Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 1 566 828.0 | 1 577 737.0 | 1 596 725.0 | 1 579 454.0 | 1 592 793.0 | 1 595 631.0 | 1 592 475.0 | 1 563 813.0 | 1 561 669.0 | 1 577 104.0 | 1 597 733.0 | 1 586 451.0 | 1 606 305.0 | 1 617 656.0 | 1 619 264.0 | 1 619 686.0 | 1 617 829.0 | 1 621 729.0 | 1 643 190.0 | 1 638 700.0 | 1 648 162.0 | 1 658 438.0 | 1 656 092.0 | 1 645 840.0 | 1 647 273.0 | 1 640 129.0 | 1 682 497.0 | 1 658 066.0 | 1 674 371.0 | 1 678 217.0 | 1 689 855.0 | 1 690 343.0 | 1 699 286.0 | 1 694 431.0 | 1 738 195.0 | 1 697 332.0 | 1 722 616.0 | 1 723 847.0 | 1 704 063.0 | 1 690 664.0 |
| Aktywa trwałe | 1 427 034.0 | 1 427 801.0 | 1 455 249.0 | 1 450 524.0 | 1 457 924.0 | 1 454 361.0 | 1 444 112.0 | 1 429 966.0 | 1 429 674.0 | 1 433 651.0 | 1 451 712.0 | 1 450 478.0 | 1 462 605.0 | 1 464 991.0 | 1 474 148.0 | 1 476 085.0 | 1 466 069.0 | 1 451 877.0 | 1 488 895.0 | 1 480 559.0 | 1 487 669.0 | 1 493 700.0 | 1 514 703.0 | 1 520 890.0 | 1 515 829.0 | 1 510 065.0 | 1 524 041.0 | 1 518 255.0 | 1 522 999.0 | 1 509 612.0 | 1 522 375.0 | 1 522 647.0 | 1 515 174.0 | 1 515 492.0 | 1 532 102.0 | 1 535 714.0 | 1 544 373.0 | 1 539 514.0 | 1 535 110.0 | 1 531 363.0 |
| Rzeczowe aktywa trwałe netto | 1 286 646.0 | 1 283 748.0 | 1 302 840.0 | 1 294 931.0 | 1 312 896.0 | 1 310 349.0 | 1 314 851.0 | 1 306 883.0 | 1 306 947.0 | 1 301 870.0 | 1 316 608.0 | 1 309 729.0 | 1 322 351.0 | 1 318 055.0 | 1 340 683.0 | 1 336 199.0 | 1 327 371.0 | 1 326 371.0 | 1 360 105.0 | 1 357 581.0 | 1 362 474.0 | 1 364 883.0 | 1 400 720.0 | 1 402 409.0 | 1 401 195.0 | 1 393 538.0 | 1 401 573.0 | 1 393 692.0 | 1 392 971.0 | 1 386 226.0 | 1 395 485.0 | 1 393 543.0 | 1 386 070.0 | 1 380 800.0 | 1 393 848.0 | 1 388 019.0 | 1 391 703.0 | 1 390 427.0 | 1 367 269.0 | 1 360 813.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 28 835.0 | 28 120.0 | 30 155.0 | 29 533.0 | 29 144.0 | 28 591.0 | 30 091.0 | 29 281.0 | 28 722.0 | 27 711.0 | 27 604.0 | 27 393.0 | 27 111.0 | 26 271.0 | 17 726.0 | 17 968.0 | 21 130.0 | 20 221.0 | 20 675.0 | 19 563.0 | 18 683.0 | 18 061.0 | 17 908.0 | 18 105.0 | 14 902.0 | 15 850.0 | 16 274.0 | 15 813.0 | 17 220.0 | 17 051.0 | 18 230.0 | 17 515.0 | 17 691.0 | 18 575.0 | 19 455.0 | 18 627.0 | 19 430.0 | 18 572.0 | 18 606.0 | 18 210.0 |
| Wartość firmy i wartości niematerialne i prawne | 28 835.0 | 28 120.0 | 30 155.0 | 29 533.0 | 29 144.0 | 28 591.0 | 30 091.0 | 29 281.0 | 28 722.0 | 27 711.0 | 27 604.0 | 27 393.0 | 27 111.0 | 26 271.0 | 17 726.0 | 17 968.0 | 21 130.0 | 20 221.0 | 20 675.0 | 19 563.0 | 18 683.0 | 18 061.0 | 17 908.0 | 18 105.0 | 14 902.0 | 15 850.0 | 16 274.0 | 15 813.0 | 17 220.0 | 17 051.0 | 18 230.0 | 17 515.0 | 17 691.0 | 18 575.0 | 19 455.0 | 18 627.0 | 19 430.0 | 18 572.0 | 18 606.0 | 18 210.0 |
| Należności netto | 48 359.0 | 56 908.0 | 64 502.0 | 49 606.0 | 53 035.0 | 54 282.0 | 63 468.0 | 50 692.0 | 53 129.0 | 56 318.0 | 64 935.0 | 52 552.0 | 55 487.0 | 60 418.0 | 68 129.0 | 55 518.0 | 58 624.0 | 63 940.0 | 65 300.0 | 55 504.0 | 64 072.0 | 61 968.0 | 57 396.0 | 40 979.0 | 45 403.0 | 50 232.0 | 55 566.0 | 48 507.0 | 62 845.0 | 73 890.0 | 63 214.0 | 80 146.0 | 75 410.0 | 82 788.0 | 89 549.0 | 80 111.0 | 69 861.0 | 80 729.0 | 76 798.0 | 66 143.0 |
| Inwestycje długoterminowe | 111 553.0 | 115 932.0 | 92 149.0 | 126 059.0 | 115 884.0 | 115 421.0 | 68 976.0 | 93 802.0 | 94 005.0 | 104 070.0 | 75 278.0 | 113 355.0 | 113 143.0 | 120 665.0 | 83 529.0 | 121 919.0 | 117 567.0 | 105 285.0 | 64 007.0 | 103 416.0 | 106 512.0 | 110 756.0 | 50 670.0 | 100 377.0 | 99 732.0 | 100 677.0 | 66 759.0 | 61 536.0 | 112 808.0 | 106 335.0 | 95 545.0 | 111 589.0 | 65 568.0 | 69 904.0 | 79 666.0 | 129 068.0 | 87 735.0 | 86 918.0 | 102 178.0 | 104 486.0 |
| Aktywa obrotowe | 139 793.0 | 149 936.0 | 141 472.0 | 128 929.0 | 134 867.0 | 141 268.0 | 148 359.0 | 133 847.0 | 131 993.0 | 143 452.0 | 146 017.0 | 135 973.0 | 143 700.0 | 152 664.0 | 145 114.0 | 143 598.0 | 151 760.0 | 169 851.0 | 154 291.0 | 158 140.0 | 160 491.0 | 164 737.0 | 141 385.0 | 124 948.0 | 131 443.0 | 130 062.0 | 158 452.0 | 139 808.0 | 151 371.0 | 168 603.0 | 167 475.0 | 167 694.0 | 184 111.0 | 178 938.0 | 206 090.0 | 161 617.0 | 178 242.0 | 184 331.0 | 168 953.0 | 159 301.0 |
| Środki pieniężne i Inwestycje | 30 113.0 | 30 262.0 | 30 655.0 | 28 611.0 | 27 688.0 | 27 333.0 | 32 750.0 | 24 783.0 | 21 649.0 | 23 046.0 | 34 422.0 | 24 356.0 | 24 986.0 | 24 677.0 | 25 283.0 | 27 178.0 | 27 664.0 | 30 118.0 | 29 792.0 | 33 993.0 | 35 674.0 | 34 918.0 | 31 651.0 | 27 472.0 | 27 238.0 | 13 094.0 | 45 134.0 | 37 500.0 | 38 952.0 | 39 714.0 | 46 066.0 | 35 302.0 | 53 535.0 | 40 946.0 | 69 255.0 | 27 997.0 | 48 985.0 | 38 054.0 | 31 448.0 | 31 690.0 |
| Zapasy | 24 967.0 | 23 423.0 | 20 541.0 | 19 470.0 | 17 153.0 | 20 089.0 | 22 484.0 | 22 943.0 | 22 982.0 | 24 625.0 | 23 556.0 | 24 843.0 | 26 063.0 | 27 026.0 | 28 327.0 | 29 103.0 | 30 782.0 | 33 499.0 | 31 347.0 | 31 728.0 | 24 848.0 | 23 885.0 | 21 673.0 | 23 278.0 | 25 613.0 | 27 460.0 | 23 428.0 | 24 856.0 | 18 340.0 | 20 390.0 | 19 517.0 | 21 606.0 | 24 365.0 | 18 736.0 | 19 235.0 | 21 975.0 | 24 643.0 | 24 635.0 | 24 238.0 | 25 800.0 |
| Inwestycje krótkoterminowe | (29 772.0) | (29 639.0) | 354.0 | (30 946.0) | (30 416.0) | (30 947.0) | 4.0 | (30 472.0) | (29 891.0) | (29 359.0) | 9.0 | (32 726.0) | (32 116.0) | (31 917.0) | 115.0 | (35 413.0) | (43 819.0) | (42 697.0) | 1 163.0 | (43 370.0) | (43 505.0) | (42 967.0) | 58.0 | (46 934.0) | (47 895.0) | (44 681.0) | (3 378.0) | 0.0 | (46 723.0) | (46 479.0) | (33 235.0) | (46 268.0) | 183.0 | 0.0 | (6 052.0) | (45 070.0) | 191.0 | 0.0 | 190.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 30 113.0 | 30 262.0 | 30 301.0 | 28 611.0 | 27 688.0 | 27 333.0 | 32 746.0 | 24 783.0 | 21 649.0 | 23 046.0 | 34 413.0 | 24 356.0 | 24 986.0 | 24 677.0 | 25 168.0 | 27 178.0 | 27 664.0 | 30 118.0 | 28 629.0 | 33 993.0 | 35 674.0 | 34 918.0 | 31 593.0 | 27 472.0 | 27 238.0 | 13 094.0 | 45 134.0 | 37 500.0 | 38 952.0 | 39 714.0 | 46 066.0 | 35 302.0 | 53 535.0 | 40 946.0 | 69 255.0 | 27 997.0 | 48 985.0 | 38 054.0 | 31 448.0 | 31 690.0 |
| Należności krótkoterminowe | 35 821.0 | 42 487.0 | 41 740.0 | 37 026.0 | 36 400.0 | 39 955.0 | 42 291.0 | 35 257.0 | 33 565.0 | 39 107.0 | 40 704.0 | 35 147.0 | 38 462.0 | 40 955.0 | 40 270.0 | 38 506.0 | 44 422.0 | 46 018.0 | 44 093.0 | 41 009.0 | 46 720.0 | 49 694.0 | 47 454.0 | 28 613.0 | 29 058.0 | 35 085.0 | 36 261.0 | 30 755.0 | 32 524.0 | 41 724.0 | 42 769.0 | 43 156.0 | 42 952.0 | 46 793.0 | 51 922.0 | 41 612.0 | 42 330.0 | 47 051.0 | 48 653.0 | 37 810.0 |
| Dług krótkoterminowy | 231 868.0 | 224 964.0 | 226 688.0 | 135 723.0 | 148 262.0 | 163 947.0 | 159 853.0 | 167 529.0 | 162 530.0 | 150 559.0 | 147 824.0 | 144 176.0 | 136 503.0 | 157 357.0 | 132 862.0 | 143 698.0 | 152 594.0 | 152 803.0 | 134 548.0 | 148 404.0 | 128 009.0 | 145 758.0 | 132 266.0 | 153 883.0 | 178 132.0 | 151 328.0 | 148 982.0 | 137 132.0 | 148 169.0 | 136 795.0 | 129 973.0 | 121 495.0 | 134 813.0 | 122 016.0 | 139 425.0 | 136 854.0 | 155 660.0 | 144 272.0 | 125 550.0 | 132 739.0 |
| Zobowiązania krótkoterminowe | 422 456.0 | 426 033.0 | 440 358.0 | 324 135.0 | 354 167.0 | 370 600.0 | 370 039.0 | 349 190.0 | 353 954.0 | 349 304.0 | 354 845.0 | 333 436.0 | 344 252.0 | 362 791.0 | 350 379.0 | 347 984.0 | 371 185.0 | 373 954.0 | 369 665.0 | 367 278.0 | 365 345.0 | 385 842.0 | 379 291.0 | 356 337.0 | 390 025.0 | 365 851.0 | 397 788.0 | 362 674.0 | 395 055.0 | 403 671.0 | 409 735.0 | 393 227.0 | 419 597.0 | 412 079.0 | 459 439.0 | 404 640.0 | 445 938.0 | 441 389.0 | 386 322.0 | 357 587.0 |
| Rozliczenia międzyokresowe | 9 348.0 | 5 322.0 | 92 912.0 | 7 404.0 | 11 516.0 | 7 076.0 | 86 316.0 | 7 943.0 | 10 232.0 | 6 091.0 | 88 046.0 | 8 089.0 | 10 244.0 | 6 252.0 | 99 941.0 | 8 528.0 | 10 690.0 | 6 606.0 | 105 514.0 | 9 424.0 | 10 873.0 | 7 178.0 | 114 960.0 | 12 038.0 | 11 092.0 | 7 077.0 | 126 564.0 | 9 085.0 | 9 603.0 | 5 847.0 | 158 239.0 | 8 599.0 | 9 683.0 | 6 277.0 | 168 335.0 | 8 696.0 | 9 633.0 | 6 458.0 | 40 733.0 | 0.0 |
| Zobowiązania długoterminowe | 779 844.0 | 776 644.0 | 761 545.0 | 850 413.0 | 833 891.0 | 816 390.0 | 811 158.0 | 799 787.0 | 785 281.0 | 791 080.0 | 800 120.0 | 798 692.0 | 794 485.0 | 780 065.0 | 808 306.0 | 801 189.0 | 785 247.0 | 787 351.0 | 804 252.0 | 797 997.0 | 797 512.0 | 785 369.0 | 802 836.0 | 831 230.0 | 809 434.0 | 825 487.0 | 831 608.0 | 843 668.0 | 825 797.0 | 817 457.0 | 820 904.0 | 829 009.0 | 807 601.0 | 795 217.0 | 798 184.0 | 791 507.0 | 762 525.0 | 759 526.0 | 776 025.0 | 780 295.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 68 609.0 | 0.0 | 0.0 | 0.0 | 61 908.0 | 0.0 | 0.0 | 0.0 | 62 903.0 | 0.0 | 0.0 | 0.0 | 65 170.0 | 0.0 | 0.0 | 0.0 | 56 236.0 | 0.0 | 0.0 | 0.0 | 54 545.0 | 0.0 | 0.0 | 0.0 | 56 311.0 | 0.0 | 0.0 | 0.0 | 57 658.0 | 0.0 | 0.0 | 0.0 | 59 601.0 | 0.0 | 0.0 | 0.0 | 68 927.0 | 0.0 |
| Zobowiązania długoterminowe | 779 844.0 | 776 644.0 | 761 545.0 | 850 413.0 | 833 891.0 | 816 390.0 | 811 158.0 | 799 787.0 | 785 281.0 | 791 080.0 | 800 120.0 | 798 692.0 | 794 485.0 | 780 065.0 | 808 306.0 | 801 189.0 | 785 247.0 | 787 351.0 | 804 252.0 | 797 997.0 | 797 512.0 | 785 369.0 | 802 836.0 | 831 230.0 | 809 434.0 | 825 487.0 | 831 608.0 | 843 668.0 | 825 797.0 | 817 457.0 | 820 904.0 | 829 009.0 | 807 601.0 | 795 217.0 | 798 184.0 | 791 507.0 | 762 525.0 | 759 526.0 | 776 025.0 | 780 295.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 815.0 | 0.0 | 0.0 | 0.0 | 2 355.0 | 0.0 | 0.0 | 0.0 | 2 090.0 | 0.0 | 0.0 | 0.0 | 1 894.0 | 0.0 |
| Zobowiązania ogółem | 1 202 300.0 | 1 202 677.0 | 1 201 903.0 | 1 174 548.0 | 1 188 058.0 | 1 186 990.0 | 1 181 197.0 | 1 148 977.0 | 1 139 235.0 | 1 140 384.0 | 1 154 965.0 | 1 132 128.0 | 1 138 737.0 | 1 142 856.0 | 1 158 685.0 | 1 149 173.0 | 1 156 432.0 | 1 161 305.0 | 1 173 917.0 | 1 165 275.0 | 1 162 857.0 | 1 171 211.0 | 1 182 127.0 | 1 187 567.0 | 1 199 459.0 | 1 191 338.0 | 1 229 396.0 | 1 206 342.0 | 1 220 852.0 | 1 221 128.0 | 1 230 639.0 | 1 222 236.0 | 1 227 198.0 | 1 207 296.0 | 1 257 623.0 | 1 196 147.0 | 1 208 463.0 | 1 200 915.0 | 1 162 347.0 | 1 137 882.0 |
| Kapitał (fundusz) podstawowy | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 | 102 135.0 |
| Zyski zatrzymane | 119 940.0 | 125 996.0 | 131 681.0 | 135 967.0 | 141 941.0 | 145 920.0 | 152 735.0 | 158 641.0 | 165 176.0 | 171 964.0 | 180 765.0 | 188 259.0 | 200 838.0 | 207 136.0 | 208 973.0 | 214 862.0 | 210 379.0 | 217 541.0 | 229 476.0 | 237 529.0 | 248 149.0 | 253 194.0 | 256 511.0 | 239 042.0 | 230 452.0 | 228 919.0 | 225 891.0 | 225 857.0 | 224 778.0 | 233 268.0 | 234 853.0 | 241 774.0 | 245 081.0 | 257 193.0 | 258 028.0 | 271 215.0 | 281 334.0 | 290 704.0 | 298 039.0 | 306 708.0 |
| Kapitał własny | 364 528.0 | 375 060.0 | 394 822.0 | 404 906.0 | 404 735.0 | 408 641.0 | 411 278.0 | 414 836.0 | 422 434.0 | 436 720.0 | 442 768.0 | 454 323.0 | 467 568.0 | 474 800.0 | 460 579.0 | 470 513.0 | 461 397.0 | 460 424.0 | 469 273.0 | 473 425.0 | 485 305.0 | 487 227.0 | 473 965.0 | 458 273.0 | 447 814.0 | 448 791.0 | 453 101.0 | 451 724.0 | 453 519.0 | 457 089.0 | 459 216.0 | 468 107.0 | 472 088.0 | 487 135.0 | 480 572.0 | 501 185.0 | 514 153.0 | 522 932.0 | 541 713.0 | 552 780.0 |
| Udziały mniejszościowe | 18 286.0 | 18 585.0 | 18 813.0 | 19 124.0 | 19 510.0 | 19 849.0 | 20 092.0 | 20 434.0 | 20 863.0 | 20 864.0 | 20 901.0 | 21 117.0 | 21 444.0 | 21 745.0 | 13 595.0 | 13 613.0 | 11 118.0 | 10 025.0 | 7 917.0 | 8 010.0 | 8 153.0 | 8 258.0 | 8 321.0 | 8 116.0 | 8 103.0 | 8 079.0 | 8 149.0 | 8 189.0 | 8 128.0 | 7 033.0 | 6 652.0 | 6 613.0 | 5 862.0 | 5 944.0 | 5 820.0 | 5 866.0 | 5 934.0 | 5 985.0 | 6 019.0 | 6 005.0 |
| Pasywa | 1 566 828.0 | 1 577 737.0 | 1 596 725.0 | 1 579 454.0 | 1 592 793.0 | 1 595 631.0 | 1 592 475.0 | 1 563 813.0 | 1 561 669.0 | 1 577 104.0 | 1 597 733.0 | 1 586 451.0 | 1 606 305.0 | 1 617 656.0 | 1 619 264.0 | 1 619 686.0 | 1 617 829.0 | 1 621 729.0 | 1 643 190.0 | 1 638 700.0 | 1 648 162.0 | 1 658 438.0 | 1 656 092.0 | 1 645 840.0 | 1 647 273.0 | 1 640 129.0 | 1 682 497.0 | 1 658 066.0 | 1 674 371.0 | 1 678 217.0 | 1 689 855.0 | 1 690 343.0 | 1 699 286.0 | 1 694 431.0 | 1 738 195.0 | 1 697 332.0 | 1 722 616.0 | 1 723 847.0 | 1 704 063.0 | 1 690 664.0 |
| Inwestycje | 81 781.0 | 86 293.0 | 92 503.0 | 95 113.0 | 85 468.0 | 84 474.0 | 68 980.0 | 63 330.0 | 64 114.0 | 74 711.0 | 75 287.0 | 80 629.0 | 81 027.0 | 88 748.0 | 83 644.0 | 86 506.0 | 73 748.0 | 62 588.0 | 65 170.0 | 60 046.0 | 63 007.0 | 67 789.0 | 50 728.0 | 53 443.0 | 51 837.0 | 55 996.0 | 63 381.0 | 61 536.0 | 66 085.0 | 59 856.0 | 62 310.0 | 65 321.0 | 65 568.0 | 69 904.0 | 73 614.0 | 83 998.0 | 87 735.0 | 86 918.0 | 102 178.0 | 104 486.0 |
| Dług | 805 549.0 | 793 199.0 | 789 921.0 | 785 835.0 | 788 891.0 | 786 555.0 | 788 005.0 | 785 585.0 | 769 787.0 | 760 694.0 | 768 979.0 | 761 845.0 | 755 049.0 | 759 033.0 | 766 164.0 | 770 957.0 | 771 022.0 | 775 298.0 | 776 396.0 | 784 910.0 | 767 306.0 | 770 253.0 | 777 537.0 | 827 744.0 | 833 709.0 | 822 045.0 | 829 588.0 | 828 726.0 | 823 789.0 | 805 547.0 | 803 171.0 | 801 860.0 | 797 112.0 | 769 582.0 | 792 177.0 | 779 006.0 | 769 932.0 | 753 883.0 | 747 741.0 | 757 798.0 |
| Środki pieniężne i inne aktywa pieniężne | 30 113.0 | 30 262.0 | 30 301.0 | 28 611.0 | 27 688.0 | 27 333.0 | 32 746.0 | 24 783.0 | 21 649.0 | 23 046.0 | 34 413.0 | 24 356.0 | 24 986.0 | 24 677.0 | 25 168.0 | 27 178.0 | 27 664.0 | 30 118.0 | 28 629.0 | 33 993.0 | 35 674.0 | 34 918.0 | 31 593.0 | 27 472.0 | 27 238.0 | 13 094.0 | 45 134.0 | 37 500.0 | 38 952.0 | 39 714.0 | 46 066.0 | 35 302.0 | 53 535.0 | 40 946.0 | 69 255.0 | 27 997.0 | 48 985.0 | 38 054.0 | 31 448.0 | 31 690.0 |
| Dług netto | 775 436.0 | 762 937.0 | 759 620.0 | 757 224.0 | 761 203.0 | 759 222.0 | 755 259.0 | 760 802.0 | 748 138.0 | 737 648.0 | 734 566.0 | 737 489.0 | 730 063.0 | 734 356.0 | 740 996.0 | 743 779.0 | 743 358.0 | 745 180.0 | 747 767.0 | 750 917.0 | 731 632.0 | 735 335.0 | 745 944.0 | 800 272.0 | 806 471.0 | 808 951.0 | 784 454.0 | 791 226.0 | 784 837.0 | 765 833.0 | 757 105.0 | 766 558.0 | 743 577.0 | 728 636.0 | 722 922.0 | 751 009.0 | 720 947.0 | 715 829.0 | 716 293.0 | 726 108.0 |
| Ticker | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T | 9001.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |