Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 3 045 134.0 | 3 115 499.0 | 3 158 044.0 | 3 261 345.0 | 3 271 588.0 | 3 366 248.0 | 3 437 641.0 | 3 486 761.0 | 3 559 807.0 | 3 624 945.0 | 3 710 582.0 | 3 877 755.0 | 3 956 621.0 | 4 060 939.0 | 4 196 092.0 | 4 332 889.0 | 4 511 783.0 | 4 692 551.0 | 4 813 284.0 | 3 906 008.0 | 4 061 213.0 | 4 162 946.0 | 4 231 590.0 | 4 295 172.0 | 4 386 318.0 | 4 407 561.0 | 4 484 954.0 | 4 540 481.0 | 4 617 803.0 | 4 655 672.0 | 4 828 881.0 | 3 236 924.0 | 3 360 233.0 | 3 388 722.0 | 3 575 732.0 | 3 662 851.0 | 3 793 871.0 | 3 738 188.0 | 3 777 595.0 | 3 796 817.0 |
| Aktywa trwałe | 73 232.0 | 75 938.0 | 80 081.0 | 82 881.0 | 81 068.0 | 81 789.0 | 75 464.0 | 73 663.0 | 74 482.0 | 78 165.0 | 76 463.0 | 73 313.0 | 73 589.0 | 74 373.0 | 73 606.0 | 76 652.0 | 79 908.0 | 77 235.0 | 77 476.0 | 77 281.0 | 80 290.0 | 81 050.0 | 81 074.0 | 85 213.0 | 85 685.0 | 85 493.0 | 89 337.0 | 87 768.0 | 88 197.0 | 86 479.0 | 88 510.0 | 88 515.0 | 89 398.0 | 90 911.0 | 90 422.0 | 90 867.0 | 92 255.0 | 92 419.0 | 98 831.0 | 95 120.0 |
| Rzeczowe aktywa trwałe netto | 20 298.0 | 20 167.0 | 20 087.0 | 19 944.0 | 19 891.0 | 19 742.0 | 19 666.0 | 19 594.0 | 19 558.0 | 19 532.0 | 19 617.0 | 20 590.0 | 20 774.0 | 21 237.0 | 21 888.0 | 23 001.0 | 23 325.0 | 23 396.0 | 23 215.0 | 23 398.0 | 23 488.0 | 23 601.0 | 23 370.0 | 23 461.0 | 24 130.0 | 23 933.0 | 24 073.0 | 23 911.0 | 23 477.0 | 23 404.0 | 23 250.0 | 23 281.0 | 23 389.0 | 23 203.0 | 22 821.0 | 22 956.0 | 22 959.0 | 22 898.0 | 23 017.0 | 23 049.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 297.0 | 1 232.0 | 1 169.0 | 1 104.0 | 958.0 | 890.0 | 821.0 | 763.0 | 720.0 | 1 765.0 | 1 648.0 | 1 551.0 | 1 361.0 | 1 300.0 | 1 170.0 | 785.0 | 733.0 | 677.0 | 618.0 | 563.0 | 509.0 | 455.0 | 398.0 | 340.0 | 284.0 | 229.0 | 172.0 | 114.0 | 57.0 |
| Wartości niematerialne i prawne | 21 942.0 | 22 966.0 | 23 458.0 | 24 140.0 | 24 751.0 | 25 231.0 | 25 441.0 | 25 507.0 | 25 473.0 | 25 793.0 | 25 396.0 | 25 138.0 | 24 690.0 | 24 061.0 | 23 559.0 | 23 245.0 | 22 903.0 | 22 793.0 | 22 709.0 | 23 258.0 | 23 989.0 | 24 589.0 | 25 599.0 | 26 091.0 | 26 561.0 | 26 349.0 | 26 538.0 | 26 107.0 | 25 607.0 | 25 418.0 | 25 887.0 | 26 296.0 | 26 743.0 | 27 105.0 | 26 634.0 | 26 039.0 | 25 784.0 | 25 699.0 | 25 612.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 21 942.0 | 22 966.0 | 23 458.0 | 24 140.0 | 24 751.0 | 25 231.0 | 25 441.0 | 25 507.0 | 25 473.0 | 25 793.0 | 25 396.0 | 26 435.0 | 25 922.0 | 25 230.0 | 24 663.0 | 24 203.0 | 23 793.0 | 23 614.0 | 23 472.0 | 23 978.0 | 25 754.0 | 26 237.0 | 27 150.0 | 27 452.0 | 27 861.0 | 27 519.0 | 27 323.0 | 26 840.0 | 26 284.0 | 26 036.0 | 26 450.0 | 26 805.0 | 27 198.0 | 27 503.0 | 26 974.0 | 26 323.0 | 26 013.0 | 25 871.0 | 25 726.0 | 57.0 |
| Należności netto | 2 822 335.0 | 2 878 077.0 | 2 938 613.0 | 3 017 059.0 | 3 073 236.0 | 3 145 217.0 | 3 166 908.0 | 3 306 219.0 | 3 369 873.0 | 3 452 343.0 | 3 533 826.0 | 3 692 948.0 | 3 765 279.0 | 3 865 685.0 | 3 984 147.0 | 4 139 902.0 | 4 263 415.0 | 4 423 857.0 | 4 572 772.0 | 3 640 089.0 | 3 784 179.0 | 3 850 171.0 | 3 971 877.0 | 4 003 220.0 | 4 064 921.0 | 4 121 546.0 | 4 225 241.0 | 4 294 264.0 | 4 325 414.0 | 4 391 416.0 | 4 519 988.0 | 2 993 843.0 | 3 059 967.0 | 3 153 568.0 | 3 257 175.0 | 3 320 504.0 | 3 434 291.0 | 3 371 855.0 | 3 419 404.0 | 3 513 777.0 |
| Inwestycje długoterminowe | 131.0 | (3 189.0) | (7 161.0) | (10 450.0) | (18 039.0) | (22 492.0) | (30 560.0) | (37 984.0) | (42 559.0) | (44 160.0) | (49 921.0) | (71 851.0) | 26 829.0 | (80 162.0) | (86 046.0) | (91 449.0) | (95 846.0) | (103 662.0) | (106 311.0) | (106 985.0) | (110 505.0) | (110 715.0) | (117 921.0) | (117 705.0) | (120 936.0) | (121 417.0) | (121 772.0) | (124 467.0) | 34 664.0 | 34 458.0 | 35 624.0 | 36 195.0 | (121 230.0) | (115 575.0) | (112 298.0) | 40 041.0 | (102 447.0) | (99 820.0) | 48 351.0 | 0.0 |
| Aktywa obrotowe | 2 971 898.0 | 3 039 558.0 | 3 077 959.0 | 3 178 461.0 | 3 190 516.0 | 3 284 455.0 | 3 362 172.0 | 3 413 095.0 | 3 485 322.0 | 3 546 777.0 | 3 634 114.0 | 3 804 438.0 | 3 883 032.0 | 3 986 564.0 | 4 122 482.0 | 4 256 232.0 | 4 431 872.0 | 4 615 312.0 | 4 735 801.0 | 3 828 723.0 | 3 980 918.0 | 4 081 892.0 | 4 150 512.0 | 4 209 956.0 | 4 300 628.0 | 4 322 064.0 | 4 395 613.0 | 4 452 710.0 | 4 529 602.0 | 4 569 188.0 | 4 740 366.0 | 3 148 406.0 | 3 270 832.0 | 3 297 807.0 | 3 485 306.0 | 3 571 981.0 | 3 701 611.0 | 3 645 764.0 | 3 678 758.0 | 0.0 |
| Środki pieniężne i Inwestycje | 81 858.0 | 88 467.0 | 118 430.0 | 102 736.0 | 111 422.0 | 129 796.0 | 136 490.0 | 114 046.0 | 124 004.0 | 115 500.0 | 122 227.0 | 146 389.0 | 49 996.0 | 151 367.0 | 184 901.0 | 169 739.0 | 171 909.0 | 183 703.0 | 213 898.0 | 187 916.0 | 190 556.0 | 208 460.0 | 229 102.0 | 208 097.0 | 296 432.0 | 259 385.0 | 252 231.0 | 249 456.0 | 290 769.0 | 252 728.0 | 283 122.0 | 235 347.0 | 290 794.0 | 221 038.0 | 295 266.0 | 316 951.0 | 322 992.0 | 327 202.0 | 187 611.0 | 109 487.0 |
| Zapasy | 78 934.0 | 82 945.0 | 31 167.0 | 68 753.0 | 14 437.0 | 18 690.0 | 66 819.0 | 1 164.0 | 325.0 | (12 237.0) | (9 977.0) | (22 369.0) | 0.0 | (18 085.0) | (33 291.0) | (40 841.0) | 10 216.0 | 20 889.0 | (33 962.0) | 16 256.0 | 26 152.0 | 33 804.0 | (43 438.0) | 4 667.0 | (53 304.0) | (55 309.0) | (78 272.0) | (89 815.0) | (86 915.0) | (76 196.0) | (61 935.0) | (81 562.0) | (80 609.0) | (79 514.0) | (71 071.0) | (71 821.0) | (61 581.0) | (59 818.0) | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 21 492.0 | 26 744.0 | 32 939.0 | 38 479.0 | 43 521.0 | 48 327.0 | 52 417.0 | 58 087.0 | 63 359.0 | 68 232.0 | 72 700.0 | 89 588.0 | 0.0 | 99 046.0 | 103 425.0 | 108 954.0 | 114 826.0 | 119 241.0 | 122 795.0 | 123 343.0 | 127 308.0 | 128 695.0 | 131 636.0 | 132 755.0 | 136 862.0 | 138 491.0 | 139 990.0 | 142 432.0 | 143 647.0 | 144 013.0 | 144 332.0 | 143 762.0 | 140 162.0 | 136 851.0 | 132 915.0 | 130 754.0 | 127 610.0 | 125 076.0 | 121 899.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 60 366.0 | 61 723.0 | 85 491.0 | 64 257.0 | 67 901.0 | 81 469.0 | 84 073.0 | 55 959.0 | 60 645.0 | 47 268.0 | 49 527.0 | 56 801.0 | 49 996.0 | 52 321.0 | 81 476.0 | 60 785.0 | 57 083.0 | 64 462.0 | 91 103.0 | 64 573.0 | 63 248.0 | 79 765.0 | 97 466.0 | 75 342.0 | 159 570.0 | 120 894.0 | 112 241.0 | 107 024.0 | 147 122.0 | 108 715.0 | 138 790.0 | 91 585.0 | 150 632.0 | 84 187.0 | 162 351.0 | 186 197.0 | 195 382.0 | 202 126.0 | 187 611.0 | 109 487.0 |
| Należności krótkoterminowe | 1 857 141.0 | 1 885 847.0 | 1 918 544.0 | 1 952 137.0 | 1 968 605.0 | 1 994 466.0 | 2 032 382.0 | 2 062 834.0 | 2 082 685.0 | 2 114 424.0 | 2 152 790.0 | 2 203 724.0 | 2 234 385.0 | 2 284 830.0 | 2 347 377.0 | 2 416 041.0 | 2 455 046.0 | 2 524 493.0 | 2 598 982.0 | 1 565 853.0 | 1 589 521.0 | 1 603 947.0 | 1 640 233.0 | 1 660 828.0 | 1 668 749.0 | 1 687 486.0 | 1 699 281.0 | 1 709 215.0 | 1 709 750.0 | 1 735 105.0 | 1 814 415.0 | 214 644.0 | 220 215.0 | 231 645.0 | 254 341.0 | 258 421.0 | 270 578.0 | 258 827.0 | 268 581.0 | 0.0 |
| Dług krótkoterminowy | 436 311.0 | 471 475.0 | 480 142.0 | 543 875.0 | 564 833.0 | 592 365.0 | 626 377.0 | 639 855.0 | 660 526.0 | 659 970.0 | 661 431.0 | 743 386.0 | 743 920.0 | 752 586.0 | 772 930.0 | 799 006.0 | 913 142.0 | 973 230.0 | 948 180.0 | 1 037 252.0 | 1 021 101.0 | 1 020 887.0 | 987 022.0 | 1 047 141.0 | 1 048 375.0 | 1 063 274.0 | 1 070 856.0 | 1 076 812.0 | 1 125 480.0 | 1 168 836.0 | 1 144 415.0 | 1 180 117.0 | 1 199 853.0 | 1 215 599.0 | 1 241 735.0 | 1 271 813.0 | 1 335 721.0 | 1 327 424.0 | 1 291 476.0 | 1 345 472.0 |
| Zobowiązania krótkoterminowe | 2 452 361.0 | 2 521 830.0 | 2 566 193.0 | 2 662 728.0 | 2 705 423.0 | 2 762 578.0 | 2 839 280.0 | 2 884 545.0 | 2 930 116.0 | 2 965 384.0 | 3 013 241.0 | 3 156 800.0 | 3 196 069.0 | 3 259 807.0 | 3 350 404.0 | 3 450 792.0 | 3 614 968.0 | 3 753 885.0 | 3 813 110.0 | 2 876 137.0 | 2 892 773.0 | 2 911 595.0 | 2 920 385.0 | 2 990 391.0 | 3 015 379.0 | 3 053 321.0 | 3 080 342.0 | 3 094 529.0 | 3 149 208.0 | 3 220 836.0 | 3 284 568.0 | 1 721 247.0 | 1 755 942.0 | 1 791 360.0 | 1 852 135.0 | 1 886 204.0 | 1 975 857.0 | 1 955 192.0 | 1 930 855.0 | 1 345 472.0 |
| Rozliczenia międzyokresowe | 107 857.0 | 107 727.0 | 112 015.0 | 108 547.0 | 112 825.0 | 112 565.0 | 117 284.0 | 116 645.0 | 120 735.0 | 120 429.0 | 128 107.0 | 134 140.0 | 0.0 | 138 531.0 | 148 710.0 | 151 619.0 | 161 928.0 | 165 900.0 | 176 865.0 | 180 028.0 | 189 365.0 | 189 986.0 | 200 072.0 | 196 427.0 | 204 579.0 | 203 318.0 | 212 005.0 | 208 572.0 | 214 475.0 | 212 949.0 | 222 472.0 | 224 526.0 | 233 962.0 | 239 262.0 | 253 111.0 | 248 520.0 | 261 427.0 | 257 014.0 | 244 869.0 | 0.0 |
| Zobowiązania długoterminowe | 466 775.0 | 464 764.0 | 459 007.0 | 463 527.0 | 431 140.0 | 467 518.0 | 465 078.0 | 470 115.0 | 494 665.0 | 519 980.0 | 557 054.0 | 573 053.0 | 610 132.0 | 648 377.0 | 692 566.0 | 729 427.0 | 741 339.0 | 784 708.0 | 843 438.0 | 871 286.0 | 1 006 869.0 | 1 087 551.0 | 1 148 315.0 | 1 145 125.0 | 1 206 013.0 | 1 186 572.0 | 1 230 462.0 | 1 267 571.0 | 1 284 593.0 | 1 247 288.0 | 1 352 098.0 | 1 318 948.0 | 1 400 587.0 | 1 386 435.0 | 1 512 994.0 | 1 557 943.0 | 1 590 698.0 | 1 553 075.0 | 1 608 302.0 | 2 208 340.0 |
| Rezerwy z tytułu odroczonego podatku | 2 391.0 | 2 941.0 | 3 704.0 | 4 472.0 | 3 707.0 | 4 021.0 | 1 909.0 | 1 448.0 | 1 761.0 | 2 742.0 | 2 369.0 | 2 686.0 | 0.0 | 3 198.0 | 3 033.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (194 644.0) | (196 877.0) | (198 760.0) | (200 235.0) | (205 728.0) | (211 505.0) | (215 758.0) | (1 214.0) | 1.0 | 969.0 | 790.0 | 1 362.0 | 2 943.0 | 3 947.0 |
| Zobowiązania długoterminowe | 466 775.0 | 464 764.0 | 459 007.0 | 463 527.0 | 431 140.0 | 467 518.0 | 465 078.0 | 470 115.0 | 494 665.0 | 519 980.0 | 557 054.0 | 573 053.0 | 610 132.0 | 648 377.0 | 692 566.0 | 729 427.0 | 741 339.0 | 784 708.0 | 843 438.0 | 871 286.0 | 1 006 869.0 | 1 087 551.0 | 1 148 315.0 | 1 145 125.0 | 1 206 013.0 | 1 186 572.0 | 1 230 462.0 | 1 267 571.0 | 1 284 593.0 | 1 247 288.0 | 1 352 098.0 | 1 318 948.0 | 1 400 587.0 | 1 386 435.0 | 1 512 994.0 | 1 557 943.0 | 1 590 698.0 | 1 553 075.0 | 1 608 302.0 | 2 208 340.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 249.0 | 0.0 | 0.0 | 0.0 | 230.0 | 0.0 | 0.0 | 0.0 | 149.0 | 0.0 | 0.0 | 0.0 | 353.0 | 0.0 |
| Zobowiązania ogółem | 2 919 136.0 | 2 986 594.0 | 3 025 200.0 | 3 126 255.0 | 3 136 563.0 | 3 230 096.0 | 3 304 358.0 | 3 354 660.0 | 3 424 781.0 | 3 485 364.0 | 3 570 295.0 | 3 729 853.0 | 3 806 201.0 | 3 908 184.0 | 4 042 970.0 | 4 180 219.0 | 4 356 307.0 | 4 538 593.0 | 4 656 548.0 | 3 747 423.0 | 3 899 642.0 | 3 999 146.0 | 4 068 700.0 | 4 135 516.0 | 4 221 392.0 | 4 239 893.0 | 4 310 804.0 | 4 362 100.0 | 4 433 801.0 | 4 468 124.0 | 4 636 666.0 | 3 040 195.0 | 3 156 529.0 | 3 177 795.0 | 3 365 129.0 | 3 444 147.0 | 3 566 555.0 | 3 508 267.0 | 3 538 470.0 | 3 553 812.0 |
| Kapitał (fundusz) podstawowy | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 | 16 138.0 |
| Zyski zatrzymane | 77 216.0 | 78 503.0 | 79 287.0 | 80 019.0 | 81 672.0 | 82 847.0 | 84 451.0 | 84 928.0 | 87 631.0 | 89 425.0 | 90 676.0 | 91 381.0 | 93 513.0 | 94 993.0 | 95 858.0 | 96 764.0 | 99 049.0 | 99 954.0 | 102 047.0 | 103 504.0 | 106 310.0 | 107 691.0 | 109 843.0 | 111 276.0 | 113 018.0 | 115 922.0 | 118 531.0 | 121 006.0 | 125 640.0 | 128 617.0 | 131 649.0 | 134 760.0 | 139 812.0 | 143 536.0 | 147 062.0 | 151 423.0 | 156 078.0 | 158 456.0 | 164 068.0 | 165 914.0 |
| Kapitał własny | 125 998.0 | 128 905.0 | 132 844.0 | 135 090.0 | 135 025.0 | 136 152.0 | 133 283.0 | 132 101.0 | 135 026.0 | 139 581.0 | 140 287.0 | 147 902.0 | 150 420.0 | 152 755.0 | 153 122.0 | 152 670.0 | 155 476.0 | 153 958.0 | 156 736.0 | 158 585.0 | 161 571.0 | 163 800.0 | 162 890.0 | 159 656.0 | 164 926.0 | 167 668.0 | 174 150.0 | 178 381.0 | 184 002.0 | 187 548.0 | 192 215.0 | 196 729.0 | 203 704.0 | 210 927.0 | 210 603.0 | 218 704.0 | 227 316.0 | 229 921.0 | 238 440.0 | 243 002.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 768.0 | 5 834.0 | 5 865.0 | 5 963.0 | 5 609.0 | 5 582.0 | 5 468.0 | 5 627.0 | 5 878.0 | 5 848.0 | 5 744.0 | 5 822.0 | 3 337.0 | 3 703.0 | 3 387.0 | 4 007.0 | 4 873.0 | 4 928.0 | 5 188.0 | 5 375.0 | 5 967.0 | 6 632.0 | 6 991.0 | 6 353.0 | 7 462.0 | 8 047.0 | 8 136.0 | 7 837.0 | 7 957.0 |
| Pasywa | 3 045 134.0 | 3 115 499.0 | 3 158 044.0 | 3 261 345.0 | 3 271 588.0 | 3 366 248.0 | 3 437 641.0 | 3 486 761.0 | 3 559 807.0 | 3 624 945.0 | 3 710 582.0 | 3 877 755.0 | 3 956 621.0 | 4 060 939.0 | 4 196 092.0 | 4 332 889.0 | 4 511 783.0 | 4 692 551.0 | 4 813 284.0 | 3 906 008.0 | 4 061 213.0 | 4 162 946.0 | 4 231 590.0 | 4 295 172.0 | 4 386 318.0 | 4 407 561.0 | 4 484 954.0 | 4 540 481.0 | 4 617 803.0 | 4 655 672.0 | 4 828 881.0 | 3 236 924.0 | 3 360 233.0 | 3 388 722.0 | 3 575 732.0 | 3 662 851.0 | 3 793 871.0 | 3 738 188.0 | 3 777 595.0 | 3 796 817.0 |
| Inwestycje | 21 623.0 | 23 555.0 | 25 778.0 | 28 029.0 | 25 482.0 | 25 835.0 | 21 857.0 | 20 103.0 | 20 800.0 | 24 072.0 | 22 779.0 | 17 737.0 | 26 829.0 | 18 884.0 | 17 379.0 | 17 505.0 | 18 980.0 | 15 579.0 | 16 484.0 | 16 358.0 | 16 803.0 | 17 980.0 | 13 715.0 | 15 050.0 | 15 926.0 | 17 074.0 | 18 218.0 | 17 965.0 | 19 102.0 | 19 027.0 | 19 771.0 | 19 879.0 | 18 932.0 | 21 276.0 | 20 617.0 | 23 254.0 | 25 163.0 | 25 256.0 | 29 614.0 | 0.0 |
| Dług | 896 476.0 | 929 076.0 | 931 260.0 | 998 771.0 | 987 958.0 | 1 051 479.0 | 1 085 286.0 | 1 104 223.0 | 1 149 385.0 | 1 173 142.0 | 1 211 953.0 | 1 309 053.0 | 1 347 035.0 | 1 393 677.0 | 1 458 517.0 | 1 524 661.0 | 1 650 938.0 | 1 754 320.0 | 1 787 800.0 | 1 904 544.0 | 2 023 663.0 | 2 104 327.0 | 2 130 545.0 | 2 188 022.0 | 2 249 032.0 | 2 245 542.0 | 2 295 676.0 | 2 339 397.0 | 2 405 314.0 | 2 411 495.0 | 2 491 829.0 | 2 494 459.0 | 2 596 271.0 | 2 597 831.0 | 2 751 235.0 | 2 825 310.0 | 2 921 012.0 | 2 874 717.0 | 2 893 028.0 | 2 919 122.0 |
| Środki pieniężne i inne aktywa pieniężne | 60 366.0 | 61 723.0 | 85 491.0 | 64 257.0 | 67 901.0 | 81 469.0 | 84 073.0 | 55 959.0 | 60 645.0 | 47 268.0 | 49 527.0 | 56 801.0 | 49 996.0 | 52 321.0 | 81 476.0 | 60 785.0 | 57 083.0 | 64 462.0 | 91 103.0 | 64 573.0 | 63 248.0 | 79 765.0 | 97 466.0 | 75 342.0 | 159 570.0 | 120 894.0 | 112 241.0 | 107 024.0 | 147 122.0 | 108 715.0 | 138 790.0 | 91 585.0 | 150 632.0 | 84 187.0 | 162 351.0 | 186 197.0 | 195 382.0 | 202 126.0 | 187 611.0 | 109 487.0 |
| Dług netto | 836 110.0 | 867 353.0 | 845 769.0 | 934 514.0 | 920 057.0 | 970 010.0 | 1 001 213.0 | 1 048 264.0 | 1 088 740.0 | 1 125 874.0 | 1 162 426.0 | 1 252 252.0 | 1 297 039.0 | 1 341 356.0 | 1 377 041.0 | 1 463 876.0 | 1 593 855.0 | 1 689 858.0 | 1 696 697.0 | 1 839 971.0 | 1 960 415.0 | 2 024 562.0 | 2 033 079.0 | 2 112 680.0 | 2 089 462.0 | 2 124 648.0 | 2 183 435.0 | 2 232 373.0 | 2 258 192.0 | 2 302 780.0 | 2 353 039.0 | 2 402 874.0 | 2 445 639.0 | 2 513 644.0 | 2 588 884.0 | 2 639 113.0 | 2 725 630.0 | 2 672 591.0 | 2 705 417.0 | 2 809 635.0 |
| Ticker | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T | 8584.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |