Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 109 190.0 | 111 006.0 | 116 037.0 | 116 811.0 | 114 516.0 | 116 080.0 | 114 382.0 | 113 664.0 | 114 789.0 | 118 946.0 | 122 647.0 | 123 636.0 | 125 864.0 | 127 654.0 | 128 046.0 | 128 312.0 | 130 354.0 | 126 340.0 | 130 167.0 | 140 308.0 | 141 023.0 | 143 902.0 | 144 176.0 | 145 656.0 | 147 373.0 | 151 220.0 | 157 922.0 | 157 710.0 | 161 432.0 | 163 501.0 | 170 919.0 | 170 007.0 | 171 835.0 | 174 437.0 | 177 443.0 | 178 247.0 | 183 341.0 | 183 301.0 | 191 357.0 | 190 646.0 |
| Aktywa trwałe | 72 217.0 | 73 036.0 | 77 647.0 | 78 753.0 | 75 879.0 | 76 845.0 | 73 557.0 | 72 111.0 | 73 183.0 | 76 945.0 | 77 139.0 | 78 358.0 | 79 224.0 | 81 453.0 | 79 634.0 | 80 230.0 | 82 018.0 | 77 649.0 | 77 965.0 | 88 699.0 | 89 370.0 | 91 007.0 | 89 397.0 | 91 811.0 | 93 573.0 | 95 689.0 | 101 593.0 | 101 105.0 | 103 627.0 | 104 158.0 | 107 903.0 | 108 010.0 | 107 625.0 | 109 190.0 | 109 054.0 | 111 443.0 | 113 584.0 | 113 232.0 | 116 761.0 | 119 156.0 |
| Rzeczowe aktywa trwałe netto | 48 296.0 | 47 813.0 | 48 635.0 | 48 621.0 | 48 317.0 | 47 902.0 | 47 867.0 | 47 801.0 | 47 359.0 | 47 831.0 | 48 150.0 | 48 371.0 | 48 767.0 | 48 524.0 | 48 227.0 | 48 953.0 | 49 229.0 | 48 718.0 | 48 406.0 | 61 305.0 | 61 673.0 | 61 969.0 | 63 802.0 | 65 229.0 | 66 625.0 | 67 717.0 | 71 168.0 | 71 232.0 | 73 050.0 | 73 917.0 | 77 197.0 | 78 169.0 | 78 450.0 | 78 572.0 | 78 973.0 | 79 255.0 | 79 155.0 | 79 155.0 | 78 439.0 | 78 687.0 |
| Wartość firmy | 0.0 | 0.0 | 2 049.0 | 1 996.0 | 1 944.0 | 1 891.0 | 1 839.0 | 1 786.0 | 1 734.0 | 1 681.0 | 1 629.0 | 1 576.0 | 1 523.0 | 1 493.0 | 1 439.0 | 1 385.0 | 1 331.0 | 1 278.0 | 1 224.0 | 2 911.0 | 2 766.0 | 2 620.0 | 2 475.0 | 2 330.0 | 2 184.0 | 2 039.0 | 1 894.0 | 1 748.0 | 1 603.0 | 1 458.0 | 1 313.0 | 1 167.0 | 1 022.0 | 878.0 | 734.0 | 590.0 | 445.0 | 301.0 | 157.0 | 105.0 |
| Wartości niematerialne i prawne | 780.0 | 766.0 | 880.0 | 861.0 | 894.0 | 920.0 | 906.0 | 881.0 | 871.0 | 855.0 | 923.0 | 991.0 | 1 083.0 | 1 084.0 | 1 048.0 | 1 015.0 | 1 043.0 | 1 028.0 | 1 017.0 | 985.0 | 1 043.0 | 1 039.0 | 1 050.0 | 1 047.0 | 1 041.0 | 1 066.0 | 1 348.0 | 1 321.0 | 1 410.0 | 1 353.0 | 1 340.0 | 1 281.0 | 1 225.0 | 1 170.0 | 1 219.0 | 1 297.0 | 1 887.0 | 2 360.0 | 2 938.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 780.0 | 766.0 | 2 929.0 | 2 857.0 | 2 838.0 | 2 811.0 | 2 745.0 | 2 667.0 | 2 605.0 | 2 536.0 | 2 552.0 | 2 567.0 | 2 606.0 | 2 577.0 | 2 487.0 | 2 400.0 | 2 374.0 | 2 306.0 | 2 241.0 | 3 896.0 | 3 809.0 | 3 659.0 | 3 525.0 | 3 377.0 | 3 225.0 | 3 105.0 | 3 242.0 | 3 069.0 | 3 013.0 | 2 811.0 | 2 653.0 | 2 448.0 | 2 247.0 | 2 048.0 | 1 953.0 | 1 887.0 | 2 332.0 | 2 661.0 | 3 095.0 | 105.0 |
| Należności netto | 20 202.0 | 21 251.0 | 22 110.0 | 21 592.0 | 21 054.0 | 22 039.0 | 21 487.0 | 22 446.0 | 22 601.0 | 23 949.0 | 23 921.0 | 24 240.0 | 25 161.0 | 25 854.0 | 26 131.0 | 25 848.0 | 25 821.0 | 27 097.0 | 27 243.0 | 27 955.0 | 26 859.0 | 28 538.0 | 27 275.0 | 26 053.0 | 25 620.0 | 28 968.0 | 28 873.0 | 29 213.0 | 29 255.0 | 33 115.0 | 30 724.0 | 30 332.0 | 30 333.0 | 32 054.0 | 28 891.0 | 28 977.0 | 30 367.0 | 31 016.0 | 30 276.0 | 29 787.0 |
| Inwestycje długoterminowe | 8 687.0 | 9 412.0 | 12 627.0 | 14 501.0 | 11 734.0 | 13 328.0 | 9 007.0 | 8 697.0 | 9 314.0 | 13 855.0 | 14 745.0 | 15 892.0 | 15 158.0 | 18 070.0 | 15 095.0 | 15 772.0 | 16 033.0 | 13 294.0 | 11 467.0 | 5 937.0 | 5 400.0 | 10 628.0 | 5 131.0 | 9 251.0 | 8 341.0 | 9 747.0 | 12 578.0 | 12 953.0 | 26 605.0 | 26 498.0 | 27 057.0 | 26 447.0 | 5 599.0 | 7 221.0 | 2 074.0 | 29 460.0 | 6 040.0 | 6 296.0 | 27 966.0 | 29 315.0 |
| Aktywa obrotowe | 36 971.0 | 37 967.0 | 38 387.0 | 38 055.0 | 38 635.0 | 39 232.0 | 40 822.0 | 41 550.0 | 41 602.0 | 41 998.0 | 45 505.0 | 45 275.0 | 46 639.0 | 46 198.0 | 48 409.0 | 48 079.0 | 48 334.0 | 48 687.0 | 52 199.0 | 51 608.0 | 51 652.0 | 52 892.0 | 54 776.0 | 53 840.0 | 53 796.0 | 55 529.0 | 56 325.0 | 56 603.0 | 57 802.0 | 59 342.0 | 63 012.0 | 61 994.0 | 64 205.0 | 65 245.0 | 68 386.0 | 66 800.0 | 69 753.0 | 70 067.0 | 74 596.0 | 71 490.0 |
| Środki pieniężne i Inwestycje | 14 387.0 | 14 472.0 | 14 000.0 | 13 804.0 | 14 386.0 | 13 375.0 | 15 446.0 | 15 207.0 | 14 808.0 | 13 658.0 | 17 895.0 | 17 165.0 | 17 984.0 | 16 808.0 | 19 010.0 | 18 758.0 | 19 226.0 | 18 058.0 | 22 195.0 | 20 728.0 | 20 940.0 | 20 168.0 | 22 674.0 | 22 677.0 | 22 979.0 | 21 048.0 | 21 886.0 | 21 718.0 | 22 990.0 | 20 333.0 | 26 549.0 | 26 052.0 | 27 912.0 | 27 207.0 | 33 536.0 | 32 028.0 | 33 438.0 | 32 954.0 | 41 201.0 | 34 374.0 |
| Zapasy | 113.0 | 116.0 | 113.0 | 114.0 | 108.0 | 108.0 | 99.0 | 103.0 | 105.0 | 107.0 | 111.0 | 118.0 | 130.0 | 129.0 | 118.0 | 117.0 | 159.0 | 162.0 | 143.0 | 213.0 | 203.0 | 198.0 | 189.0 | 206.0 | 234.0 | 229.0 | 262.0 | 264.0 | 254.0 | 265.0 | 262.0 | 265.0 | 275.0 | 296.0 | 315.0 | 299.0 | 308.0 | 347.0 | 337.0 | 354.0 |
| Inwestycje krótkoterminowe | 8 499.0 | 8 999.0 | 6 899.0 | 6 099.0 | 6 699.0 | 6 399.0 | 7 899.0 | 6 899.0 | 7 699.0 | 6 599.0 | 5 799.0 | 5 599.0 | 6 799.0 | 6 202.0 | 7 600.0 | 6 599.0 | 7 799.0 | 6 599.0 | 8 999.0 | 10 599.0 | 11 499.0 | 7 599.0 | 9 799.0 | 6 799.0 | 8 299.0 | 8 099.0 | 7 099.0 | 6 299.0 | 8 499.0 | 8 099.0 | 12 399.0 | 11 999.0 | 13 199.0 | 13 199.0 | 18 199.0 | 17 199.0 | 18 199.0 | 17 199.0 | 19 199.0 | 19 199.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 888.0 | 5 473.0 | 7 101.0 | 7 705.0 | 7 687.0 | 6 976.0 | 7 547.0 | 8 308.0 | 7 109.0 | 7 059.0 | 12 096.0 | 11 566.0 | 11 185.0 | 10 606.0 | 11 410.0 | 12 159.0 | 11 427.0 | 11 459.0 | 13 196.0 | 10 129.0 | 9 441.0 | 12 569.0 | 12 875.0 | 15 878.0 | 14 680.0 | 12 949.0 | 14 787.0 | 15 419.0 | 14 491.0 | 12 234.0 | 14 150.0 | 14 053.0 | 14 713.0 | 14 008.0 | 15 337.0 | 14 829.0 | 15 239.0 | 15 755.0 | 41 201.0 | 15 175.0 |
| Należności krótkoterminowe | 8 326.0 | 8 503.0 | 10 108.0 | 9 427.0 | 9 145.0 | 9 494.0 | 9 694.0 | 9 732.0 | 9 825.0 | 10 334.0 | 10 878.0 | 10 435.0 | 10 825.0 | 10 953.0 | 11 758.0 | 11 453.0 | 11 394.0 | 11 639.0 | 12 314.0 | 11 832.0 | 11 041.0 | 11 823.0 | 11 737.0 | 10 411.0 | 10 523.0 | 11 725.0 | 12 733.0 | 12 078.0 | 12 003.0 | 13 087.0 | 13 318.0 | 12 080.0 | 12 449.0 | 12 975.0 | 12 835.0 | 12 354.0 | 13 154.0 | 12 898.0 | 13 954.0 | 13 341.0 |
| Dług krótkoterminowy | 10 073.0 | 9 951.0 | 12 823.0 | 12 797.0 | 12 353.0 | 12 441.0 | 9 399.0 | 9 284.0 | 9 018.0 | 8 950.0 | 10 140.0 | 15 200.0 | 15 354.0 | 15 406.0 | 17 098.0 | 11 458.0 | 9 870.0 | 9 298.0 | 9 207.0 | 9 462.0 | 9 662.0 | 10 094.0 | 13 351.0 | 13 463.0 | 12 953.0 | 12 743.0 | 10 254.0 | 10 964.0 | 11 314.0 | 10 592.0 | 10 507.0 | 15 222.0 | 15 184.0 | 15 303.0 | 15 260.0 | 15 364.0 | 15 545.0 | 15 686.0 | 16 096.0 | 10 595.0 |
| Zobowiązania krótkoterminowe | 23 688.0 | 23 812.0 | 29 588.0 | 28 613.0 | 27 314.0 | 27 564.0 | 25 120.0 | 25 493.0 | 24 639.0 | 25 021.0 | 27 616.0 | 32 425.0 | 33 125.0 | 32 300.0 | 35 936.0 | 30 611.0 | 28 496.0 | 27 215.0 | 29 016.0 | 29 179.0 | 27 989.0 | 28 941.0 | 33 293.0 | 31 721.0 | 30 870.0 | 31 908.0 | 32 013.0 | 31 171.0 | 31 205.0 | 31 259.0 | 32 515.0 | 35 776.0 | 35 762.0 | 35 606.0 | 36 903.0 | 36 327.0 | 37 236.0 | 36 287.0 | 39 367.0 | 32 789.0 |
| Rozliczenia międzyokresowe | 4 732.0 | 4 476.0 | 6 056.0 | 5 643.0 | 5 193.0 | 4 590.0 | 5 471.0 | 5 816.0 | 5 231.0 | 4 777.0 | 6 017.0 | 6 155.0 | 6 224.0 | 4 913.0 | 6 328.0 | 6 873.0 | 6 498.0 | 5 261.0 | 6 757.0 | 6 749.0 | 6 656.0 | 5 986.0 | 7 632.0 | 7 152.0 | 6 788.0 | 6 353.0 | 8 446.0 | 7 348.0 | 7 273.0 | 6 431.0 | 8 084.0 | 7 612.0 | 7 416.0 | 6 123.0 | 8 122.0 | 7 742.0 | 7 693.0 | 6 495.0 | 42.0 | 48.0 |
| Zobowiązania długoterminowe | 21 588.0 | 21 786.0 | 19 071.0 | 19 436.0 | 19 135.0 | 19 127.0 | 21 042.0 | 20 393.0 | 20 573.0 | 21 363.0 | 21 327.0 | 16 199.0 | 15 854.0 | 15 686.0 | 11 014.0 | 15 246.0 | 15 939.0 | 14 588.0 | 14 764.0 | 21 190.0 | 21 515.0 | 21 637.0 | 18 388.0 | 19 943.0 | 20 795.0 | 22 084.0 | 25 052.0 | 24 892.0 | 25 886.0 | 26 791.0 | 29 891.0 | 24 407.0 | 24 068.0 | 24 253.0 | 24 458.0 | 22 829.0 | 23 167.0 | 22 449.0 | 24 045.0 | 27 356.0 |
| Rezerwy z tytułu odroczonego podatku | 3 129.0 | 3 498.0 | 3 535.0 | 3 858.0 | 3 150.0 | 3 478.0 | 2 302.0 | 1 888.0 | 2 274.0 | 3 249.0 | 3 146.0 | 3 403.0 | 3 555.0 | 4 258.0 | 3 674.0 | 2 937.0 | 3 417.0 | 2 188.0 | 2 279.0 | 3 531.0 | 3 619.0 | 4 029.0 | 3 047.0 | 3 401.0 | 3 594.0 | 3 809.0 | 4 413.0 | 4 305.0 | 4 588.0 | 4 416.0 | 4 525.0 | 4 353.0 | 4 197.0 | 4 708.0 | 4 681.0 | 5 522.0 | 5 997.0 | 5 723.0 | 6 914.0 | 7 437.0 |
| Zobowiązania długoterminowe | 21 588.0 | 21 786.0 | 19 071.0 | 19 436.0 | 19 135.0 | 19 127.0 | 21 042.0 | 20 393.0 | 20 573.0 | 21 363.0 | 21 327.0 | 16 199.0 | 15 854.0 | 15 686.0 | 11 014.0 | 15 246.0 | 15 939.0 | 14 588.0 | 14 764.0 | 21 190.0 | 21 515.0 | 21 637.0 | 18 388.0 | 19 943.0 | 20 795.0 | 22 084.0 | 25 052.0 | 24 892.0 | 25 886.0 | 26 791.0 | 29 891.0 | 24 407.0 | 24 068.0 | 24 253.0 | 24 458.0 | 22 829.0 | 23 167.0 | 22 449.0 | 24 045.0 | 27 356.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 091.0 | 0.0 | 0.0 | 0.0 | 1 323.0 | 0.0 | 0.0 | 0.0 | 1 970.0 | 0.0 | 0.0 | 0.0 | 2 030.0 | 0.0 |
| Zobowiązania ogółem | 45 276.0 | 45 598.0 | 48 659.0 | 48 049.0 | 46 449.0 | 46 691.0 | 46 162.0 | 45 886.0 | 45 212.0 | 46 384.0 | 48 943.0 | 48 624.0 | 48 979.0 | 47 986.0 | 46 950.0 | 45 857.0 | 44 435.0 | 41 803.0 | 43 780.0 | 50 369.0 | 49 504.0 | 50 578.0 | 51 681.0 | 51 664.0 | 51 665.0 | 53 992.0 | 57 065.0 | 56 063.0 | 57 091.0 | 58 050.0 | 62 406.0 | 60 183.0 | 59 830.0 | 59 859.0 | 61 361.0 | 59 156.0 | 60 403.0 | 58 736.0 | 63 412.0 | 60 145.0 |
| Kapitał (fundusz) podstawowy | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 117.0 | 9 154.0 | 9 254.0 | 9 891.0 | 10 101.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 117.0 | 10 127.0 | 10 127.0 | 10 127.0 | 10 127.0 |
| Zyski zatrzymane | 45 161.0 | 45 871.0 | 46 683.0 | 47 341.0 | 48 160.0 | 48 812.0 | 49 795.0 | 50 315.0 | 51 300.0 | 51 999.0 | 53 258.0 | 53 981.0 | 55 144.0 | 55 818.0 | 56 923.0 | 57 949.0 | 59 085.0 | 60 110.0 | 61 616.0 | 64 419.0 | 65 794.0 | 66 728.0 | 68 255.0 | 69 172.0 | 70 492.0 | 71 488.0 | 73 509.0 | 74 419.0 | 76 395.0 | 77 949.0 | 80 380.0 | 81 861.0 | 84 083.0 | 85 441.0 | 87 457.0 | 88 710.0 | 91 243.0 | 93 327.0 | 94 880.0 | 96 029.0 |
| Kapitał własny | 63 914.0 | 65 408.0 | 67 378.0 | 68 762.0 | 68 067.0 | 69 389.0 | 68 220.0 | 67 778.0 | 69 577.0 | 72 562.0 | 73 704.0 | 75 012.0 | 76 885.0 | 79 668.0 | 81 096.0 | 82 455.0 | 85 919.0 | 84 537.0 | 86 387.0 | 89 939.0 | 91 519.0 | 93 324.0 | 92 495.0 | 93 992.0 | 95 708.0 | 97 228.0 | 100 857.0 | 101 647.0 | 104 341.0 | 105 451.0 | 108 513.0 | 109 824.0 | 112 005.0 | 114 578.0 | 116 082.0 | 119 091.0 | 122 938.0 | 124 565.0 | 127 941.0 | 130 497.0 |
| Udziały mniejszościowe | 88.0 | 88.0 | 89.0 | 89.0 | 89.0 | 89.0 | 90.0 | 90.0 | 92.0 | 93.0 | 96.0 | 97.0 | 100.0 | 102.0 | 106.0 | 106.0 | 111.0 | 112.0 | 116.0 | 1 716.0 | 1 730.0 | 1 710.0 | 1 731.0 | 1 716.0 | 1 731.0 | 1 735.0 | 1 804.0 | 1 733.0 | 1 777.0 | 1 814.0 | 1 853.0 | 1 828.0 | 1 861.0 | 1 893.0 | 1 920.0 | 1 879.0 | 1 896.0 | 1 964.0 | 2 013.0 | 1 975.0 |
| Pasywa | 109 190.0 | 111 006.0 | 116 037.0 | 116 811.0 | 114 516.0 | 116 080.0 | 114 382.0 | 113 664.0 | 114 789.0 | 118 946.0 | 122 647.0 | 123 636.0 | 125 864.0 | 127 654.0 | 128 046.0 | 128 312.0 | 130 354.0 | 126 340.0 | 130 167.0 | 140 308.0 | 141 023.0 | 143 902.0 | 144 176.0 | 145 656.0 | 147 373.0 | 151 220.0 | 157 922.0 | 157 710.0 | 161 432.0 | 163 501.0 | 170 919.0 | 170 007.0 | 171 835.0 | 174 437.0 | 177 443.0 | 178 247.0 | 183 341.0 | 183 301.0 | 191 353.0 | 190 646.0 |
| Inwestycje | 17 186.0 | 18 411.0 | 19 526.0 | 20 600.0 | 18 433.0 | 19 727.0 | 16 906.0 | 15 596.0 | 17 013.0 | 20 454.0 | 20 544.0 | 21 491.0 | 21 957.0 | 24 272.0 | 22 695.0 | 22 371.0 | 23 832.0 | 19 893.0 | 20 466.0 | 16 536.0 | 16 899.0 | 18 227.0 | 14 930.0 | 16 050.0 | 16 640.0 | 17 846.0 | 19 677.0 | 19 252.0 | 20 167.0 | 19 585.0 | 20 059.0 | 19 409.0 | 18 798.0 | 20 420.0 | 20 273.0 | 22 488.0 | 24 239.0 | 23 495.0 | 27 966.0 | 48 514.0 |
| Dług | 26 890.0 | 26 647.0 | 26 546.0 | 26 306.0 | 26 288.0 | 26 092.0 | 26 077.0 | 25 834.0 | 25 348.0 | 25 144.0 | 26 327.0 | 26 098.0 | 25 797.0 | 24 950.0 | 22 648.0 | 21 929.0 | 20 640.0 | 20 027.0 | 20 039.0 | 25 120.0 | 25 466.0 | 25 624.0 | 26 506.0 | 27 753.0 | 27 795.0 | 28 622.0 | 28 241.0 | 28 726.0 | 29 674.0 | 30 031.0 | 32 958.0 | 32 413.0 | 32 143.0 | 32 001.0 | 31 529.0 | 29 180.0 | 29 104.0 | 28 753.0 | 31 108.0 | 26 320.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 888.0 | 5 473.0 | 7 101.0 | 7 705.0 | 7 687.0 | 6 976.0 | 7 547.0 | 8 308.0 | 7 109.0 | 7 059.0 | 12 096.0 | 11 566.0 | 11 185.0 | 10 606.0 | 11 410.0 | 12 159.0 | 11 427.0 | 11 459.0 | 13 196.0 | 10 129.0 | 9 441.0 | 12 569.0 | 12 875.0 | 15 878.0 | 14 680.0 | 12 949.0 | 14 787.0 | 15 419.0 | 14 491.0 | 12 234.0 | 14 150.0 | 14 053.0 | 14 713.0 | 14 008.0 | 15 337.0 | 14 829.0 | 15 239.0 | 15 755.0 | 41 201.0 | 15 175.0 |
| Dług netto | 21 002.0 | 21 174.0 | 19 445.0 | 18 601.0 | 18 601.0 | 19 116.0 | 18 530.0 | 17 526.0 | 18 239.0 | 18 085.0 | 14 231.0 | 14 532.0 | 14 612.0 | 14 344.0 | 11 238.0 | 9 770.0 | 9 213.0 | 8 568.0 | 6 843.0 | 14 991.0 | 16 025.0 | 13 055.0 | 13 631.0 | 11 875.0 | 13 115.0 | 15 673.0 | 13 454.0 | 13 307.0 | 15 183.0 | 17 797.0 | 18 808.0 | 18 360.0 | 17 430.0 | 17 993.0 | 16 192.0 | 14 351.0 | 13 865.0 | 12 998.0 | (10 093.0) | 11 145.0 |
| Ticker | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |