Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 1,952,495.25 | 1,955,046.13 | 2,002,185.95 | 2,032,150.00 | 2,064,350.00 |
| Przychód Δ r/r | 0.00% | 0.13% | 2.41% | 1.50% | 1.58% |
| Przychód (min) | 1,925,350.35 | 1,923,510.09 | 1,998,735.43 | 2,001,627.80 | 2,033,344.17 |
| Przychód (max) | 1,974,032.79 | 1,993,705.04 | 2,005,636.48 | 2,063,474.04 | 2,096,170.37 |
| EBITDA (średnia) | 655,849.77 | 656,706.62 | 672,541.05 | 682,606.07 | 693,422.16 |
| EBIT (średnia) | 319,859.28 | 320,277.16 | 327,999.64 | 332,908.38 | 338,183.41 |
| EBIT % | 16.38% | 16.38% | 16.38% | 16.38% | 16.38% |
| Zysk netto % | 25.19% | 24.41% | 24.32% | 24.61% | 24.30% |
| EPS (średnia) | 509.72 | 499.02 | 513.94 | 508.20 | 509.75 |
| Liczba analityków (Przychody) | 11 | 12 | 11 | 6 | 7 |
| Liczba analityków (EPS) | 12 | 12 | 11 | 5 | 6 |
| symbol | 9022.T | 9022.T | 9022.T | 9022.T | 9022.T |