Grand T G Gold Holdings Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 402 320 251 124 100 0 0 0 0 106 112 132 215 164 70 100 128 153 723 1,314
Przychód Δ r/r 0.0% -20.5% -21.6% -50.4% -19.5% -100.0% 0.0% 0.0% 0.0% inf% 6.2% 17.2% 63.6% -24.0% -57.5% 43.3% 28.7% 19.3% 371.8% 81.8%
Marża brutto 5.7% 5.7% 3.7% -0.9% 82.9% 0.0% 0.0% 0.0% 0.0% 57.3% 59.0% 53.5% 45.3% 47.3% 25.7% 24.8% 28.8% 41.3% 11.6% 7.9%
EBIT (mln) 9 3 -11 -47 21 -1,473 -42 -58 -29 35 42 28 60 44 -25 -4 32 32 100 127
EBIT Δ r/r 0.0% -62.4% -449.1% 312.0% -144.6% -7111.2% -97.2% 38.9% -49.9% -219.9% 20.5% -32.8% 111.8% -26.8% -158.2% -86.1% -1011.9% -1.5% 215.9% 26.8%
EBIT (%) 2.2% 1.0% -4.6% -37.9% 21.0% 0.0% 0.0% 0.0% 0.0% 32.8% 37.3% 21.4% 27.7% 26.6% -36.4% -3.5% 25.0% 20.6% 13.8% 9.6%
Koszty finansowe (mln) 0 1 1 6 13 14 23 32 12 10 19 19 13 28 14 14 17 11 13 11
EBITDA (mln) 12 8 -2 -62 16 -65 -42 -58 -29 35 66 37 97 80 13 35 72 72 146 182
EBITDA(%) 3.0% 2.4% -0.9% -49.5% 16.0% 0.0% 0.0% 0.0% 0.0% 32.8% 58.9% 27.7% 45.1% 48.8% 18.3% 35.3% 56.0% 46.7% 20.2% 13.9%
Podatek (mln) 0 -0 -0 0 16 -19 -10 -14 -8 0 2 8 12 8 -0 -1 7 -23 10 21
Zysk Netto (mln) 9 4 -12 -92 -37 -1,469 -55 -76 -33 14 11 -10 15 0 -35 -18 -0 26 55 67
Zysk netto Δ r/r 0.0% -56.8% -416.1% 694.8% -60.5% 3922.8% -96.3% 37.7% -56.8% -144.0% -22.7% -188.0% -256.4% -99.8% -106884.8% -49.0% -99.2% -19157.7% 111.8% 20.4%
Zysk netto (%) 2.1% 1.2% -4.6% -74.3% -36.5% 0.0% 0.0% 0.0% 0.0% 13.6% 9.9% -7.4% 7.1% 0.0% -50.6% -18.0% -0.1% 17.0% 7.7% 5.1%
EPS 0.1 0.0429 -0.14 -0.61 -0.0856 -1.28 -0.0438 -0.0603 -0.026 0.0118 0.0113 -0.0103 0.0103 0.0 -0.0221 -0.0113 -0.0001 0.0048 0.0092 0.0095
EPS (rozwodnione) 0.1 0.0429 -0.14 -0.39 -0.0856 -1.28 -0.0438 -0.0603 -0.026 0.0118 0.0113 -0.0103 0.0103 0.0 -0.0221 -0.0113 -0.0001 0.0048 0.0082 0.009
Ilośc akcji (mln) 83 83 85 153 427 1,148 1,255 1,255 1,255 1,255 953 953 1,481 1,591 1,591 1,591 1,669 5,429 7,389 7,027
Ważona ilośc akcji (mln) 83 83 85 236 427 1,148 1,255 1,255 1,255 1,255 953 953 1,481 1,591 1,591 1,591 1,669 5,429 6,714 7,415
Waluta HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD HKD