Prognozy (mln)
| Okres | 2024-07-31 | 2025-07-31 | 2026-07-31 | 2027-07-31 | 2028-07-31 |
| Przychód (średnia) | 13,585.00 | 14,781.00 | 15,905.00 | 17,050.00 | 18,340.00 |
| Przychód Δ r/r | 0.00% | 8.80% | 7.60% | 7.20% | 7.57% |
| Przychód (min) | 13,178.87 | 9,738.42 | 15,905.00 | 17,050.00 | 18,320.00 |
| Przychód (max) | 13,808.37 | 19,823.58 | 15,905.00 | 17,050.00 | 18,360.00 |
| EBITDA (średnia) | 1,656.79 | 1,802.65 | 1,939.73 | 2,079.37 | 2,236.69 |
| EBIT (średnia) | 953.96 | 1,037.95 | 1,116.87 | 1,197.28 | 1,287.86 |
| EBIT % | 7.02% | 7.02% | 7.02% | 7.02% | 7.02% |
| Zysk netto % | 5.04% | 4.90% | 5.23% | 5.44% | 5.63% |
| EPS (średnia) | 62.60 | 66.20 | 76.10 | 84.80 | 94.45 |
| Liczba analityków (Przychody) | 3 | 2 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 3 | 1 | 1 | 1 | 1 |
| symbol | 9262.T | 9262.T | 9262.T | 9262.T | 9262.T |