Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 142,500.00 | 145,000.00 | 153,000.00 | 161,000.00 | 172,000.00 |
| Przychód Δ r/r | 0.00% | 1.75% | 5.52% | 5.23% | 6.83% |
| Przychód (min) | 142,000.00 | 144,654.49 | 152,750.41 | 160,501.55 | 171,590.15 |
| Przychód (max) | 143,000.00 | 145,345.51 | 153,249.59 | 161,498.45 | 172,409.85 |
| EBITDA (średnia) | 19,312.03 | 19,650.84 | 20,735.03 | 21,819.21 | 23,309.96 |
| EBIT (średnia) | 13,907.46 | 14,151.46 | 14,932.23 | 15,713.00 | 16,786.55 |
| EBIT % | 9.76% | 9.76% | 9.76% | 9.76% | 9.76% |
| Zysk netto % | 7.40% | 7.74% | 7.95% | 7.17% | 7.13% |
| EPS (średnia) | 528.15 | 562.50 | 609.50 | 578.80 | 614.60 |
| Liczba analityków (Przychody) | 2 | 2 | 2 | 2 | 1 |
| Liczba analityków (EPS) | 2 | 2 | 1 | 2 | 1 |
| symbol | 9068.T | 9068.T | 9068.T | 9068.T | 9068.T |