Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 286,750.00 | 317,700.00 | 327,033.33 | 335,033.33 | 338,600.00 |
| Przychód Δ r/r | 0.00% | 10.79% | 2.94% | 2.45% | 1.06% |
| Przychód (min) | 284,396.83 | 317,200.00 | 326,365.87 | 333,683.40 | 337,908.93 |
| Przychód (max) | 289,103.17 | 318,200.00 | 327,700.80 | 336,383.27 | 339,291.07 |
| EBITDA (średnia) | 46,462.94 | 51,477.86 | 52,990.16 | 54,286.43 | 54,864.34 |
| EBIT (średnia) | 24,506.40 | 27,151.47 | 27,949.12 | 28,632.82 | 28,937.64 |
| EBIT % | 8.55% | 8.55% | 8.55% | 8.55% | 8.55% |
| Zysk netto % | 7.68% | 8.67% | 8.87% | 9.11% | 8.94% |
| EPS (średnia) | 208.98 | 261.53 | 289.12 | 289.51 | 287.37 |
| Liczba analityków (Przychody) | 2 | 2 | 1 | 2 | 1 |
| Liczba analityków (EPS) | 2 | 1 | 2 | 2 | 1 |
| symbol | 9045.T | 9045.T | 9045.T | 9045.T | 9045.T |