Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 714 248.0 | 796 531.0 | 808 732.0 | 810 688.0 | 802 881.0 | 792 497.0 | 828 943.0 | 837 506.0 | 825 813.0 | 821 147.0 | 860 482.0 | 862 169.0 | 864 031.0 | 886 903.0 | 906 494.0 | 868 941.0 | 874 313.0 | 871 651.0 | 895 683.0 | 902 218.0 | 923 376.0 | 942 637.0 | 997 510.0 | 964 777.0 | 968 102.0 | 982 275.0 | 1 057 653.0 | 1 019 093.0 | 1 000 309.0 | 1 000 333.0 | 1 030 617.0 | 1 016 896.0 | 1 002 788.0 | 1 008 356.0 | 1 055 875.0 | 1 041 611.0 | 1 053 028.0 | 1 045 926.0 | 1 117 363.0 | 1 106 591.0 |
| Aktywa trwałe | 70 167.0 | 68 176.0 | 77 090.0 | 77 150.0 | 77 689.0 | 81 908.0 | 88 490.0 | 94 074.0 | 94 966.0 | 92 513.0 | 94 209.0 | 97 873.0 | 97 373.0 | 102 995.0 | 107 909.0 | 110 224.0 | 115 244.0 | 114 536.0 | 115 050.0 | 119 493.0 | 115 130.0 | 113 434.0 | 117 864.0 | 118 601.0 | 119 896.0 | 123 420.0 | 133 290.0 | 133 178.0 | 131 168.0 | 131 115.0 | 131 631.0 | 139 137.0 | 137 559.0 | 143 688.0 | 147 579.0 | 152 829.0 | 181 996.0 | 185 975.0 | 187 772.0 | 209 525.0 |
| Rzeczowe aktywa trwałe netto | 37 476.0 | 38 934.0 | 46 568.0 | 46 404.0 | 46 034.0 | 46 080.0 | 49 797.0 | 49 521.0 | 49 460.0 | 49 101.0 | 49 735.0 | 50 516.0 | 50 109.0 | 51 218.0 | 54 810.0 | 55 514.0 | 57 665.0 | 58 789.0 | 59 546.0 | 61 217.0 | 59 520.0 | 58 413.0 | 60 873.0 | 61 593.0 | 60 742.0 | 60 761.0 | 66 699.0 | 63 560.0 | 60 810.0 | 60 691.0 | 61 216.0 | 64 242.0 | 61 793.0 | 61 399.0 | 63 381.0 | 65 654.0 | 88 175.0 | 90 018.0 | 92 953.0 | 105 509.0 |
| Wartość firmy | 7 070.0 | 6 801.0 | 6 532.0 | 6 262.0 | 5 993.0 | 5 724.0 | 5 454.0 | 5 185.0 | 4 916.0 | 4 646.0 | 4 377.0 | 4 265.0 | 3 996.0 | 3 721.0 | 3 450.0 | 3 178.0 | 2 907.0 | 2 635.0 | 2 364.0 | 2 092.0 | 1 821.0 | 1 564.0 | 1 278.0 | 1 006.0 | 735.0 | 1 798.0 | 1 726.0 | 1 617.0 | 1 593.0 | 1 587.0 | 1 625.0 | 1 729.0 | 1 763.0 | 1 597.0 | 1 559.0 | 1 617.0 | 1 608.0 | 1 492.0 | 1 521.0 | 1 545.0 |
| Wartości niematerialne i prawne | 4 740.0 | 4 508.0 | 5 008.0 | 4 823.0 | 4 583.0 | 4 792.0 | 4 533.0 | 4 578.0 | 4 198.0 | 3 852.0 | 3 510.0 | 3 288.0 | 2 990.0 | 2 817.0 | 2 819.0 | 3 287.0 | 3 284.0 | 3 228.0 | 3 546.0 | 3 610.0 | 3 514.0 | 3 496.0 | 3 386.0 | 3 329.0 | 3 227.0 | 3 160.0 | 3 287.0 | 3 159.0 | 3 004.0 | 3 506.0 | 4 243.0 | 5 409.0 | 5 939.0 | 6 268.0 | 7 614.0 | 8 218.0 | 8 458.0 | 8 843.0 | 9 628.0 | 10 252.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 810.0 | 11 309.0 | 11 540.0 | 11 085.0 | 10 576.0 | 10 516.0 | 9 987.0 | 9 763.0 | 9 114.0 | 8 498.0 | 7 887.0 | 7 553.0 | 6 986.0 | 6 538.0 | 6 269.0 | 6 465.0 | 6 191.0 | 5 863.0 | 5 910.0 | 5 702.0 | 5 335.0 | 5 060.0 | 4 664.0 | 4 335.0 | 3 962.0 | 4 958.0 | 5 013.0 | 4 776.0 | 4 597.0 | 5 093.0 | 5 868.0 | 7 138.0 | 7 702.0 | 7 865.0 | 9 173.0 | 9 835.0 | 10 066.0 | 10 335.0 | 11 149.0 | 11 797.0 |
| Należności netto | 588 062.0 | 612 359.0 | 629 886.0 | 639 180.0 | 633 963.0 | 630 266.0 | 659 255.0 | 659 063.0 | 643 638.0 | 644 247.0 | 678 254.0 | 679 703.0 | 680 320.0 | 700 402.0 | 734 987.0 | 707 618.0 | 711 549.0 | 707 031.0 | 730 383.0 | 730 324.0 | 759 476.0 | 777 153.0 | 794 459.0 | 764 009.0 | 754 759.0 | 767 551.0 | 829 651.0 | 789 441.0 | 779 984.0 | 787 669.0 | 813 841.0 | 796 942.0 | 795 975.0 | 794 332.0 | 826 249.0 | 805 727.0 | 787 116.0 | 777 421.0 | 781 404.0 | 763 630.0 |
| Inwestycje długoterminowe | 1 124.0 | 579.0 | 1 848.0 | 2 103.0 | 5 445.0 | 10 264.0 | 13 036.0 | 16 306.0 | 15 256.0 | 12 986.0 | 15 885.0 | 20 879.0 | 18 136.0 | 23 817.0 | 23 012.0 | 19 772.0 | 22 857.0 | 22 409.0 | 20 855.0 | 29 570.0 | 27 437.0 | 27 670.0 | 28 383.0 | 26 150.0 | 22 083.0 | 23 537.0 | 23 341.0 | 25 361.0 | 65 761.0 | 65 332.0 | 53 069.0 | 67 758.0 | 32 178.0 | 39 335.0 | 38 862.0 | 77 339.0 | 45 024.0 | 48 305.0 | 71 113.0 | 92 217.0 |
| Aktywa obrotowe | 644 081.0 | 728 355.0 | 731 642.0 | 733 538.0 | 725 192.0 | 710 589.0 | 740 452.0 | 743 432.0 | 730 846.0 | 728 633.0 | 766 272.0 | 764 295.0 | 766 658.0 | 783 907.0 | 798 585.0 | 758 717.0 | 759 069.0 | 757 114.0 | 780 629.0 | 782 724.0 | 808 246.0 | 829 201.0 | 879 642.0 | 846 175.0 | 848 205.0 | 858 854.0 | 924 361.0 | 885 913.0 | 869 140.0 | 869 215.0 | 898 983.0 | 877 756.0 | 865 228.0 | 864 667.0 | 908 292.0 | 888 781.0 | 871 029.0 | 859 949.0 | 929 587.0 | 897 066.0 |
| Środki pieniężne i Inwestycje | 39 338.0 | 42 323.0 | 52 416.0 | 41 638.0 | 38 609.0 | 32 040.0 | 36 653.0 | 39 020.0 | 41 003.0 | 38 917.0 | 55 190.0 | 42 251.0 | 47 658.0 | 43 571.0 | 50 078.0 | 42 879.0 | 38 716.0 | 38 094.0 | 39 433.0 | 38 495.0 | 32 796.0 | 38 615.0 | 57 436.0 | 58 994.0 | 71 008.0 | 66 682.0 | 62 497.0 | 60 755.0 | 55 677.0 | 50 160.0 | 58 894.0 | 58 381.0 | 46 408.0 | 50 885.0 | 58 357.0 | 47 951.0 | 53 827.0 | 48 518.0 | 79 757.0 | 63 761.0 |
| Zapasy | 14 282.0 | 67 900.0 | 46 605.0 | 45 259.0 | 44 783.0 | 41 623.0 | 39 698.0 | 38 257.0 | 39 785.0 | 38 471.0 | 28 206.0 | 32 531.0 | 31 892.0 | 30 500.0 | 6 453.0 | 2 576.0 | 2 938.0 | 2 911.0 | 3 740.0 | 2 446.0 | 3 533.0 | 3 159.0 | 16 996.0 | 17 024.0 | 17 973.0 | 18 023.0 | 23 230.0 | 22 862.0 | 26 916.0 | 26 123.0 | 25 222.0 | 15 900.0 | 20 191.0 | 20 115.0 | 23 827.0 | 30 568.0 | 29 616.0 | 34 440.0 | 37 254.0 | 37 731.0 |
| Inwestycje krótkoterminowe | 9 495.0 | 9 279.0 | 9 167.0 | 9 951.0 | 7 942.0 | 6 370.0 | 6 399.0 | 6 467.0 | 8 853.0 | 12 576.0 | 11 240.0 | 9 813.0 | 13 388.0 | 13 396.0 | 15 042.0 | 17 322.0 | 17 782.0 | 17 465.0 | 18 392.0 | 13 164.0 | 13 232.0 | 13 049.0 | 14 097.0 | 16 479.0 | 22 974.0 | 23 517.0 | 23 465.0 | 23 306.0 | 21 966.0 | 21 055.0 | 21 183.0 | 20 308.0 | 22 462.0 | 22 274.0 | 22 875.0 | 25 374.0 | 25 717.0 | 24 688.0 | 25 851.0 | 26 083.0 |
| Środki pieniężne i inne aktywa pieniężne | 29 843.0 | 33 044.0 | 43 249.0 | 31 687.0 | 30 667.0 | 25 670.0 | 30 254.0 | 32 553.0 | 32 150.0 | 26 341.0 | 43 950.0 | 32 438.0 | 34 270.0 | 30 175.0 | 35 036.0 | 25 557.0 | 20 934.0 | 20 629.0 | 21 041.0 | 25 331.0 | 19 564.0 | 25 566.0 | 43 339.0 | 42 515.0 | 48 034.0 | 43 165.0 | 39 032.0 | 37 449.0 | 33 711.0 | 29 105.0 | 37 711.0 | 38 073.0 | 23 946.0 | 28 611.0 | 35 482.0 | 22 577.0 | 28 110.0 | 23 830.0 | 53 906.0 | 37 678.0 |
| Należności krótkoterminowe | 16 838.0 | 15 567.0 | 19 083.0 | 11 577.0 | 24 136.0 | 10 712.0 | 14 213.0 | 3 916.0 | 7 290.0 | 16 937.0 | 15 056.0 | 5 720.0 | 11 902.0 | 23 427.0 | 17 579.0 | 4 767.0 | 14 557.0 | 17 157.0 | 20 351.0 | 8 828.0 | 19 184.0 | 20 558.0 | 16 589.0 | 6 988.0 | 14 462.0 | 16 853.0 | 21 571.0 | 6 268.0 | 7 970.0 | 21 122.0 | 12 976.0 | 7 323.0 | 19 851.0 | 17 667.0 | 15 794.0 | 4 337.0 | 10 382.0 | 14 926.0 | 12 088.0 | 4 160.0 |
| Dług krótkoterminowy | 193 284.0 | 248 737.0 | 284 090.0 | 306 042.0 | 288 603.0 | 320 977.0 | 297 176.0 | 317 110.0 | 302 820.0 | 266 799.0 | 313 362.0 | 322 581.0 | 325 827.0 | 322 994.0 | 372 390.0 | 369 409.0 | 347 259.0 | 342 527.0 | 372 159.0 | 376 330.0 | 382 198.0 | 381 840.0 | 398 445.0 | 379 371.0 | 376 253.0 | 372 797.0 | 413 356.0 | 367 516.0 | 359 202.0 | 372 391.0 | 442 243.0 | 430 369.0 | 420 887.0 | 437 591.0 | 439 576.0 | 431 044.0 | 412 603.0 | 382 410.0 | 437 994.0 | 454 290.0 |
| Zobowiązania krótkoterminowe | 228 366.0 | 280 408.0 | 321 318.0 | 339 724.0 | 331 867.0 | 357 757.0 | 342 353.0 | 353 641.0 | 340 953.0 | 312 446.0 | 354 321.0 | 357 245.0 | 365 611.0 | 372 989.0 | 416 407.0 | 399 385.0 | 386 193.0 | 385 362.0 | 415 890.0 | 413 685.0 | 426 370.0 | 426 691.0 | 443 565.0 | 416 044.0 | 419 473.0 | 417 286.0 | 468 192.0 | 422 487.0 | 415 884.0 | 436 692.0 | 497 925.0 | 484 323.0 | 486 179.0 | 497 054.0 | 496 394.0 | 472 905.0 | 460 733.0 | 434 478.0 | 486 101.0 | 493 233.0 |
| Rozliczenia międzyokresowe | 2 276.0 | 706.0 | 9 856.0 | 663.0 | 1 348.0 | 9 601.0 | 26 649.0 | 10 050.0 | 10 278.0 | 7 628.0 | 21 692.0 | 7 676.0 | 8 330.0 | 7 873.0 | 23 125.0 | 6 085.0 | 6 287.0 | 5 415.0 | 20 842.0 | 5 125.0 | 5 895.0 | 4 789.0 | 22 185.0 | 3 998.0 | 5 206.0 | 4 101.0 | 26 264.0 | 4 963.0 | 5 365.0 | 2 507.0 | 37 184.0 | 2 637.0 | 3 110.0 | 2 367.0 | 34 350.0 | 1 728.0 | 2 653.0 | 2 433.0 | 278.0 | 430.0 |
| Zobowiązania długoterminowe | 400 129.0 | 409 518.0 | 381 487.0 | 371 266.0 | 371 151.0 | 332 478.0 | 385 564.0 | 380 846.0 | 381 124.0 | 401 921.0 | 397 340.0 | 399 653.0 | 389 616.0 | 405 365.0 | 379 099.0 | 366 822.0 | 385 680.0 | 383 963.0 | 373 795.0 | 382 178.0 | 391 436.0 | 409 949.0 | 448 698.0 | 442 471.0 | 436 776.0 | 452 919.0 | 475 578.0 | 478 806.0 | 464 830.0 | 444 057.0 | 410 954.0 | 405 119.0 | 387 461.0 | 380 084.0 | 430 668.0 | 436 932.0 | 458 670.0 | 477 045.0 | 494 475.0 | 473 588.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (203.0) | 0.0 | 0.0 | 0.0 | (169.0) | 0.0 | 0.0 | 0.0 | (48 585.0) | 0.0 |
| Zobowiązania długoterminowe | 400 129.0 | 409 518.0 | 381 487.0 | 371 266.0 | 371 151.0 | 332 478.0 | 385 564.0 | 380 846.0 | 381 124.0 | 401 921.0 | 397 340.0 | 399 653.0 | 389 616.0 | 405 365.0 | 379 099.0 | 366 822.0 | 385 680.0 | 383 963.0 | 373 795.0 | 382 178.0 | 391 436.0 | 409 949.0 | 448 698.0 | 442 471.0 | 436 776.0 | 452 919.0 | 475 578.0 | 478 806.0 | 464 830.0 | 444 057.0 | 410 954.0 | 405 119.0 | 387 461.0 | 380 084.0 | 430 668.0 | 436 932.0 | 458 670.0 | 477 045.0 | 494 475.0 | 473 588.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 628 495.0 | 689 926.0 | 702 805.0 | 710 990.0 | 703 018.0 | 690 235.0 | 727 917.0 | 734 487.0 | 722 077.0 | 714 367.0 | 751 661.0 | 756 898.0 | 755 227.0 | 778 354.0 | 795 506.0 | 766 207.0 | 771 873.0 | 769 325.0 | 789 685.0 | 795 863.0 | 817 806.0 | 836 640.0 | 892 263.0 | 858 515.0 | 856 249.0 | 870 205.0 | 943 770.0 | 901 293.0 | 880 714.0 | 880 749.0 | 908 879.0 | 889 442.0 | 873 640.0 | 877 138.0 | 927 062.0 | 909 837.0 | 919 403.0 | 911 523.0 | 980 571.0 | 966 818.0 |
| Kapitał (fundusz) podstawowy | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 776.0 | 3 783.0 | 3 783.0 |
| Zyski zatrzymane | 65 502.0 | 65 983.0 | 64 890.0 | 65 143.0 | 66 197.0 | 67 410.0 | 67 277.0 | 69 099.0 | 69 727.0 | 68 977.0 | 69 847.0 | 72 970.0 | 74 109.0 | 74 522.0 | 74 906.0 | 76 302.0 | 76 994.0 | 78 535.0 | 80 156.0 | 82 061.0 | 84 875.0 | 85 085.0 | 83 981.0 | 83 928.0 | 84 601.0 | 84 755.0 | 86 811.0 | 87 607.0 | 89 641.0 | 91 055.0 | 92 414.0 | 94 484.0 | 95 917.0 | 96 377.0 | 97 131.0 | 96 960.0 | 97 504.0 | 97 670.0 | 101 192.0 | 102 090.0 |
| Kapitał własny | 85 753.0 | 106 605.0 | 105 927.0 | 99 698.0 | 99 863.0 | 102 262.0 | 101 026.0 | 103 019.0 | 103 736.0 | 106 780.0 | 108 821.0 | 105 271.0 | 108 804.0 | 108 549.0 | 110 988.0 | 102 734.0 | 86 628.0 | 102 326.0 | 105 998.0 | 106 355.0 | 105 570.0 | 105 997.0 | 105 247.0 | 106 262.0 | 111 853.0 | 112 070.0 | 113 883.0 | 117 800.0 | 119 595.0 | 119 584.0 | 121 738.0 | 127 454.0 | 129 148.0 | 131 218.0 | 128 813.0 | 131 774.0 | 133 625.0 | 134 403.0 | 136 790.0 | 139 771.0 |
| Udziały mniejszościowe | 11 855.0 | 31 562.0 | 31 558.0 | 25 287.0 | 24 677.0 | 25 800.0 | 25 023.0 | 24 998.0 | 24 992.0 | 28 917.0 | 29 669.0 | 22 957.0 | 25 425.0 | 24 750.0 | 26 425.0 | 17 153.0 | 3.0 | 14 700.0 | 17 032.0 | 15 656.0 | 11 826.0 | 11 694.0 | 12 523.0 | 13 670.0 | 18 807.0 | 18 945.0 | 18 315.0 | 20 889.0 | 20 096.0 | 18 586.0 | 18 526.0 | 20 742.0 | 19 969.0 | 21 555.0 | 19 325.0 | 21 571.0 | 21 376.0 | 22 795.0 | 21 047.0 | 21 380.0 |
| Pasywa | 714 248.0 | 796 531.0 | 808 732.0 | 810 688.0 | 802 881.0 | 792 497.0 | 828 943.0 | 837 506.0 | 825 813.0 | 821 147.0 | 860 482.0 | 862 169.0 | 864 031.0 | 886 903.0 | 906 494.0 | 868 941.0 | 874 313.0 | 871 651.0 | 895 683.0 | 902 218.0 | 923 376.0 | 942 637.0 | 997 510.0 | 964 777.0 | 968 102.0 | 982 275.0 | 1 057 653.0 | 1 019 093.0 | 1 000 309.0 | 1 000 333.0 | 1 030 617.0 | 1 016 896.0 | 1 002 788.0 | 1 008 356.0 | 1 055 875.0 | 1 041 611.0 | 1 053 028.0 | 1 045 926.0 | 1 117 361.0 | 1 106 591.0 |
| Inwestycje | 10 619.0 | 9 858.0 | 11 015.0 | 12 054.0 | 13 387.0 | 16 634.0 | 19 435.0 | 22 773.0 | 24 109.0 | 25 562.0 | 27 125.0 | 30 692.0 | 31 524.0 | 37 213.0 | 38 054.0 | 37 094.0 | 40 639.0 | 39 874.0 | 39 247.0 | 42 734.0 | 40 669.0 | 40 719.0 | 42 480.0 | 42 629.0 | 45 057.0 | 47 054.0 | 46 806.0 | 48 667.0 | 50 178.0 | 50 282.0 | 48 921.0 | 53 643.0 | 54 640.0 | 61 609.0 | 61 737.0 | 64 147.0 | 70 741.0 | 72 993.0 | 25 851.0 | 26 083.0 |
| Dług | 573 785.0 | 637 998.0 | 647 059.0 | 658 513.0 | 640 063.0 | 635 223.0 | 663 915.0 | 677 952.0 | 662 313.0 | 647 771.0 | 689 034.0 | 699 907.0 | 694 362.0 | 703 137.0 | 729 073.0 | 714 595.0 | 711 987.0 | 707 653.0 | 728 580.0 | 741 739.0 | 757 849.0 | 776 931.0 | 832 588.0 | 807 878.0 | 799 262.0 | 811 985.0 | 873 441.0 | 831 016.0 | 808 919.0 | 800 874.0 | 836 058.0 | 819 195.0 | 792 206.0 | 802 445.0 | 855 362.0 | 852 002.0 | 854 843.0 | 844 327.0 | 918 941.0 | 911 787.0 |
| Środki pieniężne i inne aktywa pieniężne | 29 843.0 | 33 044.0 | 43 249.0 | 31 687.0 | 30 667.0 | 25 670.0 | 30 254.0 | 32 553.0 | 32 150.0 | 26 341.0 | 43 950.0 | 32 438.0 | 34 270.0 | 30 175.0 | 35 036.0 | 25 557.0 | 20 934.0 | 20 629.0 | 21 041.0 | 25 331.0 | 19 564.0 | 25 566.0 | 43 339.0 | 42 515.0 | 48 034.0 | 43 165.0 | 39 032.0 | 37 449.0 | 33 711.0 | 29 105.0 | 37 711.0 | 38 073.0 | 23 946.0 | 28 611.0 | 35 482.0 | 22 577.0 | 28 110.0 | 23 830.0 | 53 906.0 | 37 678.0 |
| Dług netto | 543 942.0 | 604 954.0 | 603 810.0 | 626 826.0 | 609 396.0 | 609 553.0 | 633 661.0 | 645 399.0 | 630 163.0 | 621 430.0 | 645 084.0 | 667 469.0 | 660 092.0 | 672 962.0 | 694 037.0 | 689 038.0 | 691 053.0 | 687 024.0 | 707 539.0 | 716 408.0 | 738 285.0 | 751 365.0 | 789 249.0 | 765 363.0 | 751 228.0 | 768 820.0 | 834 409.0 | 793 567.0 | 775 208.0 | 771 769.0 | 798 347.0 | 781 122.0 | 768 260.0 | 773 834.0 | 819 880.0 | 829 425.0 | 826 733.0 | 820 497.0 | 865 035.0 | 874 109.0 |
| Ticker | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T | 8793.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |