Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2006-03-31 | 2007-03-31 | 2008-03-31 | 2009-03-31 | 2010-03-31 | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 110.777 | 131.911 | 171.723 | 1 629.525 | 1 791.96 | 455.49 | 538.182 | 681.256 | 761.899 | 763.538 | 788.901 | 710.114 | 812.45 | 807.938 | 780.103 | 867.063 | 924.222 | 907.01 | 1 428.272 | 1 679.156 |
| Aktywa trwałe (mln) | 30.884 | 28.802 | 97.711 | 1 548.753 | 1 730.933 | 384.753 | 440.834 | 523.851 | 552.047 | 570.818 | 598.961 | 567.748 | 746.475 | 777.029 | 753.667 | 828.972 | 882.176 | 786.634 | 1 053.258 | 1 114.9 |
| Rzeczowe aktywa trwałe netto | 26.787 | 26.99 | 29.984 | 28.117 | 4.112 | 322.373 | 386.811 | 471.84 | 491.31 | 511.411 | 542.382 | 513.96 | 746.475 | 777.029 | 753.667 | 828.972 | 882.176 | 786.634 | 1 011.634 | 1 114.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 1 408.028 | 1 408.028 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 103.348 | 0.0 | 50.287 | 51.547 | 50.761 | 59.488 | 58.158 | 55.38 | 52.66 | 0.0 | 50.305 | 46.578 | 52.767 | 63.065 | 44.124 | 41.624 | 44.025 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 1 511.376 | 1 408.028 | 50.287 | 51.547 | 50.761 | 59.488 | 58.158 | 55.38 | 52.66 | 0.0 | 50.305 | 46.578 | 52.767 | 63.065 | 44.124 | 41.624 | 44.025 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 58.008 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.685 | 5.946 | 17.302 | 19.947 | 43.954 | 29.107 | 31.595 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 85.138 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.453) | (0.548) | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 79.893 | 103.109 | 74.012 | 80.772 | 61.027 | 70.737 | 97.348 | 157.405 | 209.852 | 192.72 | 189.94 | 142.366 | 65.975 | 30.909 | 26.436 | 38.091 | 42.046 | 120.376 | 375.014 | 564.256 |
| Środki pieniężne i Inwestycje | 15.647 | 11.891 | 19.961 | 9.966 | 2.087 | 1.933 | 1.452 | 0.127 | 0.4 | 0.355 | 3.277 | 6.127 | 22.377 | 2.196 | 2.141 | 5.916 | 4.444 | 24.641 | 48.47 | 29.481 |
| Zapasy | 20.672 | 25.957 | 17.455 | 7.651 | 0.691 | 24.539 | 52.554 | 99.694 | 136.714 | 125.118 | 116.527 | 73.741 | 19.624 | 8.158 | 8.251 | 7.018 | 5.554 | 16.701 | 149.435 | 401.184 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.301 | 0.21 | 0.21 | 1.619 | 0.935 | 0.981 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 15.647 | 11.891 | 19.961 | 9.966 | 2.087 | 1.933 | 1.452 | 0.127 | 0.4 | 0.355 | 3.277 | 6.127 | 22.377 | 2.196 | 2.141 | 5.916 | 4.444 | 24.641 | 47.489 | 29.481 |
| Należności krótkoterminowe | 17.635 | 29.984 | 14.636 | 26.431 | 32.215 | 111.615 | 71.239 | 82.882 | 105.493 | 106.034 | 125.297 | 3.381 | 8.039 | 1.165 | 26.907 | 65.82 | 47.581 | 12.259 | 96.994 | 302.669 |
| Dług krótkoterminowy | 5.328 | 13.455 | 0.064 | 28.111 | 66.221 | 29.283 | 33.373 | 52.132 | 55.038 | 60.291 | 60.254 | 55.558 | 50.86 | 39.416 | 53.858 | 38.428 | 55.726 | 21.675 | 14.687 | 14.725 |
| Zobowiązania krótkoterminowe | 24.009 | 43.621 | 14.968 | 94.597 | 143.819 | 140.997 | 105.394 | 135.378 | 168.102 | 173.33 | 189.014 | 221.871 | 201.703 | 134.644 | 175.3 | 207.211 | 227.534 | 125.419 | 200.463 | 544.642 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 6.212 | 26.75 | 0.063 | 0.128 | 0.326 | 0.426 | 0.621 | 3.011 | 32.386 | 48.671 | (51.251) | (53.858) | (38.428001) | (55.726) | (21.675) | 21.0 | 0.0 |
| Zobowiązania długoterminowe | 4.038 | 2.588 | 1.091 | 596.376 | 94.843 | 80.88 | 250.643 | 425.101 | 514.309 | 486.2 | 484.65 | 412.889 | 294.184 | 372.953 | 367.183 | 410.707 | 424.892 | 340.96 | 721.158 | 384.965 |
| Rezerwy z tytułu odroczonego podatku | 0.911 | 1.037 | 1.091 | 0.903 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.258 | 1.888 | 1.435 | 0.887 | 0.221 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.629 | 0.074 | 0.0 | 0.0 | 0.511 | 0.424 |
| Zobowiązania ogółem | 28.047 | 46.209 | 16.059 | 690.973 | 238.662 | 221.877 | 356.037 | 560.479 | 682.411 | 659.53 | 673.664 | 634.76 | 495.887 | 507.597 | 542.483 | 617.918 | 652.426 | 466.379 | 921.621 | 929.607 |
| Kapitał własny | 82.73 | 85.702 | 155.664 | 936.203 | 1 537.642 | 215.985 | 173.758 | 126.19 | 93.289 | 107.756 | 109.994 | 66.6 | 316.563 | 300.341 | 237.62 | 249.145 | 271.796 | 440.631 | 506.651 | 749.549 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 2.349 | 15.656 | 17.628 | 8.387 | (5.413) | (13.801) | (3.748) | 5.243 | 8.754 | 28.592 | 37.273 | 32.749 | 35.273 | 43.864 | 60.164 | 79.575 | 107.684 |
| Pasywa | 110.777 | 131.911 | 171.723 | 1 629.525 | 1 791.96 | 455.49 | 538.182 | 681.256 | 761.899 | 763.538 | 788.901 | 710.114 | 812.45 | 807.938 | 780.103 | 867.063 | 924.222 | 907.01 | 1 428.272 | 1 679.156 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 85.138 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.301 | 0.21 | 0.21 | 1.619 | 0.935 | 0.981 | 0.0 |
| Dług (mln) | 8.455 | 15.006 | 0.064 | 567.346 | 161.064 | 110.163 | 284.016 | 477.233 | 569.347 | 546.491 | 544.904 | 468.447 | 342.786 | 410.481 | 418.804 | 446.92 | 444.484 | 324.641 | 390.733 | 260.006 |
| Środki pieniężne i inne aktywa pieniężne | 15.647 | 11.891 | 19.961 | 9.966 | 2.087 | 1.933 | 1.452 | 0.127 | 0.4 | 0.355 | 3.277 | 6.127 | 22.377 | 2.196 | 2.141 | 5.916 | 4.444 | 24.641 | 47.489 | 29.481 |
| Dług netto | (7.192) | 3.115 | (19.897) | 557.38 | 158.977 | 108.23 | 282.564 | 477.106 | 568.947 | 546.136 | 541.627 | 462.32 | 320.409 | 408.285 | 416.663 | 441.004 | 440.04 | 300.0 | 343.244 | 230.525 |
| Ticker | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK | 8299.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |