Wall Street Experts

Grandy House Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 33 888.2 34 963.2 35 846.4 37 284.7 37 802.5 38 815.3 39 545.1 40 566.3 42 663.2 44 996.4 45 682.9 47 170.2 46 669.9 46 808.9 47 281.3 47 599.4 46 894.0 46 280.4 46 864.8 48 953.5 54 641.1 56 210.4 55 986.1 60 387.9 58 840.1 58 506.7 58 114.0 57 184.1 57 625.0 60 009.0 60 902.0 62 311.2 62 434.9 69 282.8 72 645.3 75 873.1 73 724.9 75 833.9 74 496.2 74 188.4
Aktywa trwałe 10 272.7 10 470.8 10 316.4 10 375.9 10 572.9 10 691.0 10 397.1 10 413.6 10 547.8 10 040.9 10 102.3 10 116.3 10 018.9 10 397.9 10 339.0 10 426.4 10 616.1 10 716.8 10 737.3 10 724.6 12 653.6 12 762.0 12 935.3 12 930.3 12 980.0 12 868.0 12 638.2 12 642.1 12 743.1 12 854.4 13 147.1 12 936.0 13 072.7 14 294.1 14 320.7 14 455.0 14 415.1 14 467.3 14 411.4 14 611.0
Rzeczowe aktywa trwałe netto 9 165.7 9 341.5 9 159.3 9 204.1 9 162.2 9 287.7 9 016.4 8 984.7 9 066.5 9 027.9 8 994.0 9 016.6 8 899.5 8 795.7 8 714.1 8 695.3 8 842.2 8 964.1 8 932.7 8 941.1 9 318.5 9 436.4 9 635.3 9 616.6 9 716.4 9 664.3 9 632.7 9 668.4 9 794.6 9 934.0 10 041.3 9 977.1 10 089.0 11 290.3 11 248.7 11 337.7 11 303.3 11 387.2 11 415.6 11 487.5
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.9 0.8 0.9 0.6 0.0 0.2 1 376.5 1 342.0 1 302.7 1 268.4 1 234.1 1 199.9 1 165.6 1 131.3 1 097.0 1 062.7 1 028.4 994.2 959.9 925.6 891.3 857.0 822.8 788.5 754.2 719.9
Wartości niematerialne i prawne 73.1 68.7 67.6 64.1 69.1 67.2 66.4 64.2 67.3 66.8 64.1 60.3 57.7 69.2 66.0 62.0 58.0 83.0 80.1 74.0 84.4 89.5 102.4 100.0 92.8 86.9 67.2 60.5 60.4 54.9 51.3 53.5 66.9 70.6 65.2 60.1 59.2 58.8 58.4 0.0
Wartość firmy i wartości niematerialne i prawne 73.1 68.7 67.6 64.1 69.1 67.2 66.4 64.2 67.3 66.8 64.1 60.3 57.7 69.2 66.9 62.8 58.9 83.6 80.1 74.2 1 460.9 1 431.6 1 405.1 1 368.4 1 327.0 1 286.8 1 232.8 1 191.8 1 157.4 1 117.6 1 079.7 1 047.7 1 026.8 996.2 956.6 917.1 881.9 847.2 812.6 719.9
Należności netto 681.7 635.1 856.6 833.2 830.8 759.3 653.9 667.5 721.0 679.9 706.2 706.7 796.9 778.2 814.1 599.2 686.4 566.3 547.3 560.4 553.7 605.3 607.5 445.1 510.7 516.1 497.0 634.0 764.8 743.0 702.7 725.9 727.5 708.1 574.7 510.6 503.0 533.4 491.9 494.7
Inwestycje długoterminowe 759.2 798.2 787.3 798.5 999.8 985.8 909.9 911.5 927.2 (56.8) (51.3) (65.4) (57.5) 478.7 476.6 468.5 475.7 422.0 414.2 419.0 432.9 431.4 400.7 426.5 406.4 383.4 (56.4) (69.3) 1 203.0 1 212.0 1 319.0 1 319.0 205.7 241.6 269.3 1 410.0 359.7 229.4 1 490.0 333.7
Aktywa obrotowe 23 615.5 24 492.4 25 530.0 26 908.8 27 229.7 28 124.3 29 148.0 30 152.7 32 115.4 34 955.5 35 580.6 37 054.0 36 650.9 36 411.0 36 942.3 37 173.0 36 277.9 35 563.6 36 127.5 38 228.8 41 987.5 43 448.3 43 050.9 47 457.6 45 860.2 45 638.7 45 475.8 44 542.0 44 881.9 47 154.5 47 754.8 49 375.2 49 362.3 54 988.6 58 324.6 61 418.0 59 309.8 61 366.5 60 057.4 59 577.4
Środki pieniężne i Inwestycje 5 728.2 5 658.0 6 621.0 6 742.5 7 113.7 7 225.0 7 789.7 8 241.4 8 410.0 8 916.0 8 975.5 8 907.6 10 146.7 8 700.5 9 813.9 9 776.0 9 447.6 9 359.3 10 001.7 10 047.8 10 005.3 9 209.9 10 351.4 12 928.2 13 152.5 12 538.1 13 565.4 11 811.9 11 802.5 10 268.9 11 098.0 10 929.2 10 182.5 8 115.8 10 840.0 9 770.0 8 179.9 8 444.0 10 193.7 10 503.9
Zapasy 16 864.9 17 797.5 17 656.6 18 841.7 18 885.6 19 667.1 19 752.1 19 950.1 22 349.0 24 925.5 25 447.0 26 764.6 25 156.0 26 399.9 25 905.3 26 124.2 25 545.3 25 010.0 24 765.0 26 757.7 30 681.9 32 810.1 31 057.5 33 223.9 31 572.9 31 771.1 30 494.9 31 218.1 31 360.4 35 165.7 34 858.1 36 118.2 37 050.3 44 816.7 45 920.7 49 716.6 49 499.5 51 298.9 48 471.1 47 377.4
Inwestycje krótkoterminowe (40.7) (39.7) (19.9) (19.5) (20.7) (20.4) (20.4) (20.2) (19.9) 500.0 500.0 500.0 500.0 (15.8) (48.2) (59.2) (56.6) (53.9) (51.2) (57.6) (79.6) (77.6) (71.5) (82.9) (69.3) (64.4) 201.9 201.3 200.8 200.2 (1 176.0) (1 170.5) (49.7) (59.6) (92.3) (1 224.2) (137.8) 0.0 14.5 0.0
Środki pieniężne i inne aktywa pieniężne 5 728.2 5 658.0 6 621.0 6 742.5 7 113.7 7 225.0 7 789.7 8 241.4 8 410.0 8 416.0 8 475.5 8 407.6 9 646.7 8 700.5 9 813.9 9 776.0 9 447.6 9 359.3 10 001.7 10 047.8 10 005.3 9 209.9 10 351.4 12 928.2 13 152.5 12 538.1 13 363.5 11 610.5 11 601.7 10 068.7 11 098.0 10 929.2 10 182.5 8 115.8 10 840.0 9 770.0 8 179.9 8 444.0 10 179.2 10 503.9
Należności krótkoterminowe 2 781.0 2 520.4 2 772.8 3 005.2 2 895.9 2 659.3 3 054.1 3 217.3 3 021.1 3 179.2 3 231.6 3 202.6 3 331.8 3 140.4 3 408.9 3 308.8 3 170.2 2 960.0 3 132.9 3 469.8 3 400.7 3 280.2 3 249.4 2 859.0 3 401.8 3 317.0 3 255.2 3 487.2 3 722.7 3 423.3 3 870.2 3 939.8 3 705.9 3 653.1 3 668.5 3 626.2 3 521.0 3 416.8 3 166.7 3 196.9
Dług krótkoterminowy 13 900.0 14 679.8 14 540.2 15 830.1 16 007.9 16 555.8 16 459.3 16 797.7 18 655.8 20 496.3 20 780.5 22 360.1 21 028.3 21 291.2 19 717.6 19 805.0 19 207.4 18 336.1 17 877.5 19 479.9 22 892.4 23 827.2 22 972.9 27 681.8 24 450.2 23 699.4 21 762.6 18 737.3 17 432.3 18 038.2 16 721.2 18 867.9 17 635.0 21 367.5 18 899.8 20 313.6 21 097.6 23 571.7 22 212.8 23 391.7
Zobowiązania krótkoterminowe 17 681.8 18 272.6 18 668.4 19 943.5 20 063.2 20 362.2 20 828.9 21 320.2 22 843.9 24 827.0 25 115.7 26 752.6 25 517.1 25 386.0 24 436.3 24 679.0 23 495.8 22 370.7 22 399.0 24 240.5 27 359.7 28 020.5 27 352.4 31 680.4 28 873.9 28 126.5 26 469.1 23 835.7 22 585.3 23 020.6 22 781.9 24 651.6 22 932.7 26 363.7 24 165.2 25 550.8 26 091.5 28 220.2 26 568.7 28 206.5
Rozliczenia międzyokresowe 346.7 323.0 633.9 236.1 490.5 429.8 621.0 279.0 499.0 328.1 467.6 192.8 419.2 257.3 554.1 186.8 371.1 276.5 630.4 214.4 426.3 220.0 438.2 110.8 242.3 186.0 495.7 404.6 660.1 673.1 1 085.2 404.2 655.0 358.4 557.0 314.2 457.1 230.9 (27.8) 104.8
Zobowiązania długoterminowe 2 132.4 2 173.0 2 093.8 2 015.3 1 943.3 2 169.8 2 093.0 2 351.8 2 446.1 2 381.3 2 445.4 2 337.3 2 509.1 2 394.9 3 288.5 3 544.6 3 478.6 3 421.2 3 341.6 3 688.3 5 792.6 6 488.2 6 490.6 7 325.2 8 159.6 8 145.9 8 351.6 10 270.4 11 175.7 12 446.8 13 459.9 13 136.8 14 368.9 17 299.3 22 284.1 24 946.5 22 900.4 22 784.3 22 846.4 21 833.8
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.4 0.0 0.0 0.0 27.4 0.0
Zobowiązania długoterminowe 2 132.4 2 173.0 2 093.8 2 015.3 1 943.3 2 169.8 2 093.0 2 351.8 2 446.1 2 381.3 2 445.4 2 337.3 2 509.1 2 394.9 3 288.5 3 544.6 3 478.6 3 421.2 3 341.6 3 688.3 5 792.6 6 488.2 6 490.6 7 325.2 8 159.6 8 145.9 8 351.6 10 270.4 11 175.7 12 446.8 13 459.9 13 136.8 14 368.9 17 299.3 22 284.1 24 946.5 22 900.4 22 784.3 22 846.4 21 833.8
Zobowiązania z tytułu leasingu 138.7 125.9 113.5 101.1 85.8 75.9 80.4 74.3 63.4 98.6 108.9 95.5 84.5 77.4 74.5 67.2 83.5 95.2 86.9 84.7 95.7 107.2 114.9 105.3 99.8 90.4 81.5 86.1 76.5 68.3 101.8 93.1 91.5 94.6 84.9 75.7 66.8 32.0 38.5 33.9
Zobowiązania ogółem 19 814.2 20 445.6 20 762.2 21 958.8 22 006.5 22 532.0 22 921.8 23 672.1 25 290.0 27 208.3 27 561.2 29 089.9 28 026.2 27 780.9 27 724.9 28 223.6 26 974.4 25 791.9 25 740.6 27 928.8 33 152.2 34 508.7 33 843.0 39 005.6 37 033.5 36 272.4 34 820.7 34 106.0 33 761.0 35 467.4 36 241.8 37 788.3 37 301.6 43 663.0 46 449.3 50 497.3 48 991.9 51 004.5 49 442.5 50 040.3
Kapitał (fundusz) podstawowy 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.0 2 077.0 2 077.0 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5 2 077.5
Zyski zatrzymane 10 122.4 10 515.1 11 049.5 11 258.3 11 713.3 12 184.4 12 551.5 12 795.8 13 263.2 13 652.7 13 982.3 13 950.2 14 507.6 14 862.4 15 407.2 15 239.4 15 775.9 16 379.9 17 011.4 16 912.6 17 363.8 17 549.3 17 905.1 17 129.2 17 559.6 18 004.8 18 969.1 18 767.4 19 469.5 20 096.8 20 718.0 20 543.5 21 060.6 21 492.6 21 983.7 21 120.0 21 263.2 21 326.2 21 428.4 20 438.1
Kapitał własny 14 074.0 14 517.6 15 084.2 15 325.8 15 796.0 16 283.2 16 623.3 16 894.3 17 373.2 17 788.1 18 121.8 18 080.3 18 643.7 19 028.0 19 556.5 19 375.8 19 919.6 20 488.5 21 124.2 21 024.7 21 488.9 21 701.7 22 143.1 21 382.3 21 806.6 22 234.3 23 293.3 23 078.1 23 864.0 24 541.6 24 660.2 24 522.9 25 133.3 25 619.8 26 196.0 25 375.8 24 733.0 24 829.4 25 053.7 24 148.1
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 33 888.2 34 963.2 35 846.4 37 284.7 37 802.5 38 815.3 39 545.1 40 566.3 42 663.2 44 996.4 45 682.9 47 170.2 46 669.9 46 808.9 47 281.3 47 599.4 46 894.0 46 280.4 46 864.8 48 953.5 54 641.1 56 210.4 55 986.1 60 387.9 58 840.1 58 506.7 58 114.0 57 184.1 57 625.0 60 009.0 60 902.0 62 311.2 62 434.9 69 282.8 72 645.3 75 873.1 73 724.9 75 833.9 74 496.2 74 188.4
Inwestycje 718.4 758.4 767.4 778.9 979.0 965.5 889.4 891.3 907.3 443.2 448.6 434.6 442.5 462.9 428.3 409.3 419.2 368.1 363.0 361.5 353.4 353.8 329.2 343.6 337.1 319.0 145.5 132.0 138.0 133.5 143.0 148.5 156.0 182.0 177.0 185.8 221.8 229.4 14.5 333.7
Dług 15 586.4 16 393.2 16 148.4 17 329.0 17 412.5 18 163.9 17 964.6 18 533.4 20 460.9 22 202.1 22 525.5 23 963.3 22 784.7 22 911.4 22 218.5 22 572.5 21 879.3 20 913.7 20 362.6 22 269.5 27 754.4 29 346.8 28 472.4 33 991.1 31 562.8 30 777.3 29 020.5 27 872.5 27 422.6 29 286.8 28 909.1 30 695.8 30 672.2 37 287.3 39 782.8 43 804.9 42 511.8 44 830.3 43 473.8 43 650.0
Środki pieniężne i inne aktywa pieniężne 5 728.2 5 658.0 6 621.0 6 742.5 7 113.7 7 225.0 7 789.7 8 241.4 8 410.0 8 416.0 8 475.5 8 407.6 9 646.7 8 700.5 9 813.9 9 776.0 9 447.6 9 359.3 10 001.7 10 047.8 10 005.3 9 209.9 10 351.4 12 928.2 13 152.5 12 538.1 13 363.5 11 610.5 11 601.7 10 068.7 11 098.0 10 929.2 10 182.5 8 115.8 10 840.0 9 770.0 8 179.9 8 444.0 10 179.2 10 503.9
Dług netto 9 858.2 10 735.2 9 527.3 10 586.6 10 298.8 10 938.9 10 174.9 10 292.0 12 050.9 13 786.1 14 050.0 15 555.7 13 138.0 14 210.8 12 404.6 12 796.5 12 431.7 11 554.4 10 360.8 12 221.7 17 749.0 20 136.8 18 121.1 21 062.9 18 410.3 18 239.2 15 657.0 16 262.0 15 821.0 19 218.1 17 811.1 19 766.6 20 489.7 29 171.6 28 942.8 34 034.8 34 331.9 36 386.2 33 294.6 33 146.1
Ticker 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T 8999.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY