7 13 994.8 14 445.0 15 441.2 15 687.4 16 755.0 17 607.1 18 577.5 17 592.3 18 287.1 17 824.0 19 023.0 18 429.9 19 389.2 19 212.7 20 612.9 19 964.6 20 911.9 20 889.0 22 305.0 20 976.0 22 490.0 22 295.0 23 973.0 22 273.0 24 028.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 (3 090.4) 0.0 0.0 0.0 (3 203.3) 0.0 0.0 0.0 (3 323.2) 0.8 0.9 0.5 (3 483.6) 0.0 1.0 0.1 (3 605.4) 0.4 0.3 0.6 (3 723.6) 0.0 0.0 0.0 (3 755.3) 0.0 0.0 0.0 (3 651.1) 0.0 0.0 0.0 (3 564.0) 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 339.6 1 724.5 1 586.0 1 669.8 1 939.1 1 968.8 1 908.8 1 605.7 2 035.4 1 831.0 3 231.8 2 111.7 1 462.5 2 021.9 1 658.4 2 227.6 1 887.0 2 215.8 2 098.1 2 443.7 1 923.3 2 116.2 7 017.9 6 620.9 9 571.6 4 057.1 3 619.0 7 913.3 6 669.1 4 346.7 5 930.9 5 438.3 4 792.0 5 007.0 4 210.0 5 329.0 4 412.0 4 064.0 5 985.0 5 896.0
Należności krótkoterminowe 7 198.7 8 753.6 7 382.5 10 134.5 11 537.6 10 375.4 10 425.9 10 174.2 10 659.4 8 984.0 10 807.9 11 833.8 12 401.5 12 238.3 11 218.1 12 865.1 13 007.0 12 622.9 12 193.2 13 786.0 14 715.9 13 950.3 17 907.1 17 262.8 20 651.8 17 120.3 15 639.6 19 616.1 20 255.9 19 260.6 19 129.6 20 564.8 20 191.0 20 744.0 18 500.0 22 192.0 22 227.0 22 730.0 21 634.0 24 188.0
Dług krótkoterminowy 2 998.4 2 970.2 3 352.7 3 831.5 3 881.9 4 882.9 5 746.9 6 082.1 6 505.4 6 647.9 7 002.3 5 965.8 6 277.1 5 146.1 5 539.2 5 226.6 9 047.0 6 014.9 5 164.9 5 974.6 6 178.4 5 339.7 5 613.1 5 972.0 6 547.8 6 752.5 6 692.2 6 846.7 6 770.9 7 526.1 9 196.8 10 197.6 10 376.0 9 536.0 10 762.0 11 261.0 8 361.0 8 330.0 7 916.0 8 095.0
Zobowiązania krótkoterminowe 12 540.2 14 910.9 14 116.0 16 701.0 18 887.6 18 744.4 19 204.3 19 945.4 20 022.9 18 749.2 21 483.3 22 011.9 22 518.0 21 396.7 20 886.0 25 847.9 26 908.0 23 291.6 21 843.0 24 692.2 25 148.7 25 274.5 28 623.2 28 964.7 32 547.2 29 778.2 29 175.6 34 641.8 32 875.0 34 833.3 35 240.9 37 647.7 36 424.0 38 764.0 35 495.0 40 116.0 36 423.0 37 636.0 35 838.0 40 846.0
Rozliczenia międzyokresowe 547.1 749.3 622.8 2 493.6 626.0 731.1 645.3 3 398.0 753.2 969.9 779.6 3 627.7 916.5 1 155.9 1 067.8 4 261.6 0.0 1 220.5 1 019.6 4 388.1 930.6 964.6 862.0 5 399.8 1 201.4 1 473.3 1 452.8 6 798.1 1 500.9 1 696.7 1 465.4 6 179.0 1 463.0 1 851.0 1 630.0 6 187.0 1 768.0 2 303.0 522.0 527.0
Zobowiązania długoterminowe 8 563.3 7 870.0 9 250.6 8 972.3 8 699.3 11 193.1 12 123.4 12 153.0 13 128.7 15 501.3 14 779.5 14 678.1 14 191.2 10 762.6 11 001.2 10 390.3 11 435.0 14 111.1 17 711.3 17 853.2 20 439.6 24 168.6 26 254.0 26 494.8 24 453.9 22 565.0 22 603.1 23 987.2 23 913.9 23 067.9 24 534.7 23 236.5 22 926.0 23 775.0 25 028.0 25 116.0 28 751.0 27 073.0 27 825.0 26 409.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 485.0 0.0 0.0 0.0 517.0 0.0 0.0 0.0 1 006.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 8 563.3 7 870.0 9 250.6 8 972.3 8 699.3 11 193.1 12 123.4 12 153.0 13 128.7 15 501.3 14 779.5 14 678.1 14 191.2 10 762.6 11 001.2 10 390.3 11 435.0 14 111.1 17 711.3 17 853.2 20 439.6 24 168.6 26 254.0 26 494.8 24 453.9 22 565.0 22 603.1 23 987.2 23 913.9 23 067.9 24 534.7 23 236.5 22 926.0 23 775.0 25 028.0 25 116.0 28 751.0 27 073.0 27 825.0 26 409.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 537.7 0.0 0.0 0.0 508.3 0.0 0.0 0.0 515.4 0.0 0.0 0.0 480.3 0.0 0.0 0.0 405.3 0.0 0.0 0.0 360.8 0.0 0.0 0.0 56.0 0.0 0.0 0.0 25.9 0.0 0.0 0.0 166.0 0.0 0.0 0.0 145.0
Zobowiązania ogółem 21 103.5 22 780.9 23 366.5 25 673.3 27 586.9 29 937.5 31 327.8 32 098.4 33 151.6 34 250.4 36 262.8 36 690.0 36 709.1 32 159.3 31 887.3 36 238.2 38 343.0 37 402.7 39 554.3 42 545.4 45 588.3 49 443.1 54 877.3 55 459.5 57 001.1 52 343.2 51 778.7 58 629.0 56 788.9 57 901.2 59 775.6 60 884.3 59 350.0 62 539.0 60 523.0 65 232.0 65 174.0 64 709.0 63 663.0 67 255.0
Kapitał (fundusz) podstawowy 1 041.5 1 063.3 1 063.3 1 072.6 1 072.6 1 073.8 1 076.8 1 076.8 1 076.8 1 076.8 1 076.8 1 076.8 1 076.8 3 996.4 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 000.0 1 004.8 1 008.2 1 008.2 1 008.0 1 008.0 1 010.0 1 010.0 1 014.0 1 016.0 1 023.0 1 024.0
Zyski zatrzymane 7 723.3 8 107.4 8 442.0 8 923.8 9 255.8 9 636.5 9 873.8 10 614.0 11 267.4 11 887.6 12 261.1 13 212.9 13 818.3 14 449.6 14 832.8 15 961.5 16 609.0 17 243.7 17 722.5 18 272.1 18 561.2 18 818.8 19 611.4 20 647.7 21 935.8 23 084.2 24 060.4 25 479.3 26 533.3 27 433.4 28 176.9 29 532.0 30 444.0 31 613.0 32 465.0 33 917.0 35 172.0 36 815.0 37 993.0 39 862.0
Kapitał własny 9 639.6 10 060.1 10 398.7 10 893.7 11 225.0 11 606.3 11 845.5 12 583.6 13 244.0 13 864.8 14 210.0 15 178.3 15 818.5 22 289.2 22 675.9 23 805.0 24 448.0 25 070.7 25 546.4 25 309.8 25 604.3 25 858.8 26 637.3 27 685.6 28 793.8 29 947.5 30 742.9 32 166.5 33 204.9 34 121.0 34 873.7 36 234.0 37 151.0 38 333.0 39 203.0 40 680.0 41 953.0 43 591.0 44 799.0 46 681.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 30 743.1 32 841.0 33 765.2 36 567.0 38 812.0 41 543.8 43 173.2 44 682.0 46 395.5 48 115.3 50 472.9 51 868.3 52 527.6 54 448.5 54 563.2 60 043.3 62 791.0 62 473.4 65 100.8 67 855.2 71 192.6 75 301.9 81 514.5 83 145.1 85 794.9 82 290.7 82 521.6 90 795.5 89 993.8 92 022.2 94 649.4 97 118.2 96 501.0 100 872.0 99 726.0 105 912.0 107 127.0 108 300.0 108 462.0 113 939.0
Inwestycje 4 091.0 4 155.0 4 203.0 25.0 4 281.0 4 330.0 4 378.0 31.0 4 472.0 4 535.0 4 581.0 34.9 4 796.8 4 833.9 4 906.5 87.7 5 285.0 5 363.0 5 460.1 67.4 5 725.4 5 796.3 5 900.6 54.1 5 788.0 5 462.0 5 521.0 78.5 5 776.0 5 758.0 5 833.0 28.9 6 062.0 6 083.0 5 945.0 73.0 6 053.0 6 043.0 6 064.0 556.0
Dług 10 159.3 9 423.2 11 106.4 11 698.8 10 990.5 14 452.9 16 215.2 16 977.8 17 884.2 20 353.0 19 940.1 19 175.7 18 550.0 13 976.6 14 548.1 13 964.3 18 402.0 18 016.3 20 747.1 22 010.7 24 403.8 27 245.9 29 563.4 30 393.8 28 625.1 27 167.1 27 125.5 28 556.8 28 369.9 28 288.2 31 370.5 30 960.8 30 727.0 30 578.0 33 094.0 32 354.0 32 922.0 31 259.0 31 600.0 30 648.0
Środki pieniężne i inne aktywa pieniężne 1 339.6 1 724.5 1 586.0 1 669.8 1 939.1 1 968.8 1 908.8 1 605.7 2 035.4 1 831.0 3 231.8 2 111.7 1 462.5 2 021.9 1 658.4 2 227.6 1 887.0 2 215.8 2 098.1 2 443.7 1 923.3 2 116.2 7 017.9 6 620.9 9 571.6 4 057.1 3 619.0 7 913.3 6 669.1 4 346.7 5 930.9 5 438.3 4 792.0 5 007.0 4 210.0 5 329.0 4 412.0 4 064.0 5 985.0 5 896.0
Dług netto 8 819.7 7 698.7 9 520.4 10 029.0 9 051.4 12 484.1 14 306.4 15 372.1 15 848.8 18 522.0 16 708.3 17 064.0 17 087.5 11 954.8 12 889.7 11 736.7 16 515.0 15 800.5 18 649.0 19 567.0 22 480.5 25 129.7 22 545.6 23 772.9 19 053.5 23 110.0 23 506.5 20 643.5 21 700.8 23 941.5 25 439.6 25 522.5 25 935.0 25 571.0 28 884.0 27 025.0 28 510.0 27 195.0 25 615.0 24 752.0
Ticker 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T 9267.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY