Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 363,303.75 | 382,725.00 | 401,900.00 | 398,900.00 | 409,500.00 |
| Przychód Δ r/r | 0.00% | 5.35% | 5.01% | -0.75% | 2.66% |
| Przychód (min) | 354,142.31 | 369,482.70 | 401,725.00 | 386,920.82 | 397,202.50 |
| Przychód (max) | 369,161.07 | 392,913.31 | 402,075.00 | 407,479.50 | 418,307.49 |
| EBITDA (średnia) | 25,479.71 | 26,841.79 | 28,186.60 | 27,976.20 | 28,719.61 |
| EBIT (średnia) | 15,558.95 | 16,390.69 | 17,211.89 | 17,083.41 | 17,537.37 |
| EBIT % | 4.28% | 4.28% | 4.28% | 4.28% | 4.28% |
| Zysk netto % | 4.19% | 4.29% | 4.41% | 4.59% | 4.56% |
| EPS (średnia) | 290.45 | 319.43 | 346.27 | 344.80 | 352.30 |
| Liczba analityków (Przychody) | 4 | 4 | 4 | 3 | 3 |
| Liczba analityków (EPS) | 4 | 4 | 4 | 2 | 2 |
| symbol | 9025.T | 9025.T | 9025.T | 9025.T | 9025.T |