Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 1,541,064.04 | 1,471,348.69 | 1,538,261.90 | 1,608,600.00 | 1,699,700.00 |
| Przychód Δ r/r | 0.00% | -4.52% | 4.55% | 4.57% | 5.66% |
| Przychód (min) | 1,444,235.57 | 1,407,281.92 | 1,456,434.34 | 1,523,030.81 | 1,609,284.76 |
| Przychód (max) | 1,695,337.21 | 1,601,389.77 | 1,683,242.53 | 1,760,209.97 | 1,859,896.11 |
| EBITDA (średnia) | 367,598.24 | 350,968.67 | 366,929.84 | 383,707.96 | 405,438.53 |
| EBIT (średnia) | 295,593.94 | 282,221.73 | 295,056.46 | 308,548.12 | 326,022.15 |
| EBIT % | 19.18% | 19.18% | 19.18% | 19.18% | 19.18% |
| Zysk netto % | 20.35% | 11.55% | 12.24% | 13.13% | 13.83% |
| EPS (średnia) | 586.11 | 265.05 | 287.31 | 332.45 | 370.00 |
| Liczba analityków (Przychody) | 4 | 4 | 5 | 2 | 2 |
| Liczba analityków (EPS) | 6 | 5 | 5 | 1 | 1 |
| symbol | 8473.T | 8473.T | 8473.T | 8473.T | 8473.T |