Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 14 780.0 | 16 132.0 | 16 079.0 | 18 383.0 | 15 424.0 | 16 842.0 | 16 952.0 | 18 725.0 | 16 533.0 | 17 396.0 | 16 975.0 | 17 722.0 | 18 641.0 | 19 284.0 | 19 207.0 | 20 814.0 | 18 962.0 | 19 650.9 | 19 111.7 | 20 320.7 | 20 363.1 | 22 042.3 | 20 104.4 | 21 425.2 | 20 526.6 | 21 925.3 | 22 998.6 | 24 322.1 | 22 225.9 | 25 065.8 | 23 922.6 | 24 086.7 | 23 016.0 | 22 869.0 | 22 495.0 | 24 568.0 | 22 586.0 | 24 827.0 | 25 633.0 | 26 557.0 | 24 875.0 | 26 442.0 | 25 622.0 |
| Aktywa trwałe | 3 324.0 | 3 349.0 | 3 398.0 | 3 368.0 | 3 777.0 | 4 302.0 | 4 234.0 | 4 651.0 | 5 043.0 | 4 928.0 | 4 751.0 | 4 758.0 | 5 546.0 | 5 445.0 | 5 305.5 | 5 300.1 | 5 436.2 | 5 333.2 | 5 349.7 | 5 183.1 | 5 141.6 | 5 251.7 | 5 208.3 | 5 354.0 | 5 451.3 | 5 297.9 | 5 266.9 | 5 334.6 | 5 356.6 | 5 269.3 | 5 130.5 | 5 293.7 | 5 359.0 | 5 200.0 | 5 019.0 | 5 049.0 | 4 994.0 | 5 114.0 | 5 345.0 | 5 670.0 | 5 581.0 | 5 607.0 | 5 451.0 |
| Rzeczowe aktywa trwałe netto | 2 622.0 | 2 630.0 | 2 647.0 | 2 618.0 | 2 921.0 | 3 362.0 | 3 350.0 | 3 772.0 | 4 238.0 | 4 074.0 | 3 912.0 | 3 876.0 | 3 873.0 | 3 849.0 | 3 819.7 | 3 781.7 | 3 746.6 | 3 719.2 | 3 687.4 | 3 667.8 | 3 634.4 | 3 608.5 | 3 567.6 | 3 537.3 | 3 597.9 | 3 568.9 | 3 536.4 | 3 512.5 | 3 490.6 | 3 514.5 | 3 478.9 | 3 463.0 | 3 425.0 | 3 381.0 | 3 345.0 | 3 326.0 | 3 298.0 | 3 277.0 | 3 123.0 | 3 147.0 | 3 402.0 | 3 368.0 | 3 336.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 393.0 | 383.0 | 373.5 | 363.4 | 353.3 | 343.2 | 333.1 | 112.0 | 108.5 | 105.0 | 101.5 | 98.0 | 94.5 | 91.0 | 87.5 | 84.0 | 80.5 | 77.0 | 73.5 | 70.0 | 66.0 | 63.0 | 59.0 | 56.0 | 83.0 | 78.0 | 303.0 | 292.0 | 327.0 | 315.0 | 304.0 |
| Wartości niematerialne i prawne | 32.0 | 31.0 | 28.0 | 30.0 | 29.0 | 29.0 | 28.0 | 27.0 | 26.0 | 51.0 | 54.0 | 61.0 | 62.0 | 62.0 | 60.0 | 63.1 | 60.8 | 57.8 | 57.4 | 60.6 | 57.5 | 66.0 | 65.0 | 62.7 | 58.9 | 54.3 | 49.8 | 45.3 | 43.1 | 39.2 | 43.2 | 70.7 | 66.0 | 63.0 | 60.0 | 55.0 | 52.0 | 49.0 | 45.0 | 46.0 | 42.0 | 41.0 | 52.0 |
| Wartość firmy i wartości niematerialne i prawne | 32.0 | 31.0 | 28.0 | 30.0 | 29.0 | 29.0 | 28.0 | 27.0 | 26.0 | 51.0 | 54.0 | 61.0 | 455.0 | 445.0 | 433.5 | 426.5 | 414.0 | 400.9 | 390.5 | 172.6 | 166.0 | 171.0 | 166.5 | 160.7 | 153.4 | 145.3 | 137.3 | 129.3 | 123.6 | 116.2 | 116.7 | 140.7 | 132.0 | 126.0 | 119.0 | 111.0 | 135.0 | 127.0 | 348.0 | 338.0 | 369.0 | 356.0 | 356.0 |
| Należności netto | 7 102.0 | 7 937.0 | 7 943.0 | 7 833.0 | 7 437.0 | 8 581.0 | 8 407.0 | 8 345.0 | 7 876.0 | 8 317.0 | 8 227.0 | 8 950.0 | 9 345.0 | 9 502.0 | 9 414.0 | 10 231.7 | 9 963.1 | 10 473.3 | 9 720.8 | 10 155.6 | 11 521.9 | 11 048.3 | 10 213.7 | 10 148.6 | 11 266.2 | 12 260.6 | 12 382.8 | 12 153.7 | 12 916.0 | 14 009.0 | 14 099.0 | 11 889.0 | 13 018.0 | 12 366.0 | 10 888.0 | 10 477.0 | 10 748.0 | 11 165.0 | 11 525.0 | 11 593.0 | 11 484.0 | 12 012.0 | 11 918.0 |
| Inwestycje długoterminowe | 667.0 | 686.0 | 721.0 | 719.0 | 825.0 | 910.0 | 854.0 | 851.0 | 777.0 | 802.0 | 784.0 | 818.0 | 1 217.0 | 1 149.0 | 495.1 | 601.2 | 1 275.0 | 1 213.0 | 1 271.0 | 791.0 | 1 341.0 | 1 472.0 | 1 474.0 | 1 058.0 | 1 699.0 | 1 583.0 | 1 593.0 | 1 171.5 | 1 742.0 | 1 638.0 | 1 534.0 | 1 590.0 | 1 251.0 | 1 185.0 | 1 044.0 | 1 461.0 | 1 047.0 | 1 144.0 | 1 290.0 | 1 634.0 | 1 279.0 | 1 882.0 | 1 170.0 |
| Aktywa obrotowe | 11 456.0 | 12 783.0 | 12 681.0 | 15 015.0 | 11 647.0 | 12 540.0 | 12 718.0 | 14 074.0 | 11 490.0 | 12 468.0 | 12 224.0 | 12 964.0 | 13 095.0 | 13 839.0 | 13 901.5 | 15 513.8 | 13 525.8 | 14 317.7 | 13 762.0 | 15 137.6 | 15 221.4 | 16 790.7 | 14 896.1 | 16 071.2 | 15 075.3 | 16 627.4 | 17 731.7 | 18 987.5 | 16 869.3 | 19 796.4 | 18 792.1 | 18 793.1 | 17 656.0 | 17 666.0 | 17 475.0 | 19 516.0 | 17 589.0 | 19 711.0 | 20 288.0 | 20 887.0 | 19 294.0 | 20 835.0 | 20 171.0 |
| Środki pieniężne i Inwestycje | 1 847.0 | 2 259.0 | 2 125.0 | 4 866.0 | 1 655.0 | 1 618.0 | 1 908.0 | 3 544.0 | 1 162.0 | 937.0 | 633.0 | 1 285.0 | 958.0 | 1 493.0 | 1 604.4 | 2 886.3 | 1 010.0 | 1 232.7 | 1 497.7 | 2 335.5 | 994.5 | 2 778.4 | 1 876.6 | 3 012.6 | 795.4 | 1 154.5 | 2 043.9 | 3 652.1 | 877.5 | 2 652.2 | 1 626.8 | 3 975.7 | 1 466.0 | 1 812.0 | 3 268.0 | 5 825.0 | 3 535.0 | 5 002.0 | 4 548.0 | 5 300.0 | 3 596.0 | 4 447.0 | 4 105.0 |
| Zapasy | 2 063.0 | 2 218.0 | 2 140.0 | 2 022.0 | 2 218.0 | 2 067.0 | 2 082.0 | 1 879.0 | 2 105.0 | 2 759.0 | 2 795.0 | 2 240.0 | 2 362.0 | 2 523.0 | 2 601.6 | 2 304.9 | 2 283.5 | 2 513.9 | 2 382.8 | 2 495.0 | 2 534.2 | 2 816.5 | 2 658.5 | 2 753.3 | 2 816.1 | 3 053.2 | 3 156.5 | 2 954.1 | 2 759.4 | 2 930.0 | 2 838.9 | 2 712.9 | 2 884.0 | 3 230.0 | 3 089.0 | 2 918.0 | 2 875.0 | 3 250.0 | 3 021.0 | 3 000.0 | 3 217.0 | 3 662.0 | 3 389.0 |
| Inwestycje krótkoterminowe | 500.0 | 799.0 | 1 099.0 | 899.0 | 600.0 | 600.0 | 900.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 193.0 | 176.4 | 132.9 | (534.4) | (481.6) | (445.3) | 0.0 | (524.2) | (469.6) | (476.6) | 0.0 | (552.3) | (421.5) | (471.5) | 0.0 | (509.6) | 300.0 | 300.0 | (440.3) | 0.0 | 0.0 | 0.0 | (424.0) | 0.0 | 0.0 | 0.0 | 0.0 | 529.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 347.0 | 1 460.0 | 1 026.0 | 3 967.0 | 1 055.0 | 1 018.0 | 1 008.0 | 3 544.0 | 1 162.0 | 937.0 | 633.0 | 1 285.0 | 958.0 | 1 300.0 | 1 428.0 | 2 753.4 | 1 010.0 | 1 232.7 | 1 497.7 | 2 335.5 | 994.5 | 2 778.4 | 1 876.6 | 3 012.6 | 795.4 | 1 154.5 | 2 043.9 | 3 652.1 | 877.5 | 2 352.2 | 1 326.8 | 3 975.7 | 1 466.0 | 1 812.0 | 3 268.0 | 5 825.0 | 3 535.0 | 5 002.0 | 4 548.0 | 5 300.0 | 3 596.0 | 4 447.0 | 4 105.0 |
| Należności krótkoterminowe | 8 267.0 | 9 474.0 | 9 408.0 | 11 117.0 | 8 706.0 | 9 987.0 | 10 095.0 | 11 119.0 | 9 697.0 | 10 460.0 | 10 222.0 | 10 617.0 | 10 840.0 | 11 108.0 | 7 623.9 | 8 533.8 | 7 914.3 | 7 990.3 | 7 803.2 | 7 633.0 | 8 705.3 | 8 572.5 | 7 668.9 | 7 466.1 | 7 821.2 | 8 616.2 | 9 175.3 | 8 292.5 | 8 693.8 | 9 466.4 | 8 267.6 | 7 896.4 | 8 557.0 | 8 289.0 | 7 753.0 | 7 793.0 | 7 952.0 | 8 821.0 | 15 647.0 | 15 922.0 | 14 926.0 | 16 184.0 | 15 520.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 300.0 | 175.0 | 300.0 | 150.0 | 50.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 400.0 | 0.0 | 0.0 | 0.0 | 400.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 8 955.0 | 10 140.0 | 10 004.0 | 12 129.0 | 9 238.0 | 10 545.0 | 10 650.0 | 12 201.0 | 10 219.0 | 11 009.0 | 10 715.0 | 11 248.0 | 11 642.0 | 11 956.0 | 12 153.5 | 13 767.2 | 12 104.8 | 12 698.0 | 12 037.1 | 13 250.0 | 13 284.8 | 14 479.7 | 12 561.6 | 13 735.7 | 12 916.3 | 14 115.5 | 15 045.9 | 16 251.4 | 14 231.4 | 16 587.5 | 15 490.4 | 15 555.8 | 14 352.0 | 14 611.0 | 14 180.0 | 16 139.0 | 14 063.0 | 15 839.0 | 16 484.0 | 17 584.0 | 15 961.0 | 17 146.0 | 16 353.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 181.8 | 504.6 | 108.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 110.7 | 0.0 | 0.0 | 0.0 | 160.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 259.0 | 1 321.0 | 1 121.3 | 773.6 | 685.8 | 642.3 | 647.4 | 698.4 | 730.1 | 756.3 | 753.2 | 751.2 | 696.0 | 629.8 | 607.6 | 491.1 | 480.9 | 603.4 | 543.5 | 525.7 | 630.0 | 656.0 | 601.0 | 506.0 | 549.0 | 649.0 | 739.0 | 415.0 | 490.0 | 589.0 | 549.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 294.1 | 0.0 | 0.0 | 0.0 | 300.2 | 0.0 | 0.0 | 0.0 | 261.0 | 0.0 | 0.0 | 0.0 | 67.0 | 0.0 | 0.0 | 177.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 259.0 | 1 321.0 | 1 121.3 | 773.6 | 685.8 | 642.3 | 647.4 | 698.4 | 730.1 | 756.3 | 753.2 | 751.2 | 696.0 | 629.8 | 607.6 | 491.1 | 480.9 | 603.4 | 543.5 | 525.7 | 630.0 | 656.0 | 601.0 | 506.0 | 549.0 | 649.0 | 739.0 | 415.0 | 490.0 | 589.0 | 549.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 8 955.0 | 10 140.0 | 10 004.0 | 12 129.0 | 9 238.0 | 10 545.0 | 10 650.0 | 12 201.0 | 10 219.0 | 11 009.0 | 10 715.0 | 11 248.0 | 12 901.0 | 13 277.0 | 13 274.9 | 14 540.9 | 12 790.6 | 13 340.2 | 12 684.5 | 13 948.4 | 14 014.8 | 15 236.1 | 13 314.7 | 14 487.0 | 13 612.3 | 14 745.3 | 15 653.5 | 16 742.5 | 14 712.3 | 17 190.9 | 16 033.9 | 16 081.5 | 14 982.0 | 15 267.0 | 14 781.0 | 16 645.0 | 14 612.0 | 16 488.0 | 17 223.0 | 17 999.0 | 16 451.0 | 17 735.0 | 16 902.0 |
| Kapitał (fundusz) podstawowy | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 | 494.0 |
| Zyski zatrzymane | 4 172.0 | 4 316.0 | 4 352.0 | 4 549.0 | 4 440.0 | 4 574.0 | 4 618.0 | 4 772.0 | 4 616.0 | 4 655.0 | 4 505.0 | 4 666.0 | 4 555.0 | 4 657.0 | 4 580.8 | 4 858.8 | 4 735.7 | 4 879.4 | 4 935.4 | 4 936.9 | 4 916.0 | 5 243.4 | 5 228.1 | 5 289.3 | 5 202.2 | 5 460.1 | 5 648.3 | 5 830.0 | 5 744.4 | 6 072.0 | 6 192.5 | 6 296.3 | 6 252.0 | 5 885.0 | 6 088.0 | 6 306.0 | 6 345.0 | 6 663.0 | 6 625.0 | 6 763.0 | 6 672.0 | 6 927.0 | 7 050.0 |
| Kapitał własny | 5 425.0 | 5 591.0 | 5 655.0 | 5 876.0 | 5 795.0 | 5 887.0 | 5 902.0 | 5 992.0 | 5 778.0 | 5 848.0 | 5 700.0 | 5 850.0 | 5 740.0 | 6 007.0 | 5 932.1 | 6 273.1 | 6 171.4 | 6 310.6 | 6 427.2 | 6 372.4 | 6 348.2 | 6 806.3 | 6 789.7 | 6 938.3 | 6 914.3 | 7 180.0 | 7 345.1 | 7 579.6 | 7 513.6 | 7 874.8 | 7 888.8 | 8 005.3 | 8 034.0 | 7 602.0 | 7 714.0 | 7 923.0 | 7 974.0 | 8 339.0 | 8 409.0 | 8 556.0 | 8 424.0 | 8 707.0 | 8 718.0 |
| Udziały mniejszościowe | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 2.0 | 2.0 | 3.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.1 | 24.1 | 24.5 | 22.0 | 21.0 | 20.0 | 17.0 | 15.0 | 14.0 | 13.0 | 14.0 | 13.0 | 12.0 | 11.0 |
| Pasywa | 14 380.0 | 15 731.0 | 15 659.0 | 18 005.0 | 15 033.0 | 16 432.0 | 16 552.0 | 18 193.0 | 15 997.0 | 16 857.0 | 16 415.0 | 17 098.0 | 18 641.0 | 19 284.0 | 19 207.0 | 20 814.0 | 18 962.0 | 19 650.9 | 19 111.7 | 20 320.7 | 20 363.1 | 22 042.3 | 20 104.4 | 21 425.2 | 20 526.6 | 21 925.3 | 22 998.6 | 24 322.1 | 22 225.9 | 25 065.8 | 23 922.6 | 24 086.7 | 23 016.0 | 22 869.0 | 22 495.0 | 24 568.0 | 22 586.0 | 24 827.0 | 25 632.0 | 26 555.0 | 24 875.0 | 26 442.0 | 25 620.0 |
| Inwestycje | 1 167.0 | 1 485.0 | 1 820.0 | 1 618.0 | 1 425.0 | 1 510.0 | 1 754.0 | 851.0 | 777.0 | 802.0 | 784.0 | 818.0 | 1 217.0 | 1 342.0 | 671.6 | 734.1 | 740.6 | 731.4 | 825.7 | 791.0 | 816.8 | 1 002.4 | 997.4 | 1 058.0 | 1 146.7 | 1 161.5 | 1 121.5 | 1 171.5 | 1 232.4 | 1 187.6 | 1 035.1 | 1 149.7 | 1 251.0 | 1 185.0 | 1 044.0 | 1 037.0 | 1 047.0 | 1 144.0 | 1 290.0 | 1 634.0 | 1 808.0 | 1 882.0 | 1 170.0 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 900.0 | 775.0 | 750.0 | 300.0 | 100.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 400.0 | 0.0 | 0.0 | 0.0 | 400.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.0 | 0.0 | 30.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 347.0 | 1 460.0 | 1 026.0 | 3 967.0 | 1 055.0 | 1 018.0 | 1 008.0 | 3 544.0 | 1 162.0 | 937.0 | 633.0 | 1 285.0 | 958.0 | 1 300.0 | 1 428.0 | 2 753.4 | 1 010.0 | 1 232.7 | 1 497.7 | 2 335.5 | 994.5 | 2 778.4 | 1 876.6 | 3 012.6 | 795.4 | 1 154.5 | 2 043.9 | 3 652.1 | 877.5 | 2 352.2 | 1 326.8 | 3 975.7 | 1 466.0 | 1 812.0 | 3 268.0 | 5 825.0 | 3 535.0 | 5 002.0 | 4 548.0 | 5 300.0 | 3 596.0 | 4 447.0 | 4 105.0 |
| Dług netto | (1 347.0) | (1 460.0) | (1 026.0) | (3 967.0) | (1 055.0) | (1 018.0) | (1 008.0) | (3 544.0) | (1 162.0) | (937.0) | (633.0) | (1 285.0) | (58.0) | (525.0) | (678.0) | (2 453.4) | (910.0) | (1 232.7) | (1 497.7) | (2 335.5) | (994.5) | (2 778.4) | (1 876.6) | (3 012.6) | (395.4) | (1 154.5) | (2 043.9) | (3 652.1) | (477.5) | (2 352.2) | (1 326.8) | (3 975.7) | (1 466.0) | (1 812.0) | (3 268.0) | (5 825.0) | (3 518.0) | (5 002.0) | (4 518.0) | (5 300.0) | (3 596.0) | (4 447.0) | (4 105.0) |
| Ticker | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T | 9265.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |