Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 7 849 196.0 | 8 055 019.0 | 8 162 423.0 | 8 308 977.0 | 8 226 675.0 | 8 360 251.0 | 8 464 519.0 | 8 686 582.0 | 8 680 014.0 | 8 987 423.0 | 9 093 714.0 | 9 257 260.0 | 9 155 144.0 | 9 385 741.0 | 9 500 510.0 | 9 611 879.0 | 9 496 869.0 | 9 603 526.0 | 9 759 776.0 | 9 882 972.0 | 9 777 421.0 | 10 054 239.0 | 9 988 041.0 | 10 854 918.0 | 11 259 287.0 | 11 544 071.0 | 11 858 207.0 | 12 071 947.0 | 12 593 870.0 | 12 971 782.0 | 13 543 823.0 | 13 482 500.0 | 11 964 982.0 | 12 144 766.0 | 12 520 974.0 | 12 623 669.0 | 12 696 545.0 | 12 880 948.0 | 13 244 574.0 | 13 292 450.0 |
| Aktywa trwałe | 1 799 516.0 | 1 871 538.0 | 1 911 998.0 | 1 814 491.0 | 1 767 667.0 | 1 814 049.0 | 1 829 711.0 | 1 811 298.0 | 1 848 686.0 | 1 884 557.0 | 1 846 497.0 | 1 826 215.0 | 1 776 332.0 | 1 719 773.0 | 1 605 826.0 | 1 536 181.0 | 1 509 232.0 | 1 401 720.0 | 1 378 693.0 | 1 380 904.0 | 1 381 987.0 | 1 427 588.0 | 1 402 878.0 | 1 497 231.0 | 1 473 558.0 | 1 542 894.0 | 1 605 369.0 | 1 517 172.0 | 79 195.0 | 78 002.0 | 76 931.0 | 76 150.0 | 1 678 026.0 | 1 757 345.0 | 1 693 555.0 | 92 733.0 | 2 114 021.0 | 2 219 619.0 | 10 102 554.0 | 10 218 638.0 |
| Rzeczowe aktywa trwałe netto | 92 063.0 | 92 223.0 | 91 534.0 | 91 089.0 | 91 772.0 | 90 564.0 | 90 084.0 | 89 663.0 | 89 390.0 | 88 193.0 | 88 549.0 | 87 906.0 | 88 669.0 | 88 806.0 | 88 412.0 | 87 661.0 | 87 374.0 | 87 359.0 | 87 115.0 | 86 430.0 | 83 307.0 | 82 183.0 | 80 924.0 | 80 078.0 | 78 938.0 | 78 557.0 | 77 252.0 | 75 937.0 | 75 094.0 | 74 213.0 | 73 541.0 | 73 126.0 | 72 365.0 | 71 831.0 | 72 266.0 | 71 552.0 | 70 893.0 | 71 240.0 | 70 623.0 | 70 179.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 13 088.0 | 12 395.0 | 11 707.0 | 13 080.0 | 12 283.0 | 11 331.0 | 10 545.0 | 9 958.0 | 9 298.0 | 9 537.0 | 9 171.0 | 8 822.0 | 8 358.0 | 8 391.0 | 8 786.0 | 8 528.0 | 8 025.0 | 7 761.0 | 8 579.0 | 8 262.0 | 7 649.0 | 7 066.0 | 6 490.0 | 6 221.0 | 5 868.0 | 5 535.0 | 4 936.0 | 4 585.0 | 4 101.0 | 3 789.0 | 3 390.0 | 3 024.0 | 2 591.0 | 2 181.0 | 21 996.0 | 21 181.0 | 20 276.0 | 19 569.0 | 18 735.0 | 17 880.0 |
| Wartość firmy i wartości niematerialne i prawne | 13 088.0 | 12 395.0 | 11 707.0 | 13 080.0 | 12 283.0 | 11 331.0 | 10 545.0 | 9 958.0 | 9 298.0 | 9 537.0 | 9 171.0 | 8 822.0 | 8 358.0 | 8 391.0 | 8 786.0 | 8 528.0 | 8 025.0 | 7 761.0 | 8 579.0 | 8 262.0 | 7 649.0 | 7 066.0 | 6 490.0 | 6 221.0 | 5 868.0 | 5 535.0 | 4 936.0 | 4 585.0 | 4 101.0 | 3 789.0 | 3 390.0 | 3 024.0 | 2 591.0 | 2 181.0 | 21 996.0 | 21 181.0 | 20 276.0 | 19 569.0 | 18 735.0 | 17 880.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 1 694 365.0 | 1 766 920.0 | 1 808 757.0 | 1 710 322.0 | 1 663 612.0 | 1 712 154.0 | 1 729 082.0 | 1 711 676.0 | 1 749 998.0 | 1 786 827.0 | 1 748 777.0 | 1 729 487.0 | 1 679 305.0 | 1 622 576.0 | 1 508 628.0 | 1 439 992.0 | 1 413 833.0 | 1 306 600.0 | 1 282 999.0 | 1 286 212.0 | 1 291 031.0 | 1 338 339.0 | 1 315 464.0 | 1 410 932.0 | 1 388 752.0 | 1 458 802.0 | 1 523 181.0 | 1 436 650.0 | 1 426 437.0 | 1 385 056.0 | 1 498 420.0 | 1 540 093.0 | 1 603 070.0 | 1 683 333.0 | 1 599 293.0 | 1 725 721.0 | 2 022 852.0 | 2 128 810.0 | 19 584.0 | 20 172.0 |
| Aktywa obrotowe | 6 049 680.0 | 6 183 481.0 | 6 250 425.0 | 6 494 486.0 | 6 459 008.0 | 6 546 202.0 | 6 634 808.0 | 6 875 284.0 | 6 831 328.0 | 7 102 866.0 | 7 247 217.0 | 7 431 045.0 | 7 378 812.0 | 7 665 968.0 | 7 894 684.0 | 8 075 698.0 | 7 987 637.0 | 8 201 806.0 | 8 381 083.0 | 8 502 068.0 | 8 395 434.0 | 8 626 651.0 | 8 585 163.0 | 9 357 687.0 | 9 785 729.0 | 10 001 177.0 | 10 252 838.0 | 10 554 775.0 | 3 474 093.0 | 3 803 159.0 | 4 338 005.0 | 4 049 835.0 | 2 317 581.0 | 2 207 161.0 | 2 796 033.0 | 2 821 345.0 | 2 609 603.0 | 2 707 835.0 | 3 142 020.0 | 3 073 812.0 |
| Środki pieniężne i Inwestycje | 556 740.0 | 561 060.0 | 622 039.0 | 839 997.0 | 790 841.0 | 749 533.0 | 718 742.0 | 718 400.0 | 733 910.0 | 753 471.0 | 1 022 200.0 | 987 566.0 | 889 340.0 | 1 022 960.0 | 1 409 341.0 | 1 376 539.0 | 1 442 984.0 | 1 410 568.0 | 1 614 911.0 | 1 423 553.0 | 1 475 599.0 | 1 647 524.0 | 1 652 447.0 | 1 917 304.0 | 2 398 884.0 | 2 457 285.0 | 2 625 082.0 | 2 841 266.0 | 3 474 093.0 | 3 803 159.0 | 4 338 005.0 | 4 049 835.0 | 2 317 581.0 | 2 207 161.0 | 2 796 033.0 | 2 821 345.0 | 2 609 603.0 | 2 707 835.0 | 3 060 635.0 | 2 988 243.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 556 740.0 | 561 060.0 | 622 039.0 | 839 997.0 | 790 841.0 | 749 533.0 | 718 742.0 | 718 400.0 | 733 910.0 | 753 471.0 | 1 022 200.0 | 987 566.0 | 889 340.0 | 1 022 960.0 | 1 409 341.0 | 1 376 539.0 | 1 442 984.0 | 1 410 568.0 | 1 614 911.0 | 1 423 553.0 | 1 475 599.0 | 1 647 524.0 | 1 652 447.0 | 1 917 304.0 | 2 398 884.0 | 2 457 285.0 | 2 625 082.0 | 2 841 266.0 | 3 474 093.0 | 3 803 159.0 | 4 338 005.0 | 4 049 835.0 | 2 317 581.0 | 2 207 161.0 | 2 796 033.0 | 2 821 345.0 | 2 609 603.0 | 2 707 835.0 | 3 060 635.0 | 2 988 243.0 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 881 478.0 | 28 222.0 | 267 222.0 | 464 515.0 | 1 704 097.0 | 527 962.0 | 278 627.0 | 223 789.0 | 203 172.0 | 233 308.0 | 421 285.0 | 499 089.0 | 599 643.0 | 692 858.0 |
| Zobowiązania krótkoterminowe | 1 813.0 | 467.0 | 1 843.0 | 478.0 | 1 898.0 | 496.0 | 1 945.0 | 483.0 | 1 901.0 | 496.0 | 1 943.0 | 465.0 | 1 858.0 | 468.0 | 1 828.0 | 457.0 | 1 806.0 | 450.0 | 1 751.0 | 428.0 | 1 681.0 | 412.0 | 1 604.0 | 422.0 | 1 688.0 | 420.0 | 8 781 079.0 | 8 173 160.0 | 8 109 972.0 | 8 591 924.0 | 10 301 049.0 | 8 957 953.0 | 8 496 079.0 | 8 747 737.0 | 9 152 220.0 | 8 999 697.0 | 9 144 848.0 | 9 249 749.0 | 664 951.0 | 763 994.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 83 809.0 | 85 818.0 | 90 595.0 | 80 885.0 | 79 225.0 | 80 112.0 | 77 796.0 | 76 215.0 | 80 359.0 | 91 101.0 | 160 486.0 | 166 523.0 | 165 244.0 | 196 805.0 | 328 848.0 | 360 229.0 | 358 197.0 | 357 648.0 | 405 955.0 | 397 160.0 | 394 419.0 | 485 329.0 | 484 200.0 | 603 323.0 | 849 430.0 | 1 029 536.0 | 1 030 491.0 | 1 082 253.0 | 1 962 179.0 | 2 064 537.0 | 13 122 752.0 | 13 076 443.0 | 734 112.0 | 735 482.0 | 941 784.0 | 1 145 405.0 | 924 490.0 | 924 862.0 | 12 132 096.0 | 12 113 594.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29 434.0 | 30 074.0 | 33 981.0 | 26 466.0 | 17 850.0 | 10 884.0 | 6 928.0 | 7 062.0 | 9 952.0 | 13 901.0 | 4 989.0 | 12 125.0 | 20 904.0 | 6 693.0 |
| Zobowiązania długoterminowe | 83 809.0 | 85 818.0 | 90 595.0 | 80 885.0 | 79 225.0 | 80 112.0 | 77 796.0 | 76 215.0 | 80 359.0 | 91 101.0 | 160 486.0 | 166 523.0 | 165 244.0 | 196 805.0 | 328 848.0 | 360 229.0 | 358 197.0 | 357 648.0 | 405 955.0 | 397 160.0 | 394 419.0 | 485 329.0 | 484 200.0 | 603 323.0 | 849 430.0 | 1 029 536.0 | 1 030 491.0 | 1 082 253.0 | 1 962 179.0 | 2 064 537.0 | 13 122 752.0 | 13 076 443.0 | 734 112.0 | 735 482.0 | 941 784.0 | 1 145 405.0 | 924 490.0 | 924 862.0 | 12 132 096.0 | 12 113 594.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 081.0 | 0.0 | 0.0 | 0.0 | 1 936.0 | 0.0 | 0.0 | 0.0 | 1 612.0 | 0.0 | 0.0 | 0.0 | 1 458.0 | 0.0 |
| Zobowiązania ogółem | 7 504 024.0 | 7 697 816.0 | 7 794 410.0 | 7 930 325.0 | 7 850 290.0 | 7 977 129.0 | 8 074 958.0 | 8 288 275.0 | 8 279 751.0 | 8 582 301.0 | 8 685 105.0 | 8 836 890.0 | 8 727 417.0 | 8 951 871.0 | 9 069 567.0 | 9 178 078.0 | 9 069 414.0 | 9 184 567.0 | 9 338 716.0 | 9 467 782.0 | 9 347 774.0 | 9 617 187.0 | 9 578 565.0 | 10 423 498.0 | 10 820 424.0 | 11 104 955.0 | 11 417 573.0 | 11 629 240.0 | 12 139 578.0 | 12 534 181.0 | 13 122 752.0 | 13 076 443.0 | 734 112.0 | 735 482.0 | 941 784.0 | 1 145 405.0 | 924 490.0 | 924 862.0 | 12 797 047.0 | 12 877 588.0 |
| Kapitał (fundusz) podstawowy | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 | 121 101.0 |
| Zyski zatrzymane | 92 984.0 | 95 789.0 | 97 305.0 | 101 974.0 | 106 228.0 | 108 164.0 | 112 178.0 | 114 121.0 | 119 982.0 | 122 477.0 | 124 280.0 | 124 663.0 | 131 425.0 | 133 273.0 | 133 386.0 | 134 586.0 | 138 426.0 | 139 994.0 | 143 718.0 | 143 016.0 | 147 662.0 | 147 728.0 | 148 186.0 | 150 515.0 | 152 867.0 | 153 309.0 | 154 102.0 | 156 283.0 | 158 222.0 | 160 989.0 | 162 019.0 | 165 321.0 | 167 582.0 | 168 894.0 | 167 891.0 | 169 209.0 | 172 626.0 | 174 077.0 | 176 889.0 | 180 214.0 |
| Kapitał własny | 345 172.0 | 357 203.0 | 368 013.0 | 378 652.0 | 376 385.0 | 383 122.0 | 389 561.0 | 398 307.0 | 400 263.0 | 405 122.0 | 408 609.0 | 420 370.0 | 427 727.0 | 433 870.0 | 430 943.0 | 433 801.0 | 427 455.0 | 418 959.0 | 421 060.0 | 415 190.0 | 429 647.0 | 437 052.0 | 409 476.0 | 431 420.0 | 438 863.0 | 439 116.0 | 440 634.0 | 442 707.0 | 454 292.0 | 437 601.0 | 421 071.0 | 406 057.0 | 398 874.0 | 399 028.0 | 407 323.0 | 420 082.0 | 404 843.0 | 422 973.0 | 447 520.0 | 414 853.0 |
| Udziały mniejszościowe | 4 027.0 | 4 179.0 | 4 473.0 | 4 922.0 | 5 042.0 | 5 203.0 | 5 315.0 | 5 605.0 | 5 612.0 | 5 736.0 | 5 981.0 | 6 366.0 | 6 312.0 | 6 427.0 | 6 001.0 | 6 127.0 | 6 069.0 | 5 928.0 | 5 657.0 | 3 416.0 | 3 786.0 | 4 034.0 | 3 672.0 | 4 280.0 | 4 431.0 | 4 559.0 | 4 580.0 | 4 228.0 | 4 618.0 | 4 244.0 | 4 266.0 | 3 548.0 | 3 518.0 | 3 937.0 | 3 970.0 | 3 960.0 | 4 054.0 | 4 205.0 | 4 840.0 | 4 220.0 |
| Pasywa | 7 849 196.0 | 8 055 019.0 | 8 162 423.0 | 8 308 977.0 | 8 226 675.0 | 8 360 251.0 | 8 464 519.0 | 8 686 582.0 | 8 680 014.0 | 8 987 423.0 | 9 093 714.0 | 9 257 260.0 | 9 155 144.0 | 9 385 741.0 | 9 500 510.0 | 9 611 879.0 | 9 496 869.0 | 9 603 526.0 | 9 759 776.0 | 9 882 972.0 | 9 777 421.0 | 10 054 239.0 | 9 988 041.0 | 10 854 918.0 | 11 259 287.0 | 11 544 071.0 | 11 858 207.0 | 12 071 947.0 | 12 593 870.0 | 12 971 782.0 | 13 543 823.0 | 13 482 500.0 | 11 964 982.0 | 12 144 766.0 | 12 520 974.0 | 12 623 669.0 | 12 696 545.0 | 12 880 948.0 | 13 244 574.0 | 13 292 450.0 |
| Inwestycje | 1 694 365.0 | 1 766 920.0 | 1 808 757.0 | 1 710 322.0 | 1 663 612.0 | 1 712 154.0 | 1 729 082.0 | 1 711 676.0 | 1 749 998.0 | 1 786 827.0 | 1 748 777.0 | 1 729 487.0 | 1 679 305.0 | 1 622 576.0 | 1 508 628.0 | 1 439 992.0 | 1 413 833.0 | 1 306 600.0 | 1 282 999.0 | 1 286 212.0 | 1 291 031.0 | 1 338 339.0 | 1 315 464.0 | 1 410 932.0 | 1 388 752.0 | 1 458 802.0 | 1 523 181.0 | 1 436 650.0 | 1 426 437.0 | 1 385 056.0 | 1 498 420.0 | 1 540 093.0 | 1 603 070.0 | 1 683 333.0 | 1 599 293.0 | 1 725 721.0 | 2 022 852.0 | 2 128 810.0 | 19 584.0 | 20 172.0 |
| Dług | 83 809.0 | 85 818.0 | 90 595.0 | 80 885.0 | 79 225.0 | 80 112.0 | 77 796.0 | 76 215.0 | 80 359.0 | 91 101.0 | 160 486.0 | 166 523.0 | 165 244.0 | 196 805.0 | 328 848.0 | 360 229.0 | 358 197.0 | 357 648.0 | 405 955.0 | 397 160.0 | 394 419.0 | 485 329.0 | 484 200.0 | 603 323.0 | 849 430.0 | 1 029 536.0 | 1 030 491.0 | 1 082 253.0 | 1 711 424.0 | 1 806 577.0 | 2 003 407.0 | 1 847 051.0 | 734 112.0 | 735 482.0 | 941 784.0 | 914 758.0 | 924 490.0 | 924 862.0 | 1 525 790.0 | 1 623 297.0 |
| Środki pieniężne i inne aktywa pieniężne | 556 740.0 | 561 060.0 | 622 039.0 | 839 997.0 | 790 841.0 | 749 533.0 | 718 742.0 | 718 400.0 | 733 910.0 | 753 471.0 | 1 022 200.0 | 987 566.0 | 889 340.0 | 1 022 960.0 | 1 409 341.0 | 1 376 539.0 | 1 442 984.0 | 1 410 568.0 | 1 614 911.0 | 1 423 553.0 | 1 475 599.0 | 1 647 524.0 | 1 652 447.0 | 1 917 304.0 | 2 398 884.0 | 2 457 285.0 | 2 625 082.0 | 2 841 266.0 | 3 474 093.0 | 3 803 159.0 | 4 338 005.0 | 4 049 835.0 | 2 317 581.0 | 2 207 161.0 | 2 796 033.0 | 2 821 345.0 | 2 609 603.0 | 2 707 835.0 | 3 060 635.0 | 2 988 243.0 |
| Dług netto | (472 931.0) | (475 242.0) | (531 444.0) | (759 112.0) | (711 616.0) | (669 421.0) | (640 946.0) | (642 185.0) | (653 551.0) | (662 370.0) | (861 714.0) | (821 043.0) | (724 096.0) | (826 155.0) | (1 080 493.0) | (1 016 310.0) | (1 084 787.0) | (1 052 920.0) | (1 208 956.0) | (1 026 393.0) | (1 081 180.0) | (1 162 195.0) | (1 168 247.0) | (1 313 981.0) | (1 549 454.0) | (1 427 749.0) | (1 594 591.0) | (1 759 013.0) | (1 762 669.0) | (1 996 582.0) | (2 334 598.0) | (2 202 784.0) | (1 583 469.0) | (1 471 679.0) | (1 854 249.0) | (1 906 587.0) | (1 685 113.0) | (1 782 973.0) | (1 534 845.0) | (1 364 946.0) |
| Ticker | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T | 8524.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |