Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 509 617.0 | 484 733.0 | 458 106.0 | 526 548.0 | 611 275.0 | 458 106.0 | 568 548.0 | 641 555.0 | 667 804.0 | 730 680.0 | 741 935.0 | 907 401.0 | 824 778.0 | 940 756.0 | 965 621.0 | 1 005 448.0 | 987 218.0 | 1 150 808.0 | 1 391 076.0 | 1 182 161.0 | 1 099 401.0 | 1 195 479.0 | 1 113 313.0 | 1 224 218.0 | 1 450 813.0 | 1 457 687.0 | 1 416 569.0 | 1 786 136.0 | 1 521 658.0 | 1 536 495.0 | 1 581 231.0 | 1 458 271.0 | 1 428 976.0 | 1 344 855.0 | 1 056 020.0 | 1 180 623.0 | 1 314 477.0 | 1 325 667.0 | 1 400 360.0 | 1 490 983.0 |
| Aktywa trwałe | 37 554.0 | 38 985.0 | 42 776.0 | 47 074.0 | 42 269.0 | 42 776.0 | 43 289.0 | 41 595.0 | 49 116.0 | 49 583.0 | 53 383.0 | 69 279.0 | 60 554.0 | 62 157.0 | 62 286.0 | 66 307.0 | 68 655.0 | 69 148.0 | 67 543.0 | 70 897.0 | 70 643.0 | 70 305.0 | 69 767.0 | 69 794.0 | 68 163.0 | 68 683.0 | 73 891.0 | 71 934.0 | 72 875.0 | 74 708.0 | 75 521.0 | 75 600.0 | 75 495.0 | 74 704.0 | 76 136.0 | 76 605.0 | 78 538.0 | 78 899.0 | 87 679.0 | 1 334 505.0 |
| Rzeczowe aktywa trwałe netto | 9 415.0 | 9 341.0 | 8 841.0 | 8 851.0 | 8 877.0 | 8 841.0 | 10 203.0 | 10 163.0 | 9 987.0 | 9 844.0 | 8 561.0 | 8 595.0 | 8 442.0 | 8 430.0 | 8 127.0 | 8 044.0 | 8 882.0 | 10 358.0 | 12 037.0 | 12 755.0 | 12 803.0 | 12 433.0 | 12 038.0 | 11 782.0 | 11 482.0 | 11 188.0 | 10 740.0 | 10 932.0 | 10 951.0 | 10 818.0 | 10 478.0 | 10 478.0 | 10 265.0 | 9 945.0 | 9 683.0 | 9 424.0 | 9 433.0 | 10 150.0 | 11 107.0 | 10 889.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 163.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 804.0 | 0.0 | 0.0 | 0.0 | 2 060.0 | 0.0 | 0.0 | 0.0 | 1 845.0 | 0.0 | 0.0 | 0.0 | 1 619.0 | 0.0 | 0.0 | 0.0 | 1 514.0 | 0.0 | 0.0 | 0.0 | 1 247.0 | 0.0 | 0.0 | 0.0 | 975.0 | 0.0 | 0.0 | 0.0 | 664.0 | 0.0 |
| Wartości niematerialne i prawne | 2 053.0 | 1 989.0 | 2 130.0 | 2 011.0 | 1 901.0 | 1 967.0 | 2 426.0 | 2 451.0 | 2 364.0 | 2 290.0 | 2 392.0 | 5 210.0 | 5 528.0 | 5 677.0 | 3 426.0 | 5 381.0 | 5 394.0 | 5 141.0 | 3 373.0 | 5 066.0 | 5 016.0 | 5 299.0 | 3 751.0 | 5 338.0 | 5 259.0 | 5 399.0 | 4 080.0 | 6 014.0 | 6 409.0 | 6 890.0 | 6 338.0 | 7 784.0 | 7 786.0 | 7 763.0 | 6 908.0 | 7 819.0 | 7 776.0 | 7 565.0 | 6 951.0 | 7 902.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 053.0 | 1 989.0 | 2 130.0 | 2 011.0 | 1 901.0 | 2 130.0 | 2 426.0 | 2 451.0 | 2 364.0 | 2 290.0 | 5 196.0 | 5 210.0 | 5 528.0 | 5 677.0 | 5 486.0 | 5 381.0 | 5 394.0 | 5 141.0 | 5 218.0 | 5 066.0 | 5 016.0 | 5 299.0 | 5 370.0 | 5 338.0 | 5 259.0 | 5 399.0 | 5 594.0 | 6 014.0 | 6 409.0 | 6 890.0 | 7 585.0 | 7 784.0 | 7 786.0 | 7 763.0 | 7 883.0 | 7 819.0 | 7 776.0 | 7 565.0 | 7 615.0 | 7 902.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 69 202.0 | 72 063.0 | 85 146.0 | 79 976.0 | 78 997.0 | 80 376.0 | 88 319.0 | 92 870.0 | 96 761.0 | 119 519.0 | 140 793.0 | 175 239.0 | 197 640.0 |
| Inwestycje długoterminowe | (203 629.0) | (188 373.0) | (169 027.0) | (230 264.0) | (215 718.0) | (169 027.0) | (230 549.0) | (240 543.0) | (217 056.0) | (275 045.0) | (255 210.0) | (257 597.0) | (269 692.0) | (361 413.0) | (346 854.0) | (467 085.0) | (319 791.0) | (472 609.0) | (612 134.0) | (459 600.0) | (430 452.0) | (435 581.0) | (362 214.0) | (428 556.0) | (519 717.0) | (556 725.0) | (535 236.0) | (703 605.0) | (538 389.0) | (499 312.0) | (474 321.0) | (419 025.0) | (431 040.0) | (307 774.0) | (214 936.0) | (326 795.0) | (355 540.0) | 363 610.0 | 328 216.0 | 1 123 181.0 |
| Aktywa obrotowe | 472 061.0 | 445 745.0 | 415 327.0 | 479 471.0 | 569 004.0 | 415 327.0 | 525 258.0 | 599 958.0 | 618 686.0 | 681 094.0 | 688 551.0 | 838 120.0 | 764 222.0 | 878 597.0 | 903 332.0 | 939 137.0 | 918 559.0 | 1 081 658.0 | 1 323 532.0 | 1 111 259.0 | 1 028 754.0 | 1 125 172.0 | 1 043 541.0 | 1 154 420.0 | 1 382 645.0 | 1 389 002.0 | 1 342 676.0 | 1 714 198.0 | 1 448 780.0 | 1 461 785.0 | 1 505 707.0 | 1 382 669.0 | 1 353 478.0 | 1 270 148.0 | 979 880.0 | 1 104 016.0 | 1 235 936.0 | 1 246 766.0 | 1 312 677.0 | 156 478.0 |
| Środki pieniężne i Inwestycje | 294 905.0 | 265 889.0 | 252 341.0 | 304 923.0 | 286 281.0 | 252 341.0 | 300 824.0 | 307 251.0 | 292 055.0 | 352 769.0 | 361 947.0 | 374 147.0 | 396 067.0 | 489 183.0 | 478 417.0 | 560 937.0 | 421 144.0 | 569 166.0 | 702 144.0 | 566 322.0 | 540 904.0 | 555 742.0 | 472 006.0 | 534 385.0 | 631 383.0 | 672 914.0 | 666 980.0 | 838 910.0 | 663 617.0 | 674 617.0 | 618 887.0 | 568 749.0 | 556 113.0 | 497 982.0 | 392 465.0 | 513 460.0 | 514 759.0 | 530 959.0 | 604 379.0 | 621 436.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 795 797.0 | 703 765.0 | 693 562.0 | 802 274.0 | 724 091.0 | 708 463.0 | 670 915.0 | 479 975.0 | 477 960.0 | 591 018.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 226 967.0 | 213 267.0 | 195 813.0 | 261 373.0 | 242 013.0 | 195 813.0 | 255 620.0 | 263 902.0 | 247 818.0 | 306 451.0 | 289 264.0 | 306 601.0 | 309 801.0 | 402 951.0 | 387 823.0 | 512 289.0 | 365 043.0 | 517 108.0 | 654 224.0 | 503 346.0 | 474 343.0 | 479 961.0 | 407 261.0 | 473 726.0 | 564 143.0 | 601 976.0 | 583 391.0 | 745 841.0 | 581 071.0 | 543 265.0 | 518 527.0 | 463 571.0 | 475 906.0 | 352 594.0 | 260 859.0 | 373 549.0 | 404 117.0 | 354 111.0 | 1 022.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 67 938.0 | 52 622.0 | 56 528.0 | 43 550.0 | 44 268.0 | 56 528.0 | 45 204.0 | 43 349.0 | 44 237.0 | 46 318.0 | 72 683.0 | 67 546.0 | 86 266.0 | 86 232.0 | 90 594.0 | 48 648.0 | 56 101.0 | 52 058.0 | 47 920.0 | 62 976.0 | 66 561.0 | 75 781.0 | 64 745.0 | 60 659.0 | 67 240.0 | 70 938.0 | 83 589.0 | 93 069.0 | 82 546.0 | 131 352.0 | 100 360.0 | 105 178.0 | 80 207.0 | 145 388.0 | 131 606.0 | 139 911.0 | 110 642.0 | 530 959.0 | 603 357.0 | 621 436.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 214 160.0 | 193 204.0 | 156 843.0 | 181 323.0 | 211 184.0 | 156 843.0 | 198 978.0 | 155 978.0 | 217 526.0 | 208 144.0 | 258 178.0 | 244 464.0 | 314 009.0 | 339 928.0 | 335 763.0 | 394 917.0 | 359 207.0 | 492 878.0 | 519 335.0 | 544 552.0 | 426 822.0 | 419 254.0 | 391 214.0 | 458 200.0 | 509 151.0 | 597 152.0 | 656 094.0 | 819 246.0 | 724 288.0 | 628 955.0 | 616 496.0 | 579 529.0 | 604 944.0 | 489 335.0 | 406 327.0 | 480 786.0 | 511 458.0 | 531 546.0 | 503 240.0 | 236 702.0 |
| Zobowiązania krótkoterminowe | 347 918.0 | 320 351.0 | 282 986.0 | 348 919.0 | 439 788.0 | 282 986.0 | 388 658.0 | 459 935.0 | 482 808.0 | 536 020.0 | 510 399.0 | 662 135.0 | 575 295.0 | 687 298.0 | 704 507.0 | 749 276.0 | 733 114.0 | 900 805.0 | 1 137 726.0 | 929 095.0 | 839 936.0 | 938 325.0 | 853 507.0 | 964 538.0 | 1 190 426.0 | 1 188 077.0 | 1 143 073.0 | 1 500 785.0 | 1 227 130.0 | 1 236 232.0 | 1 254 845.0 | 1 139 651.0 | 1 106 260.0 | 1 024 871.0 | 754 508.0 | 882 578.0 | 1 012 170.0 | 1 022 894.0 | 1 058 720.0 | 1 424.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 14 117.0 | 13 507.0 | 17 769.0 | 18 545.0 | 15 893.0 | 17 769.0 | 24 687.0 | 30 625.0 | 32 745.0 | 41 571.0 | 74 309.0 | 77 395.0 | 77 957.0 | 80 548.0 | 86 266.0 | 86 348.0 | 83 010.0 | 84 733.0 | 89 053.0 | 92 832.0 | 98 654.0 | 95 346.0 | 99 403.0 | 97 644.0 | 96 569.0 | 103 955.0 | 100 814.0 | 104 983.0 | 109 878.0 | 115 609.0 | 140 819.0 | 135 435.0 | 138 797.0 | 138 145.0 | 120 167.0 | 115 586.0 | 115 890.0 | 117 525.0 | 148 707.0 | 1 296 533.0 |
| Rezerwy z tytułu odroczonego podatku | 575.0 | 922.0 | 1 792.0 | 2 924.0 | 1 340.0 | 1 792.0 | 470.0 | 834.0 | 1 083.0 | 1 394.0 | 1 241.0 | 2 802.0 | 2 148.0 | 2 357.0 | 2 804.0 | 2 086.0 | 1 678.0 | 1 763.0 | 388.0 | 50.0 | 91.0 | 68.0 | 55.0 | 41.0 | 38.0 | 331.0 | 1 290.0 | 2 214.0 | 1 879.0 | 2 014.0 | 1 468.0 | 1 732.0 | 1 856.0 | 2 447.0 | 1 804.0 | 2 423.0 | 2 066.0 | 2 414.0 | 3 567.0 | 4 588.0 |
| Zobowiązania długoterminowe | 14 117.0 | 13 507.0 | 17 769.0 | 18 545.0 | 15 893.0 | 17 769.0 | 24 687.0 | 30 625.0 | 32 745.0 | 41 571.0 | 74 309.0 | 77 395.0 | 77 957.0 | 80 548.0 | 86 266.0 | 86 348.0 | 83 010.0 | 84 733.0 | 89 053.0 | 92 832.0 | 98 654.0 | 95 346.0 | 99 403.0 | 97 644.0 | 96 569.0 | 103 955.0 | 100 814.0 | 104 983.0 | 109 878.0 | 115 609.0 | 140 819.0 | 135 435.0 | 138 797.0 | 138 145.0 | 120 167.0 | 115 586.0 | 115 890.0 | 117 525.0 | 148 707.0 | 1 296 533.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 362 035.0 | 333 858.0 | 300 755.0 | 367 464.0 | 455 681.0 | 300 755.0 | 413 345.0 | 490 560.0 | 515 553.0 | 577 591.0 | 584 708.0 | 739 530.0 | 653 252.0 | 767 846.0 | 790 773.0 | 835 624.0 | 816 124.0 | 985 538.0 | 1 226 779.0 | 1 021 927.0 | 938 590.0 | 1 033 671.0 | 952 910.0 | 1 062 182.0 | 1 286 995.0 | 1 292 032.0 | 1 243 887.0 | 1 605 768.0 | 1 337 008.0 | 1 351 841.0 | 1 395 664.0 | 1 275 086.0 | 1 245 057.0 | 1 163 016.0 | 874 675.0 | 998 164.0 | 1 128 060.0 | 1 140 412.0 | 1 207 421.0 | 1 297 952.0 |
| Kapitał (fundusz) podstawowy | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 | 36 000.0 |
| Zyski zatrzymane | 75 862.0 | 78 141.0 | 82 140.0 | 81 962.0 | 84 662.0 | 82 140.0 | 85 537.0 | 83 298.0 | 86 271.0 | 86 393.0 | 90 693.0 | 100 277.0 | 104 092.0 | 105 268.0 | 108 761.0 | 104 115.0 | 105 621.0 | 100 815.0 | 100 540.0 | 99 763.0 | 100 151.0 | 101 020.0 | 101 276.0 | 101 132.0 | 102 981.0 | 103 383.0 | 107 390.0 | 110 921.0 | 113 824.0 | 113 689.0 | 114 580.0 | 111 202.0 | 111 915.0 | 110 448.0 | 111 064.0 | 111 071.0 | 113 698.0 | 113 204.0 | 116 270.0 | 115 536.0 |
| Kapitał własny | 147 582.0 | 150 875.0 | 157 351.0 | 159 084.0 | 155 594.0 | 157 351.0 | 155 203.0 | 150 995.0 | 152 251.0 | 153 089.0 | 157 227.0 | 167 871.0 | 171 526.0 | 172 910.0 | 174 848.0 | 169 824.0 | 171 094.0 | 165 270.0 | 164 297.0 | 160 234.0 | 160 811.0 | 161 808.0 | 160 403.0 | 162 036.0 | 163 818.0 | 165 655.0 | 172 682.0 | 180 368.0 | 184 650.0 | 184 654.0 | 185 567.0 | 183 185.0 | 183 919.0 | 181 839.0 | 181 345.0 | 182 459.0 | 186 417.0 | 185 251.0 | 192 935.0 | 193 028.0 |
| Udziały mniejszościowe | 2 461.0 | 2 566.0 | 2 522.0 | 2 171.0 | 1 965.0 | 2 522.0 | 1 787.0 | 1 651.0 | 1 592.0 | 1 691.0 | 1 472.0 | 1 452.0 | 1 547.0 | 1 649.0 | 1 664.0 | 1 703.0 | 1 745.0 | 1 748.0 | 2 268.0 | 2 255.0 | 3 467.0 | 3 531.0 | 3 395.0 | 4 941.0 | 5 047.0 | 6 341.0 | 6 669.0 | 10 855.0 | 12 256.0 | 12 493.0 | 12 340.0 | 12 937.0 | 13 126.0 | 12 268.0 | 11 513.0 | 11 994.0 | 12 394.0 | 11 969.0 | 12 663.0 | 13 097.0 |
| Pasywa | 509 617.0 | 484 733.0 | 458 106.0 | 526 548.0 | 611 275.0 | 458 106.0 | 568 548.0 | 641 555.0 | 667 804.0 | 730 680.0 | 741 935.0 | 907 401.0 | 824 778.0 | 940 756.0 | 965 621.0 | 1 005 448.0 | 987 218.0 | 1 150 808.0 | 1 391 076.0 | 1 182 161.0 | 1 099 401.0 | 1 195 479.0 | 1 113 313.0 | 1 224 218.0 | 1 450 813.0 | 1 457 687.0 | 1 416 569.0 | 1 786 136.0 | 1 521 658.0 | 1 536 495.0 | 1 581 231.0 | 1 458 271.0 | 1 428 976.0 | 1 344 855.0 | 1 056 020.0 | 1 180 623.0 | 1 314 477.0 | 1 325 663.0 | 1 400 356.0 | 1 490 983.0 |
| Inwestycje | 23 338.0 | 24 894.0 | 26 786.0 | 31 109.0 | 26 295.0 | 26 786.0 | 25 071.0 | 23 359.0 | 30 762.0 | 31 406.0 | 34 054.0 | 49 004.0 | 40 109.0 | 41 538.0 | 40 969.0 | 45 204.0 | 45 252.0 | 44 499.0 | 42 090.0 | 43 746.0 | 43 891.0 | 44 380.0 | 45 047.0 | 45 170.0 | 44 426.0 | 45 251.0 | 48 155.0 | 42 236.0 | 42 682.0 | 43 953.0 | 44 206.0 | 44 546.0 | 44 866.0 | 44 820.0 | 45 923.0 | 46 754.0 | 48 577.0 | 363 610.0 | 1 022.0 | 1 123 181.0 |
| Dług | 225 660.0 | 203 704.0 | 170 746.0 | 194 879.0 | 223 694.0 | 170 746.0 | 220 628.0 | 183 408.0 | 246 906.0 | 246 054.0 | 328 892.0 | 316 814.0 | 387 584.0 | 415 768.0 | 416 869.0 | 476 834.0 | 438 105.0 | 573 442.0 | 605 037.0 | 633 522.0 | 521 150.0 | 510 572.0 | 486 619.0 | 552 040.0 | 602 099.0 | 697 317.0 | 752 157.0 | 918 319.0 | 828 783.0 | 739 140.0 | 752 381.0 | 710 104.0 | 738 816.0 | 622 087.0 | 521 806.0 | 591 282.0 | 622 658.0 | 644 052.0 | 643 971.0 | 397 863.0 |
| Środki pieniężne i inne aktywa pieniężne | 67 938.0 | 52 622.0 | 56 528.0 | 43 550.0 | 44 268.0 | 56 528.0 | 45 204.0 | 43 349.0 | 44 237.0 | 46 318.0 | 72 683.0 | 67 546.0 | 86 266.0 | 86 232.0 | 90 594.0 | 48 648.0 | 56 101.0 | 52 058.0 | 47 920.0 | 62 976.0 | 66 561.0 | 75 781.0 | 64 745.0 | 60 659.0 | 67 240.0 | 70 938.0 | 83 589.0 | 93 069.0 | 82 546.0 | 131 352.0 | 100 360.0 | 105 178.0 | 80 207.0 | 145 388.0 | 131 606.0 | 139 911.0 | 110 642.0 | 530 959.0 | 603 357.0 | 621 436.0 |
| Dług netto | 157 722.0 | 151 082.0 | 114 218.0 | 151 329.0 | 179 426.0 | 114 218.0 | 175 424.0 | 140 059.0 | 202 669.0 | 199 736.0 | 256 209.0 | 249 268.0 | 301 318.0 | 329 536.0 | 326 275.0 | 428 186.0 | 382 004.0 | 521 384.0 | 557 117.0 | 570 546.0 | 454 589.0 | 434 791.0 | 421 874.0 | 491 381.0 | 534 859.0 | 626 379.0 | 668 568.0 | 825 250.0 | 746 237.0 | 607 788.0 | 652 021.0 | 604 926.0 | 658 609.0 | 476 699.0 | 390 200.0 | 451 371.0 | 512 016.0 | 113 093.0 | 40 614.0 | (223 573.0) |
| Ticker | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T | 8616.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |