Sprawozdania

Wskaźnik	10	9	8	7	6	5	4	3	2	1	0	11
Rok finansowy	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2024
Data sprawozdania	2013-03-31	2014-03-31	2015-03-31	2016-03-31	2017-03-31	2018-03-31	2019-03-31	2020-03-31	2021-03-31	2022-03-31	2023-03-31	2025-03-31
Okres	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Przychód (mln)	48 291	51 455	54 034	60 364	67 179	74 360	85 590	98 349	112 114	133 000	177 829	208 370
Przychód Δ r/r	0.0%	6.6%	5.0%	11.7%	11.3%	10.7%	15.1%	14.9%	14.0%	18.6%	33.7%	17.2%
Marża brutto	12.7%	11.2%	11.1%	11.8%	11.2%	10.4%	11.2%	12.0%	11.9%	10.8%	11.1%	10.3%
EBIT (mln)	3 324	2 769	2 925	3 879	4 401	4 507	5 815	7 194	8 020	8 649	11 362	10 970
EBIT Δ r/r	0.0%	-16.7%	5.6%	32.6%	13.4%	2.4%	29.0%	23.7%	11.5%	7.8%	31.4%	-3.5%
EBIT (%)	6.9%	5.4%	5.4%	6.4%	6.6%	6.1%	6.8%	7.3%	7.2%	6.5%	6.4%	5.3%
Koszty finansowe (mln)	232	180	131	93	51	31	21	19	21	14	49	147
EBITDA (mln)	4 529	4 017	4 258	5 114	5 722	6 040	7 179	8 863	9 905	10 889	14 447	15 466
EBITDA(%)	9.4%	7.8%	7.9%	8.5%	8.5%	8.1%	8.4%	9.0%	8.8%	8.2%	8.1%	7.4%
Podatek (mln)	1 266	1 197	1 285	1 314	1 578	1 707	2 138	2 601	2 726	3 014	4 148	4 310
Zysk Netto (mln)	1 853	1 580	1 779	2 578	3 080	3 045	3 902	4 818	5 536	6 125	7 780	7 284
Zysk netto Δ r/r	0.0%	-14.7%	12.6%	44.9%	19.5%	-1.1%	28.1%	23.5%	14.9%	10.6%	27.0%	-6.4%
Zysk netto (%)	3.8%	3.1%	3.3%	4.3%	4.6%	4.1%	4.6%	4.9%	4.9%	4.6%	4.4%	3.5%
EPS	19.09	15.77	14.89	20.12	24.04	23.79	30.45	37.58	43.6	48.72	61.85	54.06
EPS (rozwodnione)	19.09	15.77	14.79	20.01	23.93	23.67	30.32	37.45	42.37	44.77	57.26	50.16
Ilośc akcji (mln)	97	100	119	128	128	128	128	128	127	126	126	135
Ważona ilośc akcji (mln)	97	100	120	129	129	129	129	129	129	133	133	142
Waluta	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY

Sprawozdania Finansowe