Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 6 112.2 | 6 582.9 | 6 432.7 | 6 426.3 | 7 145.4 | 6 758.0 | 6 934.0 | 6 791.2 | 6 910.5 | 6 945.8 | 7 384.2 | 8 910.9 | 9 743.4 | 11 173.7 | 11 852.7 | 14 014.2 | 14 359.8 | 15 036.0 | 14 580.9 | 14 188.3 | 14 713.0 | 14 393.0 | 15 377.4 | 14 687.3 | 17 470.9 | 18 506.2 | 18 820.3 | 17 159.7 | 16 043.8 | 15 208.2 | 16 053.4 | 17 475.0 | 19 067.7 | 17 778.7 | 18 499.0 | 17 862.5 | 19 257.8 | 17 943.1 | 19 325.8 | 18 828.8 | 18 863.0 | 18 217.9 |
| Aktywa trwałe | 3 106.9 | 3 135.8 | 3 052.2 | 3 055.4 | 3 292.6 | 2 108.1 | 2 360.3 | 2 361.0 | 2 479.7 | 2 620.3 | 2 746.0 | 3 488.0 | 4 482.9 | 5 601.7 | 5 908.2 | 6 375.0 | 6 345.7 | 7 013.7 | 7 339.2 | 7 472.2 | 7 798.2 | 7 545.0 | 7 476.7 | 7 298.6 | 7 226.9 | 7 218.3 | 7 174.9 | 6 959.4 | 6 984.1 | 7 402.8 | 7 890.8 | 8 809.1 | 10 493.9 | 10 866.9 | 10 966.9 | 11 001.3 | 11 349.8 | 11 068.4 | 11 344.9 | 11 652.5 | 11 814.6 | 11 996.1 |
| Rzeczowe aktywa trwałe netto | 1 645.0 | 1 630.2 | 1 550.7 | 1 517.3 | 1 573.1 | 1 488.5 | 1 468.8 | 1 492.3 | 1 554.2 | 1 694.1 | 1 716.7 | 2 297.5 | 2 826.3 | 3 118.6 | 3 165.4 | 3 413.0 | 3 604.5 | 4 398.0 | 5 602.5 | 6 121.4 | 7 047.5 | 7 118.3 | 7 236.4 | 7 073.5 | 6 951.8 | 6 864.1 | 6 840.7 | 6 810.3 | 6 839.9 | 7 090.3 | 7 559.3 | 8 492.4 | 10 127.6 | 10 487.8 | 10 642.8 | 10 622.0 | 10 924.9 | 10 718.8 | 10 869.0 | 11 160.9 | 8 053.0 | 10 365.0 |
| Wartość firmy | 47.9 | 49.9 | 49.3 | 48.6 | 51.8 | 51.7 | 50.7 | 50.8 | 49.4 | 50.8 | 47.7 | 47.6 | 47.3 | 46.5 | 45.3 | 47.4 | 47.7 | 47.9 | 48.0 | 48.6 | 48.4 | 47.0 | 47.6 | 46.7 | 45.9 | 44.9 | 44.8 | 43.9 | 43.7 | 125.0 | 128.8 | 133.5 | 142.5 | 138.7 | 136.6 | 139.9 | 145.2 | 138.4 | 144.0 | 146.3 | 143.6 | 148.7 |
| Wartości niematerialne i prawne | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.7 | 7.6 | 7.1 | 7.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 |
| Wartość firmy i wartości niematerialne i prawne | 48.1 | 50.1 | 49.5 | 48.8 | 52.0 | 51.9 | 50.9 | 51.0 | 49.6 | 50.9 | 47.8 | 47.7 | 47.5 | 46.6 | 45.4 | 47.5 | 47.8 | 48.0 | 48.1 | 48.7 | 48.4 | 47.1 | 47.7 | 46.8 | 47.0 | 45.0 | 44.9 | 43.9 | 43.7 | 125.0 | 128.8 | 133.5 | 142.5 | 146.4 | 144.2 | 147.1 | 152.4 | 139.6 | 145.2 | 147.4 | 144.7 | 149.8 |
| Należności netto | 732.6 | 853.2 | 719.8 | 782.1 | 778.1 | 717.0 | 721.9 | 785.9 | 767.4 | 803.2 | 783.6 | 917.7 | 1 071.3 | 1 054.2 | 1 008.9 | 1 011.2 | 1 011.6 | 1 259.0 | 1 276.5 | 1 092.5 | 1 248.7 | 1 132.4 | 1 279.4 | 1 232.4 | 1 390.4 | 1 285.1 | 1 579.5 | 1 555.6 | 1 665.7 | 1 609.5 | 1 606.5 | 1 481.7 | 1 446.4 | 1 090.7 | 1 070.3 | 957.6 | 1 231.4 | 1 643.4 | 1 833.9 | 1 832.6 | 0.0 | 1 473.2 |
| Inwestycje długoterminowe | 1 396.1 | 1 435.2 | 1 430.2 | 1 466.8 | 1 643.9 | 542.7 | 819.9 | 798.6 | 858.3 | 858.3 | 963.4 | 1 122.0 | 1 586.2 | 2 412.1 | 2 647.4 | (460.4) | (273.6) | (266.7) | (167.8) | 1 262.1 | 657.6 | 329.2 | (1 002.4) | (139.0) | (1 129.4) | (947.7) | (1 282.9) | (481.7) | (169.5) | (34.5) | (93.1) | (54.6) | 7.3 | 114.7 | 53.9 | 103.0 | (206.9) | 102.1 | 217.5 | 257.5 | 0.0 | 1 397.6 |
| Aktywa obrotowe | 3 005.4 | 3 447.1 | 3 380.5 | 3 370.9 | 3 852.8 | 4 649.9 | 4 573.7 | 4 430.3 | 4 430.8 | 4 325.5 | 4 638.1 | 5 422.9 | 5 260.4 | 5 572.0 | 5 944.6 | 7 639.1 | 8 014.1 | 8 022.3 | 7 241.6 | 6 716.2 | 6 914.8 | 6 848.0 | 7 900.7 | 7 388.7 | 10 244.0 | 11 287.8 | 11 645.5 | 10 200.3 | 9 059.7 | 7 805.5 | 8 162.6 | 8 666.0 | 8 573.8 | 6 911.8 | 7 532.1 | 6 861.2 | 7 908.0 | 6 874.7 | 7 980.9 | 7 176.3 | 7 048.4 | 6 221.8 |
| Środki pieniężne i Inwestycje | 1 518.5 | 1 869.1 | 1 960.6 | 1 880.9 | 2 340.9 | 2 040.9 | 1 921.3 | 1 696.9 | 1 746.9 | 1 400.5 | 1 484.5 | 1 918.0 | 1 204.5 | 1 161.5 | 1 114.4 | 2 231.9 | 2 077.7 | 2 440.8 | 2 070.4 | 1 765.0 | 1 800.6 | 1 745.6 | 3 151.8 | 2 725.5 | 4 908.8 | 5 389.1 | 4 833.5 | 4 836.0 | 3 532.6 | 1 713.5 | 1 404.6 | 2 012.4 | 2 506.1 | 1 639.9 | 2 163.6 | 1 848.7 | 2 639.9 | 1 782.8 | 2 588.6 | 1 790.3 | 1 962.7 | 1 581.7 |
| Zapasy | 715.6 | 689.3 | 662.6 | 665.8 | 685.7 | 1 844.5 | 1 838.0 | 1 812.5 | 1 800.5 | 1 989.1 | 2 203.4 | 2 416.9 | 2 671.1 | 2 953.4 | 3 375.9 | 3 749.6 | 4 269.7 | 4 039.2 | 3 547.8 | 3 503.6 | 3 481.0 | 3 593.9 | 3 259.5 | 3 260.9 | 3 584.3 | 4 146.2 | 4 794.7 | 3 554.4 | 3 560.0 | 4 020.3 | 4 521.7 | 4 526.1 | 3 933.6 | 3 572.5 | 3 573.9 | 3 404.8 | 3 365.7 | 3 368.2 | 3 453.7 | 3 512.9 | 3 123.1 | 2 831.9 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 295.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.2 | 0.0 | 9.1 | 2.4 | 2.3 | 462.8 | 276.0 | 269.1 | 170.3 | (1 259.7) | (650.0) | (308.3) | 1 023.4 | 159.8 | 1 149.9 | 967.9 | 1 303.2 | 501.5 | 191.5 | 53.9 | 113.2 | 75.3 | 25.8 | 0.0 | 7.6 | (26.4) | 279.1 | 330.1 | 347.3 | 64.9 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 518.5 | 1 869.1 | 1 960.6 | 1 880.9 | 2 045.1 | 2 040.9 | 1 921.3 | 1 696.9 | 1 746.9 | 1 400.5 | 1 469.4 | 1 918.0 | 1 195.4 | 1 159.1 | 1 112.1 | 1 769.1 | 1 801.8 | 2 171.7 | 1 900.1 | 1 765.0 | 1 800.6 | 1 745.6 | 2 128.4 | 2 565.7 | 3 758.9 | 4 421.2 | 3 530.4 | 4 334.6 | 3 341.1 | 1 659.6 | 1 291.4 | 1 937.1 | 2 480.3 | 1 639.9 | 2 156.0 | 1 848.7 | 2 360.9 | 1 782.8 | 2 588.6 | 1 790.3 | 1 962.7 | 1 581.7 |
| Należności krótkoterminowe | 239.7 | 219.3 | 166.0 | 146.0 | 185.1 | 154.1 | 143.4 | 127.6 | 156.9 | 159.3 | 172.0 | 170.9 | 266.8 | 278.5 | 281.6 | 219.5 | 234.0 | 808.8 | 572.3 | 488.0 | 516.7 | 368.5 | 464.3 | 428.2 | 466.4 | 478.6 | 1 032.8 | 970.0 | 807.2 | 795.0 | 675.8 | 1 334.0 | 1 087.5 | 484.5 | 341.5 | 299.3 | 360.8 | 345.6 | 356.5 | 460.8 | 408.5 | 403.6 |
| Dług krótkoterminowy | 734.9 | 907.6 | 782.1 | 670.7 | 1 233.6 | 994.5 | 1 206.0 | 1 111.8 | 1 295.1 | 1 233.6 | 1 648.0 | 1 992.5 | 2 239.0 | 2 828.2 | 3 060.5 | 3 622.0 | 3 791.9 | 3 970.6 | 4 259.4 | 3 672.4 | 4 459.5 | 4 408.3 | 4 433.7 | 4 260.8 | 4 459.2 | 2 385.2 | 4 016.3 | 4 327.2 | 3 305.8 | 2 172.9 | 2 701.6 | 3 869.6 | 5 962.8 | 9 301.2 | 6 792.1 | 6 856.4 | 8 243.5 | 7 817.1 | 8 035.6 | 7 405.6 | 7 205.1 | 6 513.0 |
| Zobowiązania krótkoterminowe | 1 298.3 | 1 495.6 | 1 246.2 | 1 414.5 | 1 797.2 | 1 564.4 | 1 705.7 | 1 645.0 | 1 816.7 | 1 813.1 | 2 177.5 | 2 595.1 | 3 107.1 | 4 059.8 | 4 231.3 | 6 274.7 | 6 720.1 | 6 695.6 | 5 859.3 | 4 992.4 | 6 068.8 | 5 877.9 | 6 608.0 | 6 405.2 | 8 982.5 | 7 401.4 | 9 013.0 | 6 941.1 | 5 216.3 | 5 010.6 | 6 128.5 | 7 149.2 | 8 400.2 | 10 870.6 | 7 910.9 | 7 874.4 | 9 210.0 | 8 973.5 | 8 956.5 | 8 376.7 | 8 216.9 | 7 518.8 |
| Rozliczenia międzyokresowe | 281.3 | 342.5 | 272.0 | 571.3 | 356.6 | 391.1 | 347.4 | 393.8 | 338.8 | 388.8 | 348.3 | 422.9 | 589.8 | 933.6 | 874.9 | 2 408.8 | 2 673.5 | 1 857.6 | 978.4 | 766.9 | 1 007.4 | 1 012.1 | 1 634.1 | 1 006.5 | 3 190.9 | 4 078.7 | 3 514.2 | 1 565.1 | 1 030.7 | 1 996.8 | 1 177.1 | 171.5 | 13.0 | 28.8 | 19.1 | 707.4 | 588.8 | 15.1 | 12.8 | 32.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 513.7 | 557.1 | 563.7 | 564.9 | 611.5 | 522.5 | 432.7 | 436.4 | 434.7 | 456.9 | 625.3 | 1 556.2 | 1 658.7 | 1 982.4 | 2 249.0 | 2 509.6 | 2 695.5 | 3 143.8 | 3 194.6 | 3 802.9 | 3 400.7 | 3 192.9 | 3 530.8 | 2 994.2 | 2 927.9 | 5 157.0 | 3 829.0 | 3 710.9 | 4 169.5 | 4 269.1 | 4 413.0 | 4 554.1 | 4 837.0 | 1 337.7 | 5 119.4 | 5 099.0 | 5 009.1 | 4 137.5 | 4 176.6 | 4 085.3 | 4 092.9 | 4 087.6 |
| Rezerwy z tytułu odroczonego podatku | 174.7 | 192.6 | 202.3 | 211.0 | 236.6 | 246.8 | 253.2 | 258.6 | 261.4 | 281.1 | 273.5 | 287.8 | 303.0 | 314.8 | 321.3 | 345.6 | 334.0 | 325.3 | 348.9 | 344.6 | 370.1 | 384.3 | 431.4 | 415.2 | 474.6 | 397.5 | 436.8 | 370.2 | 396.7 | 422.5 | 454.2 | 515.7 | 566.1 | 565.4 | 543.7 | 531.0 | 551.6 | 507.4 | 533.6 | 551.0 | 553.3 | 571.1 |
| Zobowiązania długoterminowe | 513.7 | 557.1 | 563.7 | 564.9 | 611.5 | 522.5 | 432.7 | 436.4 | 434.7 | 456.9 | 625.3 | 1 556.2 | 1 658.7 | 1 982.4 | 2 249.0 | 2 509.6 | 2 695.5 | 3 143.8 | 3 194.6 | 3 802.9 | 3 400.7 | 3 192.9 | 3 530.8 | 2 994.2 | 2 927.9 | 5 157.0 | 3 829.0 | 3 710.9 | 4 169.5 | 4 269.1 | 4 413.0 | 4 554.1 | 4 837.0 | 1 337.7 | 5 119.4 | 5 099.0 | 5 009.1 | 4 137.5 | 4 176.6 | 4 085.3 | 4 092.9 | 4 087.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 2.5 | 2.3 | 1.3 | 1.2 | 1.0 | 0.9 | 0.7 | 19.7 | 17.9 | 15.7 | 14.1 | 12.6 | 11.0 | 12.3 | 10.9 | 9.1 | 7.3 | 5.5 | 12.9 | 11.2 | 9.1 | 3.3 | 2.7 | 2.3 | 0.4 | 0.2 | 0.0 | 0.5 | 0.4 | 0.9 | 0.7 |
| Zobowiązania ogółem | 1 812.0 | 2 052.7 | 1 809.9 | 1 979.4 | 2 408.7 | 2 086.9 | 2 138.4 | 2 081.4 | 2 251.4 | 2 269.9 | 2 802.8 | 4 151.3 | 4 765.8 | 6 042.2 | 6 480.3 | 8 784.2 | 9 415.6 | 9 839.4 | 9 053.9 | 8 795.3 | 9 469.5 | 9 070.7 | 10 138.8 | 9 399.5 | 11 910.5 | 12 558.5 | 12 842.1 | 10 652.0 | 9 385.8 | 9 279.6 | 10 541.5 | 11 703.3 | 13 237.2 | 12 208.3 | 13 030.2 | 12 973.4 | 14 219.0 | 13 111.0 | 13 133.0 | 12 462.0 | 12 309.8 | 11 606.5 |
| Kapitał (fundusz) podstawowy | 2 233.2 | 2 233.2 | 2 233.2 | 2 233.2 | 2 233.2 | 2 233.2 | 2 233.2 | 2 456.5 | 2 456.5 | 2 456.5 | 2 456.5 | 2 653.0 | 2 653.0 | 2 653.0 | 2 653.0 | 2 918.3 | 2 918.3 | 2 918.3 | 2 918.3 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 151.8 | 3 309.4 | 3 309.4 | 3 309.4 | 3 999.4 | 3 999.4 | 3 999.4 | 3 999.4 |
| Zyski zatrzymane | 1 217.6 | 1 305.6 | 1 053.3 | 926.4 | 1 040.5 | 1 161.1 | 1 289.2 | 1 127.2 | 1 221.5 | 1 352.3 | 1 452.4 | 1 323.1 | 1 440.9 | 1 547.5 | 1 638.0 | 1 372.5 | 1 358.6 | 1 518.7 | 1 652.0 | 1 304.6 | 1 409.9 | 1 481.9 | 1 495.3 | 1 398.4 | 1 468.2 | 1 591.6 | 1 665.8 | 2 217.7 | 2 616.8 | 2 398.9 | 1 755.5 | 2 080.7 | 2 195.1 | 2 031.8 | 1 884.3 | 1 324.0 | 1 304.2 | 1 133.0 | 1 200.6 | 1 176.2 | 1 316.7 | 1 375.0 |
| Kapitał własny | 4 300.2 | 4 530.2 | 4 622.8 | 4 446.9 | 4 736.7 | 4 671.1 | 4 795.6 | 4 709.9 | 4 659.1 | 4 675.9 | 4 581.4 | 4 759.6 | 4 977.6 | 5 131.4 | 5 372.4 | 5 229.9 | 4 944.2 | 5 196.6 | 5 527.0 | 5 393.1 | 5 243.5 | 5 322.3 | 5 238.5 | 5 287.8 | 5 560.4 | 5 947.7 | 5 978.2 | 6 507.7 | 6 658.0 | 5 928.6 | 5 511.9 | 5 771.7 | 5 830.5 | 5 570.4 | 5 468.7 | 4 889.1 | 5 038.8 | 4 832.1 | 6 192.8 | 6 366.8 | 6 553.2 | 6 611.4 |
| Udziały mniejszościowe | 288.2 | 304.1 | 309.8 | 316.8 | 338.9 | 335.3 | 341.5 | 336.1 | 332.1 | 335.9 | 326.8 | 342.1 | 357.1 | 368.3 | 384.4 | 391.2 | 368.1 | 397.5 | 427.4 | 416.3 | 415.8 | 426.0 | 432.4 | 444.1 | 467.5 | 484.5 | 508.1 | 484.2 | 500.3 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 |
| Pasywa | 6 112.2 | 6 582.9 | 6 432.7 | 6 426.3 | 7 145.4 | 6 758.0 | 6 934.0 | 6 791.2 | 6 910.5 | 6 945.8 | 7 384.2 | 8 910.9 | 9 743.4 | 11 173.7 | 11 852.7 | 14 014.2 | 14 359.8 | 15 036.0 | 14 580.9 | 14 188.3 | 14 713.0 | 14 393.0 | 15 377.4 | 14 687.3 | 17 470.9 | 18 506.2 | 18 820.3 | 17 159.7 | 16 043.8 | 15 208.2 | 16 053.4 | 17 475.0 | 19 067.7 | 17 778.7 | 18 499.0 | 17 862.5 | 19 257.8 | 17 943.1 | 19 325.8 | 18 828.8 | 18 863.0 | 18 217.9 |
| Inwestycje | 1 396.1 | 1 435.2 | 1 430.2 | 1 466.8 | 295.8 | 542.7 | 819.9 | 798.6 | 858.3 | 858.3 | 15.2 | 1 122.0 | 9.1 | 2.4 | 2.3 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 7.6 | 20.9 | 21.0 | 20.7 | 20.5 | 20.2 | 20.3 | 19.8 | 22.0 | 19.5 | 20.1 | 20.7 | 33.1 | 114.7 | 61.5 | 76.6 | 72.2 | 102.1 | 217.5 | 257.5 | 62.5 | 10.0 |
| Dług | 917.4 | 1 097.5 | 969.9 | 852.8 | 1 427.6 | 1 089.7 | 1 206.0 | 1 111.8 | 1 295.1 | 1 233.6 | 1 831.6 | 3 089.4 | 3 420.7 | 4 316.9 | 4 807.4 | 5 600.7 | 5 960.1 | 6 604.3 | 6 914.9 | 6 937.4 | 7 286.4 | 7 010.5 | 7 317.3 | 6 624.4 | 6 694.1 | 6 907.5 | 7 170.5 | 7 429.2 | 6 837.4 | 5 785.1 | 6 414.7 | 7 653.9 | 9 963.7 | 9 799.2 | 11 093.0 | 11 147.3 | 12 411.0 | 11 184.8 | 11 405.4 | 10 661.4 | 10 464.2 | 9 773.1 |
| Środki pieniężne i inne aktywa pieniężne | 1 518.5 | 1 869.1 | 1 960.6 | 1 880.9 | 2 045.1 | 2 040.9 | 1 921.3 | 1 696.9 | 1 746.9 | 1 400.5 | 1 469.4 | 1 918.0 | 1 195.4 | 1 159.1 | 1 112.1 | 1 769.1 | 1 801.8 | 2 171.7 | 1 900.1 | 1 765.0 | 1 800.6 | 1 745.6 | 2 128.4 | 2 565.7 | 3 758.9 | 4 421.2 | 3 530.4 | 4 334.6 | 3 341.1 | 1 659.6 | 1 291.4 | 1 937.1 | 2 480.3 | 1 639.9 | 2 156.0 | 1 848.7 | 2 360.9 | 1 782.8 | 2 588.6 | 1 790.3 | 1 962.7 | 1 581.7 |
| Dług netto | (601.1) | (771.5) | (990.7) | (1 028.1) | (617.5) | (951.2) | (715.3) | (585.1) | (451.8) | (166.9) | 362.2 | 1 171.4 | 2 225.3 | 3 157.9 | 3 695.4 | 3 831.6 | 4 158.4 | 4 432.6 | 5 014.8 | 5 172.4 | 5 485.8 | 5 264.8 | 5 188.9 | 4 058.7 | 2 935.2 | 2 486.3 | 3 640.2 | 3 094.6 | 3 496.3 | 4 125.5 | 5 123.3 | 5 716.7 | 7 483.5 | 8 159.3 | 8 937.0 | 9 298.6 | 10 050.1 | 9 402.1 | 8 816.8 | 8 871.1 | 8 501.5 | 8 191.5 |
| Ticker | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW | 8404.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |