Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 757 228.0 | 765 032.0 | 782 257.0 | 778 871.0 | 758 129.0 | 768 793.0 | 781 280.0 | 777 852.0 | 781 867.0 | 788 764.0 | 795 447.0 | 798 584.0 | 801 242.0 | 811 194.0 | 794 728.0 | 814 855.0 | 820 893.0 | 831 125.0 | 853 025.0 | 855 846.0 | 868 934.0 | 899 942.0 | 905 716.0 | 902 000.0 | 902 711.0 | 897 443.0 | 900 698.0 | 890 924.0 | 886 639.0 | 897 959.0 | 900 346.0 | 903 606.0 | 950 277.0 | 953 484.0 | 965 573.0 | 984 702.0 | 989 540.0 | 1 004 042.0 | 1 064 202.0 | 1 016 940.0 | 1 028 165.0 |
| Aktywa trwałe | 675 751.0 | 680 832.0 | 690 491.0 | 689 114.0 | 671 617.0 | 680 497.0 | 682 434.0 | 680 482.0 | 686 066.0 | 693 849.0 | 699 324.0 | 700 853.0 | 705 566.0 | 711 608.0 | 726 094.0 | 748 182.0 | 754 291.0 | 758 641.0 | 780 592.0 | 784 122.0 | 794 327.0 | 821 771.0 | 831 683.0 | 822 076.0 | 818 612.0 | 817 766.0 | 821 147.0 | 812 825.0 | 809 285.0 | 816 727.0 | 827 187.0 | 824 414.0 | 856 964.0 | 863 204.0 | 875 405.0 | 884 015.0 | 891 812.0 | 901 940.0 | 920 037.0 | 918 728.0 | 922 763.0 |
| Rzeczowe aktywa trwałe netto | 501 574.0 | 502 374.0 | 508 806.0 | 505 376.0 | 484 377.0 | 487 376.0 | 488 329.0 | 485 474.0 | 485 480.0 | 487 032.0 | 488 575.0 | 486 452.0 | 486 885.0 | 488 133.0 | 499 150.0 | 514 139.0 | 517 025.0 | 517 389.0 | 532 082.0 | 532 822.0 | 539 010.0 | 561 923.0 | 575 343.0 | 572 945.0 | 572 193.0 | 572 532.0 | 578 810.0 | 574 496.0 | 572 798.0 | 579 911.0 | 587 005.0 | 582 636.0 | 626 305.0 | 628 220.0 | 635 571.0 | 638 919.0 | 641 808.0 | 645 329.0 | 659 935.0 | 658 536.0 | 661 945.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 10 119.0 | 9 804.0 | 9 912.0 | 9 609.0 | 9 432.0 | 9 604.0 | 10 026.0 | 9 746.0 | 10 226.0 | 10 072.0 | 11 065.0 | 10 859.0 | 10 754.0 | 10 483.0 | 10 754.0 | 10 507.0 | 10 472.0 | 10 155.0 | 10 802.0 | 10 517.0 | 10 490.0 | 11 048.0 | 11 897.0 | 12 270.0 | 11 867.0 | 12 085.0 | 13 433.0 | 12 950.0 | 12 797.0 | 12 505.0 | 12 479.0 | 12 244.0 | 12 419.0 | 12 308.0 | 13 095.0 | 12 608.0 | 12 174.0 | 12 013.0 | 12 310.0 | 11 992.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 10 119.0 | 9 804.0 | 9 912.0 | 9 609.0 | 9 432.0 | 9 604.0 | 10 026.0 | 9 746.0 | 10 226.0 | 10 072.0 | 11 065.0 | 10 859.0 | 10 754.0 | 10 483.0 | 10 754.0 | 10 507.0 | 10 472.0 | 10 155.0 | 10 802.0 | 10 517.0 | 10 490.0 | 11 048.0 | 11 897.0 | 12 270.0 | 11 867.0 | 12 085.0 | 13 433.0 | 12 950.0 | 12 797.0 | 12 505.0 | 12 479.0 | 12 244.0 | 12 419.0 | 12 308.0 | 13 095.0 | 12 608.0 | 12 174.0 | 12 013.0 | 12 310.0 | 11 992.0 | 11 565.0 |
| Należności netto | 19 149.0 | 17 518.0 | 20 813.0 | 18 760.0 | 18 954.0 | 17 457.0 | 19 285.0 | 19 396.0 | 19 318.0 | 17 759.0 | 21 326.0 | 19 232.0 | 19 960.0 | 18 646.0 | 22 218.0 | 17 266.0 | 18 254.0 | 20 124.0 | 22 325.0 | 20 725.0 | 23 091.0 | 22 451.0 | 22 129.0 | 16 034.0 | 18 388.0 | 19 627.0 | 21 515.0 | 18 636.0 | 21 656.0 | 23 384.0 | 24 739.0 | 22 150.0 | 24 829.0 | 26 479.0 | 28 445.0 | 25 033.0 | 29 899.0 | 27 452.0 | 31 726.0 | 31 185.0 | 31 581.0 |
| Inwestycje długoterminowe | 146 934.0 | 151 637.0 | 155 894.0 | 158 342.0 | 162 054.0 | 167 908.0 | 168 215.0 | 169 693.0 | 175 048.0 | 182 014.0 | 184 855.0 | 188 832.0 | 193 225.0 | 198 511.0 | 200 879.0 | 205 627.0 | 209 857.0 | 214 710.0 | 220 205.0 | 222 827.0 | 227 369.0 | 231 975.0 | 226 741.0 | 216 675.0 | 214 258.0 | 213 114.0 | 208 063.0 | 203 789.0 | 205 278.0 | 205 909.0 | 208 085.0 | 210 114.0 | 193 892.0 | 199 746.0 | 203 716.0 | 213 197.0 | 216 455.0 | 224 378.0 | 225 773.0 | 226 512.0 | 228 122.0 |
| Aktywa obrotowe | 81 471.0 | 84 195.0 | 91 761.0 | 89 752.0 | 86 507.0 | 88 290.0 | 98 839.0 | 97 363.0 | 95 794.0 | 94 907.0 | 96 118.0 | 97 725.0 | 95 670.0 | 99 582.0 | 68 629.0 | 66 668.0 | 66 597.0 | 72 480.0 | 72 428.0 | 71 719.0 | 74 600.0 | 78 167.0 | 74 027.0 | 79 917.0 | 84 092.0 | 79 672.0 | 79 545.0 | 78 092.0 | 77 348.0 | 81 227.0 | 73 152.0 | 79 186.0 | 93 306.0 | 90 273.0 | 90 160.0 | 100 681.0 | 97 722.0 | 102 096.0 | 144 165.0 | 98 212.0 | 105 402.0 |
| Środki pieniężne i Inwestycje | 22 622.0 | 24 374.0 | 25 221.0 | 25 454.0 | 23 698.0 | 25 640.0 | 31 665.0 | 30 100.0 | 26 096.0 | 24 941.0 | 23 483.0 | 29 322.0 | 25 112.0 | 28 456.0 | 24 611.0 | 28 682.0 | 26 632.0 | 29 568.0 | 25 214.0 | 30 851.0 | 29 881.0 | 30 617.0 | 27 084.0 | 39 183.0 | 37 415.0 | 32 815.0 | 29 133.0 | 33 441.0 | 31 253.0 | 32 486.0 | 25 513.0 | 35 112.0 | 44 048.0 | 37 374.0 | 34 607.0 | 47 082.0 | 41 309.0 | 46 085.0 | 82 459.0 | 36 829.0 | 40 199.0 |
| Zapasy | 15 459.0 | 16 222.0 | 12 591.0 | 13 343.0 | 11 854.0 | 12 705.0 | 9 361.0 | 10 331.0 | 12 118.0 | 13 138.0 | 10 981.0 | 11 730.0 | 12 368.0 | 13 997.0 | 11 825.0 | 12 519.0 | 12 336.0 | 12 779.0 | 13 097.0 | 11 797.0 | 12 431.0 | 14 153.0 | 12 900.0 | 13 789.0 | 14 400.0 | 14 603.0 | 13 572.0 | 12 742.0 | 11 693.0 | 12 458.0 | 10 960.0 | 10 619.0 | 11 849.0 | 12 792.0 | 12 723.0 | 14 798.0 | 13 377.0 | 14 016.0 | 14 612.0 | 15 941.0 | 19 613.0 |
| Inwestycje krótkoterminowe | (863.0) | (852.0) | (698.0) | (694.0) | (733.0) | (723.0) | (1 059.0) | (789.0) | (837.0) | (835.0) | (764.0) | (763.0) | (746.0) | (753.0) | (720.0) | (711.0) | (823.0) | (821.0) | (851.0) | (844.0) | (670.0) | (709.0) | (610.0) | (668.0) | (817.0) | (819.0) | (742.0) | (718.0) | (3 968.0) | (3 893.0) | (3 923.0) | (3 840.0) | (684.0) | (697.0) | (824.0) | (4 172.0) | (895.0) | (888.0) | 131.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 622.0 | 24 374.0 | 25 221.0 | 25 454.0 | 23 698.0 | 25 640.0 | 31 665.0 | 30 100.0 | 26 096.0 | 24 941.0 | 23 483.0 | 29 322.0 | 25 112.0 | 28 456.0 | 24 611.0 | 28 682.0 | 26 632.0 | 29 568.0 | 25 214.0 | 30 851.0 | 29 881.0 | 30 617.0 | 27 084.0 | 39 183.0 | 37 415.0 | 32 815.0 | 29 133.0 | 33 441.0 | 31 253.0 | 32 486.0 | 25 513.0 | 35 112.0 | 44 048.0 | 37 374.0 | 34 607.0 | 47 082.0 | 41 309.0 | 46 085.0 | 82 328.0 | 36 829.0 | 40 199.0 |
| Należności krótkoterminowe | 12 864.0 | 14 253.0 | 18 651.0 | 13 138.0 | 12 791.0 | 14 155.0 | 18 042.0 | 12 325.0 | 12 810.0 | 14 105.0 | 19 398.0 | 13 360.0 | 14 170.0 | 14 590.0 | 20 730.0 | 13 318.0 | 15 671.0 | 15 545.0 | 20 864.0 | 13 478.0 | 18 064.0 | 17 868.0 | 22 147.0 | 11 391.0 | 15 440.0 | 13 861.0 | 18 059.0 | 11 829.0 | 15 102.0 | 16 539.0 | 18 320.0 | 12 599.0 | 15 077.0 | 16 493.0 | 20 723.0 | 15 913.0 | 16 304.0 | 18 246.0 | 25 461.0 | 16 083.0 | 18 647.0 |
| Dług krótkoterminowy | 98 005.0 | 98 990.0 | 101 744.0 | 98 509.0 | 77 979.0 | 89 007.0 | 98 175.0 | 90 951.0 | 87 997.0 | 78 459.0 | 69 678.0 | 57 770.0 | 65 436.0 | 65 051.0 | 65 331.0 | 85 026.0 | 77 157.0 | 78 202.0 | 78 517.0 | 56 795.0 | 67 788.0 | 72 884.0 | 88 274.0 | 86 925.0 | 61 197.0 | 60 455.0 | 63 081.0 | 70 355.0 | 64 144.0 | 69 829.0 | 66 168.0 | 69 201.0 | 88 845.0 | 85 208.0 | 80 971.0 | 100 211.0 | 90 247.0 | 91 512.0 | 87 164.0 | 82 370.0 | 89 164.0 |
| Zobowiązania krótkoterminowe | 206 390.0 | 209 026.0 | 219 553.0 | 213 271.0 | 173 970.0 | 185 957.0 | 200 601.0 | 192 735.0 | 189 922.0 | 186 951.0 | 176 120.0 | 172 447.0 | 178 122.0 | 180 156.0 | 148 126.0 | 180 720.0 | 159 566.0 | 162 951.0 | 163 891.0 | 149 865.0 | 161 630.0 | 170 883.0 | 176 065.0 | 159 135.0 | 135 065.0 | 132 015.0 | 147 232.0 | 145 783.0 | 139 062.0 | 146 031.0 | 148 328.0 | 147 110.0 | 173 464.0 | 172 279.0 | 182 638.0 | 193 628.0 | 182 320.0 | 185 272.0 | 223 759.0 | 182 058.0 | 193 112.0 |
| Rozliczenia międzyokresowe | 60 282.0 | 58 738.0 | 61 967.0 | 70 850.0 | 54 521.0 | 52 363.0 | 52 664.0 | 58 486.0 | 61 892.0 | 58 404.0 | 55 095.0 | 56 027.0 | 59 604.0 | 55 854.0 | 27 154.0 | 25 977.0 | 29 895.0 | 26 175.0 | 29 350.0 | 29 789.0 | 34 111.0 | 30 087.0 | 32 368.0 | 31 084.0 | 32 615.0 | 30 398.0 | 31 589.0 | 3 563.0 | 4 747.0 | 2 835.0 | 5 156.0 | 3 754.0 | 5 580.0 | 3 405.0 | 6 458.0 | 5 042.0 | 7 526.0 | 5 548.0 | 30 925.0 | 3 215.0 | 10 231.0 |
| Zobowiązania długoterminowe | 296 085.0 | 292 403.0 | 295 085.0 | 290 017.0 | 299 489.0 | 286 869.0 | 284 308.0 | 281 152.0 | 277 529.0 | 274 695.0 | 286 985.0 | 283 880.0 | 270 852.0 | 267 738.0 | 280 180.0 | 257 372.0 | 273 806.0 | 270 580.0 | 286 235.0 | 293 257.0 | 283 766.0 | 293 570.0 | 300 989.0 | 330 056.0 | 359 236.0 | 358 591.0 | 357 423.0 | 355 253.0 | 361 379.0 | 364 732.0 | 364 315.0 | 381 241.0 | 376 969.0 | 374 132.0 | 371 992.0 | 369 674.0 | 374 396.0 | 372 816.0 | 371 282.0 | 356 568.0 | 349 056.0 |
| Rezerwy z tytułu odroczonego podatku | 2 073.0 | 2 116.0 | 2 111.0 | 1 990.0 | 1 936.0 | 1 946.0 | 1 862.0 | 1 759.0 | 1 779.0 | 1 844.0 | 1 838.0 | 1 874.0 | 1 870.0 | 1 922.0 | 1 891.0 | 1 893.0 | 1 608.0 | 1 544.0 | 1 538.0 | 1 506.0 | 1 540.0 | 2 120.0 | 1 572.0 | 1 883.0 | 1 690.0 | 1 746.0 | 1 812.0 | 1 918.0 | 1 984.0 | 2 023.0 | 2 035.0 | 2 086.0 | 2 137.0 | 2 183.0 | 2 128.0 | 2 284.0 | 2 363.0 | 2 354.0 | 2 713.0 | 2 472.0 | 2 514.0 |
| Zobowiązania długoterminowe | 296 085.0 | 292 403.0 | 295 085.0 | 290 017.0 | 299 489.0 | 286 869.0 | 284 308.0 | 281 152.0 | 277 529.0 | 274 695.0 | 286 985.0 | 283 880.0 | 270 852.0 | 267 738.0 | 280 180.0 | 257 372.0 | 273 806.0 | 270 580.0 | 286 235.0 | 293 257.0 | 283 766.0 | 293 570.0 | 300 989.0 | 330 056.0 | 359 236.0 | 358 591.0 | 357 423.0 | 355 253.0 | 361 379.0 | 364 732.0 | 364 315.0 | 381 241.0 | 376 969.0 | 374 132.0 | 371 992.0 | 369 674.0 | 374 396.0 | 372 816.0 | 371 282.0 | 356 568.0 | 349 056.0 |
| Zobowiązania z tytułu leasingu | 22 772.0 | 22 451.0 | 24 157.0 | 23 372.0 | 22 824.0 | 22 774.0 | 23 364.0 | 22 777.0 | 22 065.0 | 21 530.0 | 23 967.0 | 23 312.0 | 22 528.0 | 21 869.0 | 24 610.0 | 23 789.0 | 24 490.0 | 23 892.0 | 26 999.0 | 26 381.0 | 29 605.0 | 33 635.0 | 33 355.0 | 32 720.0 | 34 197.0 | 32 814.0 | 31 555.0 | 30 517.0 | 30 398.0 | 30 299.0 | 29 326.0 | 27 903.0 | 26 589.0 | 25 341.0 | 24 949.0 | 25 108.0 | 24 656.0 | 24 724.0 | 19 957.0 | 19 219.0 | 20 811.0 |
| Zobowiązania ogółem | 502 475.0 | 501 429.0 | 514 638.0 | 503 288.0 | 473 459.0 | 472 826.0 | 484 909.0 | 473 887.0 | 467 451.0 | 461 646.0 | 463 105.0 | 456 327.0 | 448 974.0 | 447 894.0 | 428 306.0 | 438 092.0 | 433 372.0 | 433 531.0 | 450 126.0 | 443 122.0 | 445 396.0 | 464 453.0 | 477 054.0 | 489 191.0 | 494 301.0 | 490 606.0 | 504 655.0 | 501 036.0 | 500 441.0 | 510 763.0 | 512 643.0 | 528 351.0 | 550 433.0 | 546 411.0 | 554 630.0 | 563 302.0 | 556 716.0 | 558 088.0 | 595 041.0 | 538 626.0 | 542 168.0 |
| Kapitał (fundusz) podstawowy | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 | 36 803.0 |
| Zyski zatrzymane | 181 673.0 | 189 565.0 | 191 924.0 | 199 218.0 | 208 712.0 | 218 727.0 | 220 860.0 | 228 827.0 | 238 631.0 | 248 784.0 | 254 307.0 | 263 196.0 | 273 061.0 | 282 975.0 | 286 704.0 | 296 238.0 | 306 008.0 | 317 012.0 | 322 842.0 | 333 257.0 | 343 018.0 | 354 025.0 | 350 556.0 | 335 652.0 | 331 362.0 | 328 874.0 | 317 899.0 | 312 313.0 | 307 946.0 | 309 843.0 | 309 843.0 | 313 874.0 | 325 088.0 | 331 878.0 | 335 790.0 | 344 470.0 | 354 940.0 | 367 641.0 | 419 309.0 | 428 364.0 | 436 543.0 |
| Kapitał własny | 254 753.0 | 263 603.0 | 267 619.0 | 275 583.0 | 284 670.0 | 295 967.0 | 296 371.0 | 303 965.0 | 314 416.0 | 327 118.0 | 332 342.0 | 342 257.0 | 352 268.0 | 363 300.0 | 366 422.0 | 376 763.0 | 387 521.0 | 397 594.0 | 402 899.0 | 412 724.0 | 423 538.0 | 435 489.0 | 428 662.0 | 412 809.0 | 408 410.0 | 406 837.0 | 396 043.0 | 389 888.0 | 386 198.0 | 387 196.0 | 387 703.0 | 375 255.0 | 399 844.0 | 407 073.0 | 410 943.0 | 421 400.0 | 432 824.0 | 445 954.0 | 469 157.0 | 478 310.0 | 485 993.0 |
| Udziały mniejszościowe | 6 071.0 | 6 564.0 | 6 704.0 | 7 091.0 | 7 595.0 | 8 169.0 | 8 531.0 | 8 866.0 | 9 380.0 | 9 915.0 | 10 277.0 | 10 662.0 | 11 098.0 | 11 622.0 | 11 869.0 | 12 287.0 | 12 677.0 | 13 022.0 | 13 436.0 | 13 809.0 | 14 238.0 | 16 935.0 | 17 634.0 | 17 195.0 | 17 891.0 | 18 188.0 | 17 406.0 | 17 400.0 | 17 519.0 | 17 863.0 | 17 941.0 | 18 182.0 | 15 510.0 | 15 848.0 | 16 033.0 | 16 358.0 | 16 725.0 | 17 221.0 | 17 535.0 | 17 985.0 | 14 721.0 |
| Pasywa | 757 228.0 | 765 032.0 | 782 257.0 | 778 871.0 | 758 129.0 | 768 793.0 | 781 280.0 | 777 852.0 | 781 867.0 | 788 764.0 | 795 447.0 | 798 584.0 | 801 242.0 | 811 194.0 | 794 728.0 | 814 855.0 | 820 893.0 | 831 125.0 | 853 025.0 | 855 846.0 | 868 934.0 | 899 942.0 | 905 716.0 | 902 000.0 | 902 711.0 | 897 443.0 | 900 698.0 | 890 924.0 | 886 639.0 | 897 959.0 | 900 346.0 | 903 606.0 | 950 277.0 | 953 484.0 | 965 573.0 | 984 702.0 | 989 540.0 | 1 004 042.0 | 1 064 198.0 | 1 016 940.0 | 1 028 165.0 |
| Inwestycje | 146 071.0 | 150 785.0 | 155 196.0 | 157 648.0 | 161 321.0 | 167 185.0 | 167 156.0 | 168 904.0 | 174 211.0 | 181 179.0 | 184 091.0 | 188 069.0 | 192 479.0 | 197 758.0 | 200 159.0 | 204 916.0 | 209 034.0 | 213 889.0 | 219 354.0 | 221 983.0 | 226 699.0 | 231 266.0 | 226 131.0 | 216 007.0 | 213 441.0 | 212 295.0 | 207 321.0 | 203 071.0 | 201 310.0 | 202 016.0 | 204 162.0 | 206 274.0 | 193 208.0 | 199 049.0 | 202 892.0 | 209 025.0 | 215 560.0 | 223 490.0 | 225 904.0 | 226 512.0 | 228 122.0 |
| Dług | 287 297.0 | 284 674.0 | 291 281.0 | 283 525.0 | 274 211.0 | 272 161.0 | 279 311.0 | 269 272.0 | 264 473.0 | 252 204.0 | 257 475.0 | 242 346.0 | 238 544.0 | 235 159.0 | 248 199.0 | 244 712.0 | 255 042.0 | 253 145.0 | 268 762.0 | 254 183.0 | 257 292.0 | 269 405.0 | 293 913.0 | 321 501.0 | 326 702.0 | 325 119.0 | 327 586.0 | 332 536.0 | 333 827.0 | 342 479.0 | 339 647.0 | 359 427.0 | 370 581.0 | 363 590.0 | 359 816.0 | 376 656.0 | 372 742.0 | 372 187.0 | 401 303.0 | 349 161.0 | 328 532.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 622.0 | 24 374.0 | 25 221.0 | 25 454.0 | 23 698.0 | 25 640.0 | 31 665.0 | 30 100.0 | 26 096.0 | 24 941.0 | 23 483.0 | 29 322.0 | 25 112.0 | 28 456.0 | 24 611.0 | 28 682.0 | 26 632.0 | 29 568.0 | 25 214.0 | 30 851.0 | 29 881.0 | 30 617.0 | 27 084.0 | 39 183.0 | 37 415.0 | 32 815.0 | 29 133.0 | 33 441.0 | 31 253.0 | 32 486.0 | 25 513.0 | 35 112.0 | 44 048.0 | 37 374.0 | 34 607.0 | 47 082.0 | 41 309.0 | 46 085.0 | 82 328.0 | 36 829.0 | 40 199.0 |
| Dług netto | 264 675.0 | 260 300.0 | 266 060.0 | 258 071.0 | 250 513.0 | 246 521.0 | 247 646.0 | 239 172.0 | 238 377.0 | 227 263.0 | 233 992.0 | 213 024.0 | 213 432.0 | 206 703.0 | 223 588.0 | 216 030.0 | 228 410.0 | 223 577.0 | 243 548.0 | 223 332.0 | 227 411.0 | 238 788.0 | 266 829.0 | 282 318.0 | 289 287.0 | 292 304.0 | 298 453.0 | 299 095.0 | 302 574.0 | 309 993.0 | 314 134.0 | 324 315.0 | 326 533.0 | 326 216.0 | 325 209.0 | 329 574.0 | 331 433.0 | 326 102.0 | 318 975.0 | 312 332.0 | 288 333.0 |
| Ticker | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T | 9009.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |