Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
Aktywa | 1 447 719.0 | 1 472 921.0 | 1 551 704.0 | 1 551 920.0 | 1 614 337.0 | 1 667 824.0 | 1 718 720.0 | 1 691 754.0 | 1 694 030.0 | 1 777 874.0 | 1 752 284.0 | 1 711 045.0 | 1 741 772.0 | 1 754 743.0 | 1 821 501.0 | 1 953 072.0 | 2 025 859.0 | 2 083 514.0 | 2 161 872.0 | 2 149 995.0 | 2 168 737.0 | 2 272 360.0 | 2 348 416.0 | 2 458 659.0 | 2 552 205.0 | 2 588 526.0 | 2 603 190.0 | 2 607 890.0 | 2 634 465.0 | 2 698 905.0 | 2 748 810.0 | 2 727 499.0 | 2 787 799.0 | 2 883 764.0 | 2 954 634.0 | 3 002 655.0 | 3 182 602.0 | 3 170 603.0 | 3 363 336.0 | 3 481 683.0 | 3 629 941.0 |
Aktywa trwałe | 119 440.0 | 103 243.0 | 117 343.0 | 118 289.0 | 138 459.0 | 143 330.0 | 164 694.0 | 172 998.0 | 187 095.0 | 216 658.0 | 185 679.0 | 178 651.0 | 193 417.0 | 183 357.0 | 217 459.0 | 244 536.0 | 262 302.0 | 278 085.0 | 295 265.0 | 291 845.0 | 298 307.0 | 338 305.0 | 401 141.0 | 443 802.0 | 507 628.0 | 518 029.0 | 518 124.0 | 536 969.0 | 563 634.0 | 594 387.0 | 582 125.0 | 593 875.0 | 641 264.0 | 681 542.0 | 674 963.0 | 698 278.0 | 852 776.0 | 821 146.0 | 985 270.0 | 1 082 494.0 | 0.0 |
Rzeczowe aktywa trwałe netto | 72 312.0 | 56 720.0 | 69 869.0 | 71 611.0 | 94 000.0 | 97 231.0 | 119 443.0 | 131 214.0 | 146 561.0 | 175 015.0 | 144 211.0 | 137 851.0 | 151 027.0 | 140 238.0 | 174 714.0 | 197 517.0 | 219 870.0 | 239 145.0 | 245 531.0 | 243 335.0 | 245 962.0 | 283 685.0 | 249 646.0 | 250 152.0 | 302 033.0 | 308 085.0 | 305 757.0 | 315 539.0 | 310 379.0 | 323 763.0 | 308 467.0 | 310 936.0 | 349 940.0 | 389 497.0 | 372 845.0 | 379 929.0 | 503 651.0 | 454 938.0 | 603 758.0 | 668 347.0 | 800 476.0 |
Wartość firmy | 305.0 | 290.0 | 275.0 | 261.0 | 221.0 | 212.0 | 203.0 | 194.0 | 186.0 | 177.0 | 168.0 | 159.0 | 151.0 | 142.0 | 133.0 | 125.0 | 116.0 | 107.0 | 528.0 | 492.0 | 457.0 | 421.0 | 63.0 | 55.0 | 46.0 | 37.0 | 29.0 | 20.0 | 11.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 107.0 | 4 828.0 | 4 726.0 | 4 623.0 | 4 520.0 | 0.0 |
Wartości niematerialne i prawne | 4 260.0 | 4 040.0 | 3 773.0 | 3 621.0 | 3 401.0 | 4 215.0 | 4 395.0 | 4 375.0 | 4 195.0 | 4 065.0 | 4 021.0 | 3 851.0 | 3 976.0 | 3 902.0 | 4 182.0 | 4 490.0 | 4 667.0 | 5 359.0 | 5 544.0 | 5 828.0 | 5 981.0 | 6 031.0 | 6 300.0 | 6 347.0 | 6 638.0 | 6 747.0 | 7 058.0 | 7 233.0 | 7 053.0 | 17 059.0 | 16 732.0 | 16 225.0 | 15 813.0 | 15 427.0 | 15 071.0 | 14 886.0 | 14 726.0 | 14 839.0 | 15 310.0 | 16 063.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 4 565.0 | 4 330.0 | 4 048.0 | 3 882.0 | 3 622.0 | 4 427.0 | 4 598.0 | 4 569.0 | 4 381.0 | 4 242.0 | 4 189.0 | 4 010.0 | 4 127.0 | 4 044.0 | 4 315.0 | 4 615.0 | 4 783.0 | 5 466.0 | 6 072.0 | 6 320.0 | 6 438.0 | 6 452.0 | 6 363.0 | 6 402.0 | 6 684.0 | 6 784.0 | 7 087.0 | 7 253.0 | 7 064.0 | 17 061.0 | 16 732.0 | 16 225.0 | 15 813.0 | 15 427.0 | 15 071.0 | 19 993.0 | 19 554.0 | 19 565.0 | 19 933.0 | 20 583.0 | 21 446.0 |
Należności netto | 1 265 078.0 | 1 322 319.0 | 1 371 825.0 | 1 384 333.0 | 1 410 773.0 | 1 465 950.0 | 1 469 701.0 | 0.0 | 0.0 | 1 493 043.0 | 1 469 355.0 | 1 074 820.0 | 1 074 820.0 | 1 496 842.0 | 1 521 555.0 | 0.0 | 0.0 | 1 735 302.0 | 1 790 042.0 | 1 301 837.0 | 1 301 837.0 | 1 845 836.0 | 1 852 459.0 | 1 920 165.0 | 1 981 555.0 | 2 011 544.0 | 1 815 185.0 | 1 808 190.0 | 1 796 095.0 | 1 847 141.0 | 1 892 933.0 | 1 841 637.0 | 1 839 996.0 | 1 864 673.0 | 1 907 201.0 | 1 915 695.0 | 1 912 547.0 | 1 933 453.0 | 1 920 692.0 | 1 925 692.0 | 1 912 885.0 |
Inwestycje długoterminowe | 1 880.0 | (4 883.0) | (10 041.0) | (19 644.0) | (50 922.0) | (52 680.0) | (71 067.0) | (100 762.0) | (129 775.0) | (140 308.0) | (144 289.0) | (143 006.0) | (151 933.0) | (160 017.0) | (167 341.0) | (217 320.0) | (184 601.0) | (208 204.0) | (207 829.0) | (194 914.0) | (193 553.0) | (192 047.0) | (102 735.0) | (72 402.0) | (62 507.0) | (36 467.0) | (48 968.0) | (42 402.0) | 241 432.0 | 248 321.0 | 247 124.0 | 258 034.0 | (46 769.0) | (57 675.0) | (82 045.0) | 292 202.0 | (79 396.0) | (61 892.0) | 354 876.0 | 386 848.0 | 0.0 |
Aktywa obrotowe | 1 328 277.0 | 1 369 674.0 | 1 434 357.0 | 1 433 629.0 | 1 475 874.0 | 1 524 491.0 | 1 554 022.0 | 1 518 753.0 | 1 506 932.0 | 1 561 212.0 | 1 566 603.0 | 1 532 393.0 | 1 548 352.0 | 1 571 383.0 | 1 604 039.0 | 1 708 532.0 | 1 763 555.0 | 1 805 427.0 | 1 866 604.0 | 1 858 148.0 | 1 870 426.0 | 1 934 051.0 | 1 947 272.0 | 2 014 855.0 | 2 044 575.0 | 2 070 496.0 | 2 085 064.0 | 2 070 919.0 | 2 070 828.0 | 2 104 513.0 | 2 166 681.0 | 2 133 622.0 | 2 146 532.0 | 2 202 219.0 | 2 279 668.0 | 2 304 374.0 | 2 329 822.0 | 2 349 453.0 | 2 378 063.0 | 2 399 189.0 | 0.0 |
Środki pieniężne i Inwestycje | 58 057.0 | 55 296.0 | 77 361.0 | 72 094.0 | 117 238.0 | 107 868.0 | 146 799.0 | 169 886.0 | 190 828.0 | 189 907.0 | 214 863.0 | 199 921.0 | 226 774.0 | 224 017.0 | 227 717.0 | 265 481.0 | 245 908.0 | 250 379.0 | 265 698.0 | 240 291.0 | 242 881.0 | 242 011.0 | 244 655.0 | 248 024.0 | 245 145.0 | 223 741.0 | 242 011.0 | 236 169.0 | 265 421.0 | 254 791.0 | 265 191.0 | 280 815.0 | 295 506.0 | 317 599.0 | 356 696.0 | 365 690.0 | 391 825.0 | 394 940.0 | 420 379.0 | 433 283.0 | 438 128.0 |
Zapasy | (20 050.0) | (28 042.0) | (36 315.0) | (46 760.0) | (75 685.0) | (77 881.0) | (95 294.0) | 0.0 | 0.0 | (166 057.0) | (170 619.0) | 217 881.0 | 204 507.0 | (190 014.0) | (197 130.0) | 0.0 | 0.0 | (236 396.0) | (239 009.0) | 257 660.0 | 258 895.0 | (228 142.0) | (220 114.0) | (224 537.0) | (225 958.0) | (205 059.0) | (8 713.0) | (8 700.0) | (18 128.0) | (23 151.0) | (22 960.0) | (22 420.0) | (22 996.0) | (20 601.0) | (19 636.0) | (20 397.0) | (22 015.0) | (20 212.0) | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 23 532.0 | 31 111.0 | 38 627.0 | 48 956.0 | 78 041.0 | 80 143.0 | 97 356.0 | 125 607.0 | 154 415.0 | 167 769.0 | 172 537.0 | 172 112.0 | 182 276.0 | 191 386.0 | 197 380.0 | 245 291.0 | 213 214.0 | 232 493.0 | 239 814.0 | 225 806.0 | 228 517.0 | 229 171.0 | 221 866.0 | 226 625.0 | 228 352.0 | 207 357.0 | 220 959.0 | 222 676.0 | 246 616.0 | 239 848.0 | 239 843.0 | 255 827.0 | 269 481.0 | 286 682.0 | 322 663.0 | 336 096.0 | 356 022.0 | 358 380.0 | 364 185.0 | 373 306.0 | 390 546.0 |
Środki pieniężne i inne aktywa pieniężne | 34 525.0 | 24 185.0 | 38 734.0 | 23 138.0 | 39 197.0 | 27 725.0 | 49 443.0 | 44 279.0 | 36 413.0 | 22 138.0 | 42 326.0 | 27 809.0 | 44 498.0 | 32 631.0 | 30 337.0 | 20 190.0 | 32 694.0 | 17 886.0 | 25 884.0 | 14 485.0 | 14 364.0 | 12 840.0 | 22 789.0 | 21 399.0 | 16 793.0 | 16 384.0 | 21 052.0 | 13 493.0 | 18 805.0 | 14 943.0 | 25 348.0 | 24 988.0 | 26 025.0 | 30 917.0 | 34 033.0 | 29 594.0 | 35 803.0 | 36 560.0 | 56 194.0 | 59 977.0 | 47 582.0 |
Należności krótkoterminowe | 53 945.0 | 57 001.0 | 61 889.0 | 44 043.0 | 50 264.0 | 47 718.0 | 52 961.0 | 38 385.0 | 41 052.0 | 40 150.0 | 53 400.0 | 46 345.0 | 45 188.0 | 41 702.0 | 54 383.0 | 38 434.0 | 38 140.0 | 40 927.0 | 56 040.0 | 41 537.0 | 51 544.0 | 36 274.0 | 49 318.0 | 48 872.0 | 36 847.0 | 34 002.0 | 35 157.0 | 23 663.0 | 24 637.0 | 24 562.0 | 34 698.0 | 19 625.0 | 23 234.0 | 20 161.0 | 24 512.0 | 21 643.0 | 20 727.0 | 23 875.0 | 27 186.0 | 28 984.0 | 0.0 |
Dług krótkoterminowy | 860 564.0 | 873 660.0 | 908 580.0 | 938 772.0 | 927 407.0 | 979 779.0 | 981 966.0 | 987 364.0 | 943 960.0 | 999 701.0 | 909 353.0 | 881 552.0 | 880 440.0 | 910 982.0 | 933 848.0 | 1 084 728.0 | 1 072 405.0 | 1 108 198.0 | 1 117 978.0 | 1 148 957.0 | 1 092 852.0 | 1 155 445.0 | 1 119 962.0 | 1 276 710.0 | 1 362 545.0 | 1 375 362.0 | 1 309 267.0 | 1 352 713.0 | 1 316 912.0 | 1 356 086.0 | 1 368 216.0 | 1 346 073.0 | 1 385 200.0 | 1 417 725.0 | 1 401 568.0 | 1 418 535.0 | 1 510 644.0 | 1 495 926.0 | 1 615 725.0 | 1 619 083.0 | 1 709 604.0 |
Zobowiązania krótkoterminowe | 977 118.0 | 997 842.0 | 1 044 316.0 | 1 051 057.0 | 1 058 689.0 | 1 108 074.0 | 1 119 232.0 | 1 108 785.0 | 1 065 635.0 | 1 122 738.0 | 1 045 764.0 | 1 005 669.0 | 1 010 562.0 | 1 036 947.0 | 1 082 143.0 | 1 232 363.0 | 1 221 354.0 | 1 259 559.0 | 1 294 178.0 | 1 317 571.0 | 1 280 191.0 | 1 324 610.0 | 1 314 123.0 | 1 448 619.0 | 1 537 468.0 | 1 553 748.0 | 1 492 850.0 | 1 520 427.0 | 1 494 076.0 | 1 525 081.0 | 1 548 375.0 | 1 505 567.0 | 1 556 143.0 | 1 584 828.0 | 1 573 455.0 | 1 591 634.0 | 1 674 520.0 | 1 643 852.0 | 1 715 242.0 | 1 765 847.0 | 0.0 |
Rozliczenia międzyokresowe | 44 970.0 | 49 701.0 | 53 800.0 | 49 649.0 | 59 663.0 | 58 143.0 | 60 410.0 | 59 015.0 | 60 721.0 | 58 058.0 | 61 350.0 | 54 397.0 | 61 394.0 | 58 479.0 | 66 772.0 | 80 292.0 | 84 833.0 | 81 864.0 | 90 189.0 | 94 244.0 | 104 844.0 | 102 168.0 | 112 620.0 | 86 438.0 | 101 191.0 | 109 129.0 | 111 308.0 | 104 222.0 | 111 829.0 | 100 251.0 | 101 619.0 | 93 406.0 | 102 814.0 | 101 147.0 | 102 896.0 | 94 822.0 | 78 804.0 | 65 575.0 | 4 769.0 | (17 894.0) | 0.0 |
Zobowiązania długoterminowe | 355 867.0 | 357 828.0 | 384 093.0 | 375 031.0 | 425 727.0 | 428 286.0 | 466 702.0 | 451 330.0 | 493 753.0 | 517 613.0 | 564 767.0 | 561 335.0 | 582 795.0 | 566 179.0 | 584 729.0 | 565 121.0 | 643 918.0 | 662 813.0 | 685 535.0 | 647 537.0 | 699 474.0 | 755 416.0 | 838 512.0 | 812 744.0 | 811 511.0 | 829 238.0 | 899 488.0 | 868 764.0 | 916 825.0 | 941 834.0 | 969 633.0 | 974 163.0 | 965 713.0 | 1 020 425.0 | 1 105 347.0 | 1 123 388.0 | 1 195 786.0 | 1 204 943.0 | 1 318 296.0 | 1 334 767.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 618.0) | (2 818.0) | (2 848.0) | (2 911.0) | (2 775.0) | (2 958.0) | (3 251.0) | (3 428.0) | (3 226.0) | (3 637.0) | (4 215.0) | (4 544.0) | (155 161.0) | (146 761.0) | 0.0 |
Zobowiązania długoterminowe | 355 867.0 | 357 828.0 | 384 093.0 | 375 031.0 | 425 727.0 | 428 286.0 | 466 702.0 | 451 330.0 | 493 753.0 | 517 613.0 | 564 767.0 | 561 335.0 | 582 795.0 | 566 179.0 | 584 729.0 | 565 121.0 | 643 918.0 | 662 813.0 | 685 535.0 | 647 537.0 | 699 474.0 | 755 416.0 | 838 512.0 | 812 744.0 | 811 511.0 | 829 238.0 | 899 488.0 | 868 764.0 | 916 825.0 | 941 834.0 | 969 633.0 | 974 163.0 | 965 713.0 | 1 020 425.0 | 1 105 347.0 | 1 123 388.0 | 1 195 786.0 | 1 204 943.0 | 1 318 296.0 | 1 334 767.0 | 0.0 |
Zobowiązania z tytułu leasingu | 9 553.0 | 8 913.0 | 8 838.0 | 10 351.0 | 9 924.0 | 9 592.0 | 8 861.0 | 8 603.0 | 8 041.0 | 7 632.0 | 7 329.0 | 6 853.0 | 6 791.0 | 7 730.0 | 7 251.0 | 7 009.0 | 6 590.0 | 7 092.0 | 8 010.0 | 8 238.0 | 8 784.0 | 8 791.0 | 8 772.0 | 8 581.0 | 8 957.0 | 9 297.0 | 8 958.0 | 8 479.0 | 8 658.0 | 8 736.0 | 10 382.0 | 11 275.0 | 13 176.0 | 14 589.0 | 18 219.0 | 17 939.0 | 17 044.0 | 16 568.0 | 385.0 | 17 894.0 | 0.0 |
Zobowiązania ogółem | 1 332 985.0 | 1 355 670.0 | 1 428 409.0 | 1 426 088.0 | 1 484 416.0 | 1 536 360.0 | 1 585 934.0 | 1 560 115.0 | 1 559 388.0 | 1 640 351.0 | 1 610 531.0 | 1 567 004.0 | 1 593 357.0 | 1 603 126.0 | 1 666 872.0 | 1 797 484.0 | 1 865 272.0 | 1 922 372.0 | 1 979 713.0 | 1 965 108.0 | 1 979 665.0 | 2 080 026.0 | 2 152 635.0 | 2 261 363.0 | 2 348 979.0 | 2 382 986.0 | 2 392 338.0 | 2 389 191.0 | 2 410 901.0 | 2 466 915.0 | 2 518 008.0 | 2 479 730.0 | 2 521 856.0 | 2 605 253.0 | 2 678 802.0 | 2 715 022.0 | 2 870 306.0 | 2 848 795.0 | 3 033 531.0 | 3 100 611.0 | 3 230 399.0 |
Kapitał (fundusz) podstawowy | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 17 874.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 26 088.0 | 46 925.0 | 0.0 |
Zyski zatrzymane | 71 138.0 | 72 415.0 | 75 379.0 | 76 916.0 | 80 079.0 | 82 007.0 | 84 514.0 | 86 821.0 | 90 736.0 | 92 411.0 | 94 319.0 | 96 223.0 | 99 572.0 | 101 736.0 | 105 148.0 | 107 773.0 | 112 150.0 | 114 703.0 | 118 219.0 | 120 402.0 | 124 877.0 | 126 589.0 | 131 579.0 | 136 799.0 | 142 307.0 | 145 366.0 | 149 148.0 | 151 557.0 | 156 089.0 | 161 467.0 | 158 966.0 | 164 411.0 | 171 855.0 | 177 843.0 | 181 484.0 | 184 290.0 | 195 360.0 | 200 981.0 | 208 545.0 | 212 930.0 | 228 804.0 |
Kapitał własny | 114 734.0 | 117 251.0 | 123 295.0 | 125 832.0 | 129 921.0 | 131 464.0 | 132 786.0 | 131 639.0 | 134 642.0 | 137 523.0 | 141 753.0 | 144 041.0 | 148 415.0 | 151 617.0 | 154 629.0 | 155 588.0 | 160 587.0 | 161 142.0 | 182 159.0 | 184 887.0 | 189 072.0 | 192 334.0 | 195 781.0 | 197 296.0 | 203 226.0 | 205 540.0 | 210 852.0 | 218 699.0 | 223 564.0 | 231 990.0 | 230 802.0 | 247 769.0 | 265 943.0 | 278 511.0 | 275 832.0 | 287 633.0 | 312 296.0 | 321 808.0 | 329 800.0 | 381 070.0 | 399 465.0 |
Udziały mniejszościowe | 5 089.0 | 5 276.0 | 5 407.0 | 5 393.0 | 5 536.0 | 5 620.0 | 5 753.0 | 3 896.0 | 4 353.0 | 4 520.0 | 5 183.0 | 5 265.0 | 5 379.0 | 5 516.0 | 5 681.0 | 5 683.0 | 5 863.0 | 6 033.0 | 8 526.0 | 9 398.0 | 9 293.0 | 10 301.0 | 10 594.0 | 9 772.0 | 10 041.0 | 10 069.0 | 10 237.0 | 10 650.0 | 10 829.0 | 11 073.0 | 11 357.0 | 12 013.0 | 12 958.0 | 13 592.0 | 13 071.0 | 18 326.0 | 20 019.0 | 20 838.0 | 20 894.0 | 22 174.0 | 24 187.0 |
Pasywa | 1 447 719.0 | 1 472 921.0 | 1 551 704.0 | 1 551 920.0 | 1 614 337.0 | 1 667 824.0 | 1 718 720.0 | 1 691 754.0 | 1 694 030.0 | 1 777 874.0 | 1 752 284.0 | 1 711 045.0 | 1 741 772.0 | 1 754 743.0 | 1 821 501.0 | 1 953 072.0 | 2 025 859.0 | 2 083 514.0 | 2 161 872.0 | 2 149 995.0 | 2 168 737.0 | 2 272 360.0 | 2 348 416.0 | 2 458 659.0 | 2 552 205.0 | 2 588 526.0 | 2 603 190.0 | 2 607 890.0 | 2 634 465.0 | 2 698 905.0 | 2 748 810.0 | 2 727 499.0 | 2 787 799.0 | 2 883 764.0 | 2 954 634.0 | 3 002 655.0 | 3 182 602.0 | 3 170 603.0 | 3 363 331.0 | 3 481 683.0 | 3 629 864.0 |
Inwestycje | 25 412.0 | 26 228.0 | 28 586.0 | 29 312.0 | 27 119.0 | 27 463.0 | 26 289.0 | 24 845.0 | 24 640.0 | 27 461.0 | 28 248.0 | 29 106.0 | 30 343.0 | 31 369.0 | 30 039.0 | 27 971.0 | 28 613.0 | 24 289.0 | 31 985.0 | 30 892.0 | 34 964.0 | 37 124.0 | 119 131.0 | 154 223.0 | 165 845.0 | 170 890.0 | 171 991.0 | 180 274.0 | 202 551.0 | 203 682.0 | 203 654.0 | 214 066.0 | 222 712.0 | 229 007.0 | 240 618.0 | 248 447.0 | 276 626.0 | 296 488.0 | 364 185.0 | 373 306.0 | 390 546.0 |
Dług | 1 197 934.0 | 1 209 778.0 | 1 271 289.0 | 1 290 816.0 | 1 327 510.0 | 1 381 562.0 | 1 419 544.0 | 1 409 382.0 | 1 408 844.0 | 1 487 436.0 | 1 422 665.0 | 1 388 337.0 | 1 391 348.0 | 1 410 181.0 | 1 438 672.0 | 1 574 899.0 | 1 638 138.0 | 1 697 504.0 | 1 727 151.0 | 1 727 239.0 | 1 719 310.0 | 1 842 697.0 | 1 878 184.0 | 2 025 544.0 | 2 090 389.0 | 2 126 987.0 | 2 129 625.0 | 2 147 822.0 | 2 157 424.0 | 2 225 802.0 | 2 271 162.0 | 2 257 373.0 | 2 280 427.0 | 2 362 202.0 | 2 429 965.0 | 2 465 344.0 | 2 620 274.0 | 2 618 434.0 | 2 858 595.0 | 2 859 310.0 | 1 709 604.0 |
Środki pieniężne i inne aktywa pieniężne | 34 525.0 | 24 185.0 | 38 734.0 | 23 138.0 | 39 197.0 | 27 725.0 | 49 443.0 | 44 279.0 | 36 413.0 | 22 138.0 | 42 326.0 | 27 809.0 | 44 498.0 | 32 631.0 | 30 337.0 | 20 190.0 | 32 694.0 | 17 886.0 | 25 884.0 | 14 485.0 | 14 364.0 | 12 840.0 | 22 789.0 | 21 399.0 | 16 793.0 | 16 384.0 | 21 052.0 | 13 493.0 | 18 805.0 | 14 943.0 | 25 348.0 | 24 988.0 | 26 025.0 | 30 917.0 | 34 033.0 | 29 594.0 | 35 803.0 | 36 560.0 | 56 194.0 | 59 977.0 | 47 582.0 |
Dług netto | 1 163 409.0 | 1 185 593.0 | 1 232 555.0 | 1 267 678.0 | 1 288 313.0 | 1 353 837.0 | 1 370 101.0 | 1 365 103.0 | 1 372 431.0 | 1 465 298.0 | 1 380 339.0 | 1 360 528.0 | 1 346 850.0 | 1 377 550.0 | 1 408 335.0 | 1 554 709.0 | 1 605 444.0 | 1 679 618.0 | 1 701 267.0 | 1 712 754.0 | 1 704 946.0 | 1 829 857.0 | 1 855 395.0 | 2 004 145.0 | 2 073 596.0 | 2 110 603.0 | 2 108 573.0 | 2 134 329.0 | 2 138 619.0 | 2 210 859.0 | 2 245 814.0 | 2 232 385.0 | 2 254 402.0 | 2 331 285.0 | 2 395 932.0 | 2 435 750.0 | 2 584 471.0 | 2 581 874.0 | 2 802 401.0 | 2 799 333.0 | 1 662 022.0 |
Ticker | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T | 8425.T |
Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |