Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 822 285.0 | 895 302.0 | 900 957.0 | 913 767.0 | 931 217.0 | 984 305.0 | 974 970.0 | 1 026 652.0 | 1 014 143.0 | 1 036 670.0 | 1 012 758.0 | 1 019 534.0 | 1 065 439.0 | 1 154 310.0 | 1 123 781.0 | 1 170 231.0 | 1 227 780.0 | 1 227 982.0 | 1 203 211.0 | 1 330 058.0 | 1 402 815.0 | 1 394 735.0 | 1 381 217.0 | 1 320 611.0 | 1 318 485.0 | 1 371 040.0 | 1 394 199.0 | 1 427 424.0 | 1 431 508.0 | 1 470 832.0 | 1 463 256.0 | 1 557 471.0 | 1 625 060.0 | 1 620 383.0 | 1 559 592.0 | 1 607 484.0 | 1 627 150.0 | 1 645 173.0 | 1 655 253.0 | 1 676 982.0 |
| Aktywa trwałe | 728 402.0 | 793 648.0 | 797 381.0 | 798 285.0 | 830 822.0 | 871 812.0 | 882 839.0 | 934 752.0 | 918 108.0 | 938 456.0 | 902 408.0 | 916 978.0 | 972 313.0 | 1 046 712.0 | 1 022 187.0 | 1 057 109.0 | 1 078 149.0 | 1 086 576.0 | 1 099 106.0 | 1 217 674.0 | 1 218 165.0 | 1 218 774.0 | 1 211 860.0 | 1 196 313.0 | 1 188 679.0 | 1 196 833.0 | 1 214 769.0 | 1 240 373.0 | 1 287 379.0 | 1 291 369.0 | 1 312 541.0 | 1 345 695.0 | 1 367 776.0 | 1 414 805.0 | 1 375 131.0 | 1 423 045.0 | 1 455 142.0 | 1 472 731.0 | 1 454 475.0 | 1 472 052.0 |
| Rzeczowe aktywa trwałe netto | 628 489.0 | 691 084.0 | 689 820.0 | 690 056.0 | 716 187.0 | 755 051.0 | 754 716.0 | 797 398.0 | 784 070.0 | 805 178.0 | 762 237.0 | 778 651.0 | 837 755.0 | 911 909.0 | 874 267.0 | 904 118.0 | 925 734.0 | 935 232.0 | 940 593.0 | 1 096 883.0 | 1 097 117.0 | 1 099 303.0 | 1 091 455.0 | 1 073 598.0 | 1 069 521.0 | 1 077 590.0 | 1 100 085.0 | 1 118 567.0 | 1 167 981.0 | 1 170 818.0 | 1 191 229.0 | 1 223 386.0 | 1 243 249.0 | 1 291 714.0 | 1 256 763.0 | 1 293 592.0 | 1 326 909.0 | 1 341 905.0 | 1 323 673.0 | 1 343 100.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 3 614.0 | 3 674.0 | 3 830.0 | 3 843.0 | 3 788.0 | 3 781.0 | 3 677.0 | 3 696.0 | 4 231.0 | 4 159.0 | 4 077.0 | 4 030.0 | 3 983.0 | 3 914.0 | 3 812.0 | 3 723.0 | 3 695.0 | 3 718.0 | 3 638.0 | 3 535.0 | 3 449.0 | 3 527.0 | 3 807.0 | 3 894.0 | 3 707.0 | 3 671.0 | 3 350.0 | 3 286.0 | 3 318.0 | 3 303.0 | 3 456.0 | 3 571.0 | 3 469.0 | 3 418.0 | 3 456.0 | 3 414.0 | 3 294.0 | 3 605.0 | 3 559.0 | 3 381.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 614.0 | 3 674.0 | 3 830.0 | 3 843.0 | 3 788.0 | 3 781.0 | 3 677.0 | 3 696.0 | 4 231.0 | 4 159.0 | 4 077.0 | 4 030.0 | 3 983.0 | 3 914.0 | 3 812.0 | 3 723.0 | 3 695.0 | 3 718.0 | 3 638.0 | 3 535.0 | 3 449.0 | 3 527.0 | 3 807.0 | 3 894.0 | 3 707.0 | 3 671.0 | 3 350.0 | 3 286.0 | 3 318.0 | 3 303.0 | 3 456.0 | 3 571.0 | 3 469.0 | 3 418.0 | 3 456.0 | 3 414.0 | 3 294.0 | 3 605.0 | 3 559.0 | 3 381.0 |
| Należności netto | 3 240.0 | 3 714.0 | 4 704.0 | 4 682.0 | 4 827.0 | 4 643.0 | 5 680.0 | 5 265.0 | 5 814.0 | 4 707.0 | 5 827.0 | 5 776.0 | 5 622.0 | 5 514.0 | 6 778.0 | 6 792.0 | 7 530.0 | 6 820.0 | 7 392.0 | 7 380.0 | 7 845.0 | 6 869.0 | 7 689.0 | 10 565.0 | 7 534.0 | 7 830.0 | 7 528.0 | 8 023.0 | 8 488.0 | 9 192.0 | 7 935.0 | 12 845.0 | 15 259.0 | 13 725.0 | 13 929.0 | 13 991.0 | 14 815.0 | 12 808.0 | 12 081.0 | 13 383.0 |
| Inwestycje długoterminowe | 96 299.0 | 98 890.0 | 94 668.0 | 104 385.0 | 110 847.0 | 112 980.0 | 115 462.0 | 133 657.0 | 129 808.0 | 129 118.0 | 125 676.0 | 134 297.0 | 130 575.0 | 130 890.0 | 133 016.0 | 149 267.0 | 148 721.0 | 147 626.0 | 142 341.0 | 117 257.0 | 117 598.0 | 115 944.0 | 102 171.0 | 118 821.0 | 115 451.0 | 115 573.0 | 95 431.0 | 118 520.0 | 116 080.0 | 117 248.0 | 98 345.0 | 118 738.0 | 121 058.0 | 119 673.0 | 94 496.0 | 126 039.0 | 124 939.0 | 127 221.0 | 8 691.0 | 125 570.0 |
| Aktywa obrotowe | 93 882.0 | 101 652.0 | 103 572.0 | 115 481.0 | 100 393.0 | 112 490.0 | 92 129.0 | 91 899.0 | 96 032.0 | 98 213.0 | 110 346.0 | 102 554.0 | 93 126.0 | 107 596.0 | 101 590.0 | 113 121.0 | 149 630.0 | 141 404.0 | 104 102.0 | 112 381.0 | 184 650.0 | 175 959.0 | 169 354.0 | 124 297.0 | 129 805.0 | 174 204.0 | 179 427.0 | 187 050.0 | 144 127.0 | 179 461.0 | 150 711.0 | 211 775.0 | 257 283.0 | 205 576.0 | 184 459.0 | 184 437.0 | 172 007.0 | 172 440.0 | 200 778.0 | 204 930.0 |
| Środki pieniężne i Inwestycje | 44 649.0 | 55 772.0 | 67 340.0 | 74 199.0 | 63 542.0 | 66 060.0 | 55 375.0 | 47 801.0 | 54 608.0 | 49 420.0 | 59 921.0 | 56 181.0 | 46 018.0 | 52 579.0 | 54 586.0 | 63 238.0 | 62 097.0 | 59 880.0 | 56 823.0 | 54 053.0 | 63 745.0 | 60 983.0 | 58 283.0 | 76 318.0 | 68 805.0 | 64 555.0 | 131 442.0 | 115 674.0 | 91 201.0 | 104 419.0 | 87 148.0 | 101 812.0 | 117 834.0 | 107 276.0 | 92 683.0 | 100 112.0 | 82 551.0 | 89 225.0 | 129 915.0 | 131 049.0 |
| Zapasy | 0.0 | 0.0 | 8 514.0 | 20.0 | 19.0 | 19.0 | 4 427.0 | 31.0 | 30.0 | 30.0 | 16 388.0 | 22.0 | 23.0 | 23.0 | 6 207.0 | 23.0 | 22.0 | 22.0 | 5 695.0 | 69.0 | 67.0 | 66.0 | 67 094.0 | 63.0 | 84.0 | 88.0 | 3 796.0 | 174.0 | 172.0 | 176.0 | 13 338.0 | 342.0 | 360.0 | 360.0 | 29 886.0 | 763.0 | 661.0 | 612.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (92 319.0) | 0.0 | 0.0 | 0.0 | (113 131.0) | 0.0 | 0.0 | 0.0 | (123 490.0) | 0.0 | 0.0 | 0.0 | (130 449.0) | 0.0 | 0.0 | 0.0 | (139 982.0) | 0.0 | 0.0 | 0.0 | (100 378.0) | 0.0 | 0.0 | 0.0 | (93 483.0) | 9 263.0 | 12 517.0 | 15 537.0 | 9 000.0 | 16 634.0 | 18 659.0 | 17 096.0 | (92 367.0) | 13 753.0 | 15 474.0 | 18 050.0 | 17 561.0 | 30 146.0 |
| Środki pieniężne i inne aktywa pieniężne | 44 649.0 | 55 772.0 | 67 340.0 | 74 199.0 | 63 542.0 | 66 060.0 | 55 375.0 | 47 801.0 | 54 608.0 | 49 420.0 | 59 921.0 | 56 181.0 | 46 018.0 | 52 579.0 | 54 586.0 | 63 238.0 | 62 097.0 | 59 880.0 | 56 823.0 | 54 053.0 | 63 745.0 | 60 983.0 | 58 283.0 | 76 318.0 | 68 805.0 | 64 555.0 | 131 442.0 | 115 674.0 | 91 201.0 | 104 419.0 | 87 148.0 | 101 812.0 | 117 834.0 | 107 276.0 | 92 683.0 | 100 112.0 | 82 551.0 | 89 225.0 | 112 354.0 | 100 903.0 |
| Należności krótkoterminowe | 13 325.0 | 15 203.0 | 21 834.0 | 13 764.0 | 14 738.0 | 15 642.0 | 28 898.0 | 15 178.0 | 16 042.0 | 14 289.0 | 22 921.0 | 16 591.0 | 18 491.0 | 17 688.0 | 25 542.0 | 20 009.0 | 21 952.0 | 21 642.0 | 28 709.0 | 9 077.0 | 10 079.0 | 9 476.0 | 18 223.0 | 8 655.0 | 10 422.0 | 9 204.0 | 16 319.0 | 9 758.0 | 11 345.0 | 10 566.0 | 18 547.0 | 11 049.0 | 13 258.0 | 12 818.0 | 25 340.0 | 12 938.0 | 13 318.0 | 12 821.0 | 11 771.0 | 13 094.0 |
| Dług krótkoterminowy | 47 077.0 | 24 311.0 | 100 308.0 | 18 989.0 | 58 777.0 | 93 752.0 | 65 096.0 | 107 130.0 | 128 982.0 | 120 482.0 | 92 747.0 | 40 505.0 | 41 173.0 | 56 282.0 | 94 429.0 | 32 094.0 | 39 121.0 | 28 670.0 | 71 917.0 | 47 000.0 | 47 775.0 | 57 841.0 | 73 580.0 | 75 843.0 | 76 194.0 | 83 652.0 | 79 362.0 | 98 496.0 | 84 328.0 | 111 254.0 | 111 729.0 | 128 913.0 | 149 671.0 | 137 144.0 | 154 970.0 | 157 979.0 | 128 444.0 | 156 829.0 | 134 396.0 | 100 369.0 |
| Zobowiązania krótkoterminowe | 227 786.0 | 240 558.0 | 209 461.0 | 216 016.0 | 215 116.0 | 265 357.0 | 211 398.0 | 282 687.0 | 287 153.0 | 261 835.0 | 212 117.0 | 197 198.0 | 194 180.0 | 267 183.0 | 220 661.0 | 217 454.0 | 221 733.0 | 202 000.0 | 186 923.0 | 182 077.0 | 218 732.0 | 225 240.0 | 211 916.0 | 162 449.0 | 174 710.0 | 206 523.0 | 213 938.0 | 210 727.0 | 203 056.0 | 241 168.0 | 212 734.0 | 263 661.0 | 280 941.0 | 288 669.0 | 270 246.0 | 298 115.0 | 265 318.0 | 296 521.0 | 276 904.0 | 234 185.0 |
| Rozliczenia międzyokresowe | 9 045.0 | 5 001.0 | 10 989.0 | 5 165.0 | 10 962.0 | 7 522.0 | 13 647.0 | 6 465.0 | 10 201.0 | 4 159.0 | 10 293.0 | 5 932.0 | 9 232.0 | 5 586.0 | 11 296.0 | 6 114.0 | 10 844.0 | 7 283.0 | 10 126.0 | 5 944.0 | 10 028.0 | 7 559.0 | 13 735.0 | 2 250.0 | 2 325.0 | 6 166.0 | 9 545.0 | 3 401.0 | 5 034.0 | 5 820.0 | 9 355.0 | 5 166.0 | 7 196.0 | 4 663.0 | 7 198.0 | 4 790.0 | 8 040.0 | 6 968.0 | 5 172.0 | 4 339.0 |
| Zobowiązania długoterminowe | 290 870.0 | 339 203.0 | 358 961.0 | 363 042.0 | 374 736.0 | 383 187.0 | 423 725.0 | 405 789.0 | 403 066.0 | 450 653.0 | 444 441.0 | 468 640.0 | 509 910.0 | 515 172.0 | 517 561.0 | 573 242.0 | 619 847.0 | 637 899.0 | 622 231.0 | 759 072.0 | 795 224.0 | 781 440.0 | 764 782.0 | 783 943.0 | 760 404.0 | 782 577.0 | 792 777.0 | 810 116.0 | 817 458.0 | 816 145.0 | 823 594.0 | 848 348.0 | 870 634.0 | 850 302.0 | 837 638.0 | 848 360.0 | 873 693.0 | 854 522.0 | 902 120.0 | 945 468.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 92.0 | 0.0 | 0.0 | 0.0 | 113.0 | 0.0 | 0.0 | 0.0 | 271.0 | 0.0 | 0.0 | 0.0 | 448.0 | 0.0 | 0.0 | 0.0 | 410.0 | 0.0 | 0.0 | 0.0 | 344.0 | 0.0 | 0.0 | 0.0 | 594.0 | 0.0 | 0.0 | 0.0 | 628.0 | 0.0 | 0.0 | 0.0 | 545.0 | 0.0 | 0.0 | 0.0 | 790.0 | 0.0 |
| Zobowiązania długoterminowe | 290 870.0 | 339 203.0 | 358 961.0 | 363 042.0 | 374 736.0 | 383 187.0 | 423 725.0 | 405 789.0 | 403 066.0 | 450 653.0 | 444 441.0 | 468 640.0 | 509 910.0 | 515 172.0 | 517 561.0 | 573 242.0 | 619 847.0 | 637 899.0 | 622 231.0 | 759 072.0 | 795 224.0 | 781 440.0 | 764 782.0 | 783 943.0 | 760 404.0 | 782 577.0 | 792 777.0 | 810 116.0 | 817 458.0 | 816 145.0 | 823 594.0 | 848 348.0 | 870 634.0 | 850 302.0 | 837 638.0 | 848 360.0 | 873 693.0 | 854 522.0 | 902 120.0 | 945 468.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 119 592.0 | 120 242.0 | 114 787.0 | 115 979.0 | 110 778.0 | 107 652.0 | 107 531.0 | 127 234.0 | 131 438.0 | 134 048.0 | 135 614.0 | 137 794.0 | 141 855.0 | 145 256.0 | 140 374.0 | 125 369.0 | 150 722.0 | 160 261.0 | 158 687.0 | 136 691.0 | 135 943.0 |
| Zobowiązania ogółem | 518 656.0 | 579 761.0 | 568 422.0 | 579 058.0 | 589 852.0 | 648 544.0 | 635 123.0 | 688 476.0 | 690 219.0 | 712 488.0 | 656 558.0 | 665 838.0 | 704 090.0 | 782 355.0 | 738 222.0 | 790 696.0 | 841 580.0 | 839 899.0 | 809 154.0 | 941 149.0 | 1 013 956.0 | 1 006 680.0 | 976 698.0 | 946 392.0 | 935 114.0 | 989 100.0 | 1 006 715.0 | 1 020 843.0 | 1 020 514.0 | 1 057 313.0 | 1 036 328.0 | 1 112 009.0 | 1 151 575.0 | 1 138 971.0 | 1 107 884.0 | 1 146 475.0 | 1 139 011.0 | 1 151 043.0 | 1 179 024.0 | 1 179 653.0 |
| Kapitał (fundusz) podstawowy | 42 204.0 | 42 206.0 | 42 207.0 | 42 208.0 | 42 211.0 | 42 214.0 | 42 217.0 | 42 218.0 | 42 247.0 | 42 255.0 | 42 256.0 | 42 256.0 | 42 268.0 | 42 270.0 | 42 271.0 | 42 273.0 | 42 305.0 | 42 307.0 | 42 313.0 | 42 328.0 | 42 346.0 | 42 346.0 | 42 347.0 | 42 359.0 | 42 364.0 | 42 364.0 | 42 372.0 | 42 372.0 | 42 374.0 | 42 374.0 | 42 374.0 | 42 374.0 | 42 380.0 | 42 380.0 | 42 381.0 | 42 381.0 | 42 383.0 | 42 383.0 | 42 383.0 | 42 383.0 |
| Zyski zatrzymane | 204 491.0 | 207 646.0 | 216 223.0 | 218 752.0 | 223 489.0 | 226 131.0 | 235 826.0 | 239 006.0 | 244 515.0 | 245 688.0 | 257 643.0 | 261 522.0 | 267 338.0 | 270 611.0 | 281 477.0 | 285 054.0 | 292 785.0 | 295 439.0 | 306 373.0 | 297 057.0 | 306 109.0 | 308 020.0 | 318 755.0 | 300 729.0 | 303 339.0 | 305 055.0 | 307 790.0 | 312 119.0 | 316 075.0 | 314 009.0 | 316 829.0 | 316 199.0 | 317 095.0 | 314 713.0 | 317 279.0 | 317 962.0 | 322 095.0 | 320 611.0 | 326 301.0 | 327 484.0 |
| Kapitał własny | 303 629.0 | 315 541.0 | 332 535.0 | 334 709.0 | 341 365.0 | 335 761.0 | 339 847.0 | 338 176.0 | 323 924.0 | 324 182.0 | 356 200.0 | 353 696.0 | 361 349.0 | 371 955.0 | 385 559.0 | 379 535.0 | 386 200.0 | 388 083.0 | 394 057.0 | 388 909.0 | 388 859.0 | 388 055.0 | 404 519.0 | 374 219.0 | 383 371.0 | 381 940.0 | 387 484.0 | 406 581.0 | 410 994.0 | 413 519.0 | 426 928.0 | 445 462.0 | 473 485.0 | 481 412.0 | 451 708.0 | 461 009.0 | 488 139.0 | 494 130.0 | 476 226.0 | 497 326.0 |
| Udziały mniejszościowe | 4 516.0 | 4 701.0 | 4 658.0 | 4 192.0 | 4 181.0 | 3 619.0 | 6 108.0 | 6 187.0 | 5 708.0 | 5 723.0 | 5 994.0 | 5 804.0 | 5 749.0 | 11 895.0 | 11 847.0 | 11 080.0 | 10 777.0 | 10 490.0 | 10 574.0 | 10 408.0 | 10 394.0 | 10 237.0 | 10 625.0 | 8 994.0 | 9 753.0 | 9 306.0 | 10 143.0 | 9 917.0 | 9 972.0 | 10 187.0 | 10 441.0 | 10 910.0 | 11 804.0 | 12 258.0 | 11 187.0 | 11 454.0 | 12 376.0 | 12 408.0 | 11 898.0 | 12 271.0 |
| Pasywa | 822 285.0 | 895 302.0 | 900 957.0 | 913 767.0 | 931 217.0 | 984 305.0 | 974 970.0 | 1 026 652.0 | 1 014 143.0 | 1 036 670.0 | 1 012 758.0 | 1 019 534.0 | 1 065 439.0 | 1 154 310.0 | 1 123 781.0 | 1 170 231.0 | 1 227 780.0 | 1 227 982.0 | 1 203 211.0 | 1 330 058.0 | 1 402 815.0 | 1 394 735.0 | 1 381 217.0 | 1 320 611.0 | 1 318 485.0 | 1 371 040.0 | 1 394 199.0 | 1 427 424.0 | 1 431 508.0 | 1 470 832.0 | 1 463 256.0 | 1 557 471.0 | 1 625 060.0 | 1 620 383.0 | 1 559 592.0 | 1 607 484.0 | 1 627 150.0 | 1 645 173.0 | 1 655 250.0 | 1 676 979.0 |
| Inwestycje | 96 299.0 | 98 890.0 | 2 349.0 | 104 385.0 | 110 847.0 | 112 980.0 | 2 331.0 | 133 657.0 | 129 808.0 | 129 118.0 | 2 186.0 | 134 297.0 | 130 575.0 | 130 890.0 | 2 567.0 | 149 267.0 | 148 721.0 | 147 626.0 | 2 359.0 | 117 257.0 | 117 598.0 | 115 944.0 | 1 793.0 | 118 821.0 | 115 451.0 | 115 573.0 | 1 948.0 | 9 263.0 | 116 080.0 | 117 248.0 | 1 991.0 | 118 738.0 | 18 659.0 | 17 096.0 | 2 129.0 | 126 039.0 | 124 939.0 | 18 050.0 | 26 252.0 | 30 146.0 |
| Dług | 214 630.0 | 233 708.0 | 329 397.0 | 248 743.0 | 291 272.0 | 341 643.0 | 352 377.0 | 367 773.0 | 387 898.0 | 426 717.0 | 390 475.0 | 360 226.0 | 402 579.0 | 418 808.0 | 459 431.0 | 445 818.0 | 496 727.0 | 504 392.0 | 533 877.0 | 644 726.0 | 680 651.0 | 675 877.0 | 676 774.0 | 698 331.0 | 675 406.0 | 705 174.0 | 710 435.0 | 743 257.0 | 734 322.0 | 757 530.0 | 763 672.0 | 803 857.0 | 843 427.0 | 809 336.0 | 817 396.0 | 829 799.0 | 824 776.0 | 832 692.0 | 857 216.0 | 864 244.0 |
| Środki pieniężne i inne aktywa pieniężne | 44 649.0 | 55 772.0 | 67 340.0 | 74 199.0 | 63 542.0 | 66 060.0 | 55 375.0 | 47 801.0 | 54 608.0 | 49 420.0 | 59 921.0 | 56 181.0 | 46 018.0 | 52 579.0 | 54 586.0 | 63 238.0 | 62 097.0 | 59 880.0 | 56 823.0 | 54 053.0 | 63 745.0 | 60 983.0 | 58 283.0 | 76 318.0 | 68 805.0 | 64 555.0 | 131 442.0 | 115 674.0 | 91 201.0 | 104 419.0 | 87 148.0 | 101 812.0 | 117 834.0 | 107 276.0 | 92 683.0 | 100 112.0 | 82 551.0 | 89 225.0 | 112 354.0 | 100 903.0 |
| Dług netto | 169 981.0 | 177 936.0 | 262 057.0 | 174 544.0 | 227 730.0 | 275 583.0 | 297 002.0 | 319 972.0 | 333 290.0 | 377 297.0 | 330 554.0 | 304 045.0 | 356 561.0 | 366 229.0 | 404 845.0 | 382 580.0 | 434 630.0 | 444 512.0 | 477 054.0 | 590 673.0 | 616 906.0 | 614 894.0 | 618 491.0 | 622 013.0 | 606 601.0 | 640 619.0 | 578 993.0 | 627 583.0 | 643 121.0 | 653 111.0 | 676 524.0 | 702 045.0 | 725 593.0 | 702 060.0 | 724 713.0 | 729 687.0 | 742 225.0 | 743 467.0 | 744 862.0 | 763 341.0 |
| Ticker | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T | 8905.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |