Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 68 797.0 | 68 927.0 | 77 300.0 | 71 070.0 | 73 476.0 | 72 007.0 | 75 388.0 | 70 581.0 | 74 530.0 | 75 345.0 | 84 293.0 | 77 680.0 | 81 179.0 | 82 501.0 | 87 494.0 | 80 314.0 | 83 118.0 | 78 315.0 | 88 514.0 | 81 293.0 | 87 332.0 | 82 253.0 | 85 840.0 | 87 786.0 | 90 659.0 | 90 309.0 | 94 886.0 | 87 430.0 | 86 909.0 | 85 345.0 | 94 759.0 | 88 894.0 | 91 085.0 | 89 160.0 | 87 201.0 | 86 108.0 | 88 568.0 | 85 706.0 | 95 391.0 | 85 191.0 |
| Aktywa trwałe | 45 888.0 | 46 010.0 | 48 482.0 | 48 871.0 | 48 095.0 | 49 582.0 | 47 536.0 | 47 035.0 | 48 168.0 | 49 745.0 | 49 887.0 | 51 270.0 | 51 312.0 | 51 945.0 | 52 575.0 | 53 940.0 | 53 249.0 | 54 005.0 | 55 320.0 | 56 071.0 | 57 451.0 | 57 778.0 | 56 579.0 | 56 673.0 | 55 695.0 | 55 169.0 | 58 502.0 | 58 780.0 | 57 439.0 | 56 751.0 | 54 920.0 | 54 352.0 | 55 015.0 | 54 942.0 | 47 594.0 | 48 473.0 | 49 588.0 | 51 001.0 | 54 359.0 | 54 735.0 |
| Rzeczowe aktywa trwałe netto | 35 939.0 | 35 863.0 | 36 005.0 | 36 258.0 | 35 778.0 | 37 242.0 | 36 494.0 | 36 202.0 | 37 198.0 | 38 495.0 | 37 207.0 | 37 956.0 | 37 795.0 | 38 222.0 | 39 140.0 | 39 153.0 | 38 775.0 | 40 103.0 | 42 358.0 | 43 196.0 | 43 982.0 | 44 042.0 | 44 563.0 | 43 677.0 | 42 838.0 | 42 309.0 | 43 357.0 | 42 685.0 | 41 837.0 | 41 477.0 | 39 741.0 | 39 623.0 | 39 977.0 | 39 953.0 | 39 902.0 | 40 569.0 | 41 080.0 | 41 461.0 | 42 916.0 | 45 068.0 |
| Wartość firmy | 1 501.0 | 1 478.0 | 1 456.0 | 1 433.0 | 1 410.0 | 1 387.0 | 1 354.0 | 1 332.0 | 1 309.0 | 1 287.0 | 1 264.0 | 1 241.0 | 1 219.0 | 1 196.0 | 1 174.0 | 1 151.0 | 1 129.0 | 1 106.0 | 1 083.0 | 1 061.0 | 1 038.0 | 1 016.0 | 993.0 | 970.0 | 948.0 | 925.0 | 903.0 | 880.0 | 858.0 | 835.0 | 812.0 | 790.0 | 767.0 | 745.0 | 722.0 | 700.0 | 677.0 | 654.0 | 632.0 | 609.0 |
| Wartości niematerialne i prawne | 130.0 | 120.0 | 168.0 | 155.0 | 150.0 | 136.0 | 157.0 | 168.0 | 172.0 | 205.0 | 226.0 | 224.0 | 228.0 | 260.0 | 247.0 | 238.0 | 229.0 | 213.0 | 199.0 | 189.0 | 280.0 | 278.0 | 263.0 | 246.0 | 231.0 | 230.0 | 233.0 | 223.0 | 244.0 | 260.0 | 261.0 | 254.0 | 275.0 | 311.0 | 318.0 | 364.0 | 438.0 | 329.0 | 308.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 631.0 | 1 598.0 | 1 624.0 | 1 588.0 | 1 560.0 | 1 523.0 | 1 511.0 | 1 500.0 | 1 481.0 | 1 492.0 | 1 490.0 | 1 465.0 | 1 447.0 | 1 456.0 | 1 421.0 | 1 389.0 | 1 358.0 | 1 319.0 | 1 282.0 | 1 250.0 | 1 318.0 | 1 294.0 | 1 256.0 | 1 216.0 | 1 179.0 | 1 155.0 | 1 136.0 | 1 103.0 | 1 102.0 | 1 095.0 | 1 073.0 | 1 044.0 | 1 042.0 | 1 056.0 | 1 040.0 | 1 064.0 | 1 115.0 | 983.0 | 940.0 | 609.0 |
| Należności netto | 7 900.0 | 5 738.0 | 8 196.0 | 6 078.0 | 7 116.0 | 5 088.0 | 12 733.0 | 6 311.0 | 7 737.0 | 7 046.0 | 10 550.0 | 7 327.0 | 8 482.0 | 6 703.0 | 9 935.0 | 6 781.0 | 7 691.0 | 6 068.0 | 8 459.0 | 7 304.0 | 8 498.0 | 5 505.0 | 7 370.0 | 4 730.0 | 5 887.0 | 4 479.0 | 6 853.0 | 2 367.0 | 2 878.0 | 1 740.0 | 4 236.0 | 3 198.0 | 3 873.0 | 3 806.0 | 5 615.0 | 3 685.0 | 4 175.0 | 2 502.0 | 3 209.0 | 2 815.0 |
| Inwestycje długoterminowe | 3 160.0 | 3 543.0 | 7 980.0 | 4 069.0 | 3 665.0 | 3 778.0 | 5 597.0 | 3 076.0 | 3 135.0 | 3 456.0 | 7 325.0 | 4 722.0 | 5 121.0 | 5 073.0 | 8 455.0 | 5 170.0 | 4 654.0 | 4 916.0 | 7 870.0 | 3 818.0 | 4 223.0 | 4 977.0 | 6 886.0 | 4 071.0 | 4 267.0 | 4 299.0 | 11 253.0 | 5 522.0 | 13 358.0 | 13 326.0 | 13 023.0 | 12 839.0 | 3 911.0 | 4 196.0 | 4 402.0 | 6 239.0 | 5 813.0 | 5 368.0 | 7 112.0 | 6 571.0 |
| Aktywa obrotowe | 22 909.0 | 22 917.0 | 28 818.0 | 22 199.0 | 25 381.0 | 22 425.0 | 27 852.0 | 23 546.0 | 26 362.0 | 25 599.0 | 34 406.0 | 26 409.0 | 29 867.0 | 30 555.0 | 34 919.0 | 26 374.0 | 29 868.0 | 24 310.0 | 33 193.0 | 25 222.0 | 29 879.0 | 24 474.0 | 29 259.0 | 31 112.0 | 34 962.0 | 35 138.0 | 36 383.0 | 28 649.0 | 29 468.0 | 28 593.0 | 39 838.0 | 34 541.0 | 36 069.0 | 34 216.0 | 39 606.0 | 37 634.0 | 38 978.0 | 34 705.0 | 41 032.0 | 30 456.0 |
| Środki pieniężne i Inwestycje | 3 857.0 | 4 846.0 | 9 234.0 | 6 087.0 | 7 549.0 | 4 756.0 | 5 330.0 | 6 381.0 | 8 726.0 | 4 170.0 | 9 175.0 | 6 725.0 | 8 511.0 | 10 104.0 | 10 233.0 | 7 417.0 | 9 919.0 | 4 609.0 | 10 179.0 | 5 500.0 | 6 834.0 | 4 375.0 | 8 147.0 | 16 472.0 | 20 057.0 | 16 540.0 | 17 078.0 | 14 939.0 | 15 578.0 | 15 739.0 | 22 305.0 | 20 368.0 | 19 219.0 | 18 157.0 | 18 116.0 | 17 201.0 | 18 762.0 | 17 258.0 | 21 343.0 | 12 960.0 |
| Zapasy | 7 737.0 | 9 406.0 | 7 884.0 | 6 791.0 | 7 441.0 | 9 889.0 | 8 996.0 | 7 583.0 | 7 073.0 | 11 572.0 | 10 950.0 | 9 303.0 | 9 714.0 | 10 751.0 | 10 413.0 | 8 804.0 | 8 865.0 | 10 548.0 | 11 201.0 | 10 129.0 | 12 088.0 | 12 142.0 | 11 392.0 | 7 953.0 | 7 195.0 | 11 969.0 | 10 144.0 | 9 624.0 | 9 300.0 | 9 272.0 | 11 405.0 | 9 312.0 | 11 255.0 | 10 520.0 | 13 160.0 | 14 516.0 | 14 098.0 | 13 301.0 | 14 954.0 | 13 340.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (4 238.0) | 0.0 | 0.0 | 0.0 | (2 300.0) | 0.0 | 0.0 | 0.0 | (3 095.0) | 0.0 | 0.0 | 0.0 | (3 698.0) | 0.0 | 0.0 | 0.0 | (4 161.0) | 0.0 | 0.0 | 0.0 | (3 260.0) | 0.0 | 0.0 | 0.0 | (6 733.0) | 0.0 | (8 325.0) | (8 384.0) | (8 749.0) | (8 738.0) | 0.0 | 0.0 | 0.0 | (1 146.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 857.0 | 4 846.0 | 9 234.0 | 6 087.0 | 7 549.0 | 4 756.0 | 5 330.0 | 6 381.0 | 8 726.0 | 4 170.0 | 9 175.0 | 6 725.0 | 8 511.0 | 10 104.0 | 10 233.0 | 7 417.0 | 9 919.0 | 4 609.0 | 10 179.0 | 5 500.0 | 6 834.0 | 4 375.0 | 8 147.0 | 16 472.0 | 20 057.0 | 16 540.0 | 17 078.0 | 14 939.0 | 15 578.0 | 15 739.0 | 22 305.0 | 20 368.0 | 19 219.0 | 18 157.0 | 18 116.0 | 17 201.0 | 18 762.0 | 17 258.0 | 21 343.0 | 12 960.0 |
| Należności krótkoterminowe | 12 239.0 | 10 269.0 | 15 417.0 | 10 267.0 | 12 458.0 | 10 580.0 | 14 542.0 | 10 531.0 | 11 573.0 | 11 923.0 | 17 176.0 | 11 687.0 | 14 669.0 | 16 177.0 | 16 539.0 | 11 428.0 | 13 957.0 | 10 834.0 | 16 615.0 | 10 491.0 | 15 081.0 | 9 568.0 | 12 546.0 | 7 175.0 | 11 105.0 | 11 790.0 | 12 612.0 | 8 372.0 | 8 719.0 | 7 440.0 | 11 957.0 | 8 789.0 | 9 444.0 | 9 988.0 | 12 645.0 | 11 077.0 | 11 555.0 | 9 394.0 | 12 014.0 | 8 470.0 |
| Dług krótkoterminowy | 3 554.0 | 4 788.0 | 2 135.0 | 1 733.0 | 1 332.0 | 3 150.0 | 887.0 | 865.0 | 1 338.0 | 2 316.0 | 1 212.0 | 1 126.0 | 1 042.0 | 966.0 | 1 365.0 | 1 360.0 | 1 372.0 | 1 248.0 | 1 705.0 | 1 546.0 | 1 525.0 | 3 421.0 | 3 421.0 | 11 888.0 | 5 589.0 | 5 589.0 | 5 591.0 | 2 557.0 | 2 557.0 | 2 556.0 | 2 542.0 | 2 420.0 | 2 318.0 | 2 218.0 | 2 111.0 | 1 955.0 | 1 801.0 | 1 651.0 | 1 501.0 | 1 181.0 |
| Zobowiązania krótkoterminowe | 22 068.0 | 20 858.0 | 25 396.0 | 19 347.0 | 21 073.0 | 19 954.0 | 22 720.0 | 18 523.0 | 20 811.0 | 20 962.0 | 27 141.0 | 20 831.0 | 23 397.0 | 24 715.0 | 27 381.0 | 20 285.0 | 23 002.0 | 18 532.0 | 26 246.0 | 19 405.0 | 24 365.0 | 19 211.0 | 23 862.0 | 27 128.0 | 24 660.0 | 24 616.0 | 26 207.0 | 19 091.0 | 19 046.0 | 17 643.0 | 27 886.0 | 22 440.0 | 24 051.0 | 21 823.0 | 27 954.0 | 25 958.0 | 27 385.0 | 23 179.0 | 30 234.0 | 21 270.0 |
| Rozliczenia międzyokresowe | 1 452.0 | 930.0 | 1 630.0 | 831.0 | 1 752.0 | 919.0 | 1 933.0 | 813.0 | 1 614.0 | 1 013.0 | 2 214.0 | 859.0 | 1 666.0 | 963.0 | 1 796.0 | 851.0 | 1 819.0 | 997.0 | 1 856.0 | 679.0 | 2 026.0 | 918.0 | 1 932.0 | 1 003.0 | 1 591.0 | 1 155.0 | 1 856.0 | 785.0 | 1 337.0 | 703.0 | 8 305.0 | 644.0 | 2 052.0 | 1 058.0 | 8 601.0 | 681.0 | 2 318.0 | 2 205.0 | 5 702.0 | 40.0 |
| Zobowiązania długoterminowe | 19 264.0 | 20 324.0 | 19 338.0 | 19 261.0 | 19 005.0 | 18 813.0 | 19 950.0 | 19 796.0 | 20 502.0 | 20 193.0 | 19 504.0 | 19 400.0 | 19 131.0 | 18 853.0 | 20 130.0 | 19 870.0 | 19 387.0 | 19 136.0 | 20 852.0 | 20 566.0 | 20 336.0 | 19 927.0 | 19 253.0 | 18 925.0 | 23 076.0 | 22 389.0 | 21 659.0 | 21 096.0 | 20 438.0 | 19 778.0 | 18 562.0 | 18 156.0 | 17 719.0 | 17 258.0 | 8 238.0 | 8 909.0 | 8 423.0 | 7 932.0 | 7 670.0 | 6 679.0 |
| Rezerwy z tytułu odroczonego podatku | 406.0 | 531.0 | 217.0 | 243.0 | 211.0 | 218.0 | 125.0 | 111.0 | 114.0 | 133.0 | 178.0 | 212.0 | 234.0 | 232.0 | 214.0 | 237.0 | 206.0 | 181.0 | 126.0 | 132.0 | 172.0 | 217.0 | 138.0 | 158.0 | 180.0 | 188.0 | 196.0 | 259.0 | 230.0 | 224.0 | 163.0 | 152.0 | 140.0 | 157.0 | 169.0 | 211.0 | 267.0 | 644.0 | 1 965.0 | 1 111.0 |
| Zobowiązania długoterminowe | 19 264.0 | 20 324.0 | 19 338.0 | 19 261.0 | 19 005.0 | 18 813.0 | 19 950.0 | 19 796.0 | 20 502.0 | 20 193.0 | 19 504.0 | 19 400.0 | 19 131.0 | 18 853.0 | 20 130.0 | 19 870.0 | 19 387.0 | 19 136.0 | 20 852.0 | 20 566.0 | 20 336.0 | 19 927.0 | 19 253.0 | 18 925.0 | 23 076.0 | 22 389.0 | 21 659.0 | 21 096.0 | 20 438.0 | 19 778.0 | 18 562.0 | 18 156.0 | 17 719.0 | 17 258.0 | 8 238.0 | 8 909.0 | 8 423.0 | 7 932.0 | 7 670.0 | 6 679.0 |
| Zobowiązania z tytułu leasingu | 8 133.0 | 7 988.0 | 7 849.0 | 7 796.0 | 7 628.0 | 7 488.0 | 7 345.0 | 7 258.0 | 7 012.0 | 6 879.0 | 6 736.0 | 6 713.0 | 6 595.0 | 6 473.0 | 6 348.0 | 6 289.0 | 6 173.0 | 6 057.0 | 5 657.0 | 5 623.0 | 5 562.0 | 5 456.0 | 5 475.0 | 5 378.0 | 5 281.0 | 5 183.0 | 5 085.0 | 5 038.0 | 4 948.0 | 4 858.0 | 4 723.0 | 4 765.0 | 4 669.0 | 4 585.0 | 4 366.0 | 4 407.0 | 4 233.0 | 3 857.0 | 3 782.0 | 3 727.0 |
| Zobowiązania ogółem | 41 332.0 | 41 182.0 | 44 734.0 | 38 608.0 | 40 078.0 | 38 767.0 | 42 670.0 | 38 319.0 | 41 313.0 | 41 155.0 | 46 645.0 | 40 231.0 | 42 528.0 | 43 568.0 | 47 511.0 | 40 155.0 | 42 389.0 | 37 668.0 | 47 098.0 | 39 971.0 | 44 701.0 | 39 138.0 | 43 115.0 | 46 053.0 | 47 736.0 | 47 005.0 | 47 866.0 | 40 187.0 | 39 484.0 | 37 421.0 | 46 448.0 | 40 596.0 | 41 770.0 | 39 081.0 | 36 192.0 | 34 867.0 | 35 808.0 | 31 111.0 | 37 904.0 | 27 949.0 |
| Kapitał (fundusz) podstawowy | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 | 13 752.0 |
| Zyski zatrzymane | 9 430.0 | 9 473.0 | 14 010.0 | 13 871.0 | 15 020.0 | 15 020.0 | 17 137.0 | 16 824.0 | 17 679.0 | 18 422.0 | 20 661.0 | 20 116.0 | 20 962.0 | 21 261.0 | 22 316.0 | 22 276.0 | 23 129.0 | 23 334.0 | 24 513.0 | 24 381.0 | 25 368.0 | 25 299.0 | 26 226.0 | 24 977.0 | 25 964.0 | 26 273.0 | 27 599.0 | 27 202.0 | 27 695.0 | 28 260.0 | 28 986.0 | 29 174.0 | 30 297.0 | 30 873.0 | 31 382.0 | 32 151.0 | 33 160.0 | 36 587.0 | 37 455.0 | 37 637.0 |
| Kapitał własny | 27 465.0 | 27 745.0 | 32 566.0 | 32 462.0 | 33 398.0 | 33 240.0 | 32 718.0 | 32 262.0 | 33 217.0 | 34 190.0 | 37 648.0 | 37 449.0 | 38 651.0 | 38 933.0 | 39 981.0 | 40 159.0 | 40 729.0 | 39 329.0 | 41 416.0 | 41 322.0 | 42 631.0 | 43 115.0 | 42 725.0 | 41 733.0 | 42 923.0 | 43 304.0 | 47 020.0 | 47 243.0 | 47 425.0 | 47 924.0 | 48 311.0 | 48 298.0 | 49 315.0 | 50 079.0 | 51 009.0 | 51 241.0 | 52 760.0 | 54 591.0 | 57 484.0 | 57 239.0 |
| Udziały mniejszościowe | 954.0 | 950.0 | 1 000.0 | 991.0 | 992.0 | 991.0 | 1 040.0 | 1 045.0 | 1 074.0 | 1 097.0 | 1 136.0 | 1 135.0 | 1 190.0 | 1 228.0 | 1 276.0 | 1 233.0 | 1 296.0 | 3.0 | 1 381.0 | 1 352.0 | 1 599.0 | 1 640.0 | 1 708.0 | 1 661.0 | 1 700.0 | 1 745.0 | 1 820.0 | 1 789.0 | 1 828.0 | 1 870.0 | 1 668.0 | 1 640.0 | 1 694.0 | 1 736.0 | 1 811.0 | 1 764.0 | 1 781.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 68 797.0 | 68 927.0 | 77 300.0 | 71 070.0 | 73 476.0 | 72 007.0 | 75 388.0 | 70 581.0 | 74 530.0 | 75 345.0 | 84 293.0 | 77 680.0 | 81 179.0 | 82 501.0 | 87 492.0 | 80 314.0 | 83 118.0 | 78 315.0 | 88 514.0 | 81 293.0 | 87 332.0 | 82 253.0 | 85 840.0 | 87 786.0 | 90 659.0 | 90 309.0 | 94 886.0 | 87 430.0 | 86 909.0 | 85 345.0 | 94 759.0 | 88 894.0 | 91 085.0 | 89 160.0 | 87 201.0 | 86 108.0 | 88 568.0 | 85 702.0 | 95 388.0 | 85 191.0 |
| Inwestycje | 3 160.0 | 3 543.0 | 3 742.0 | 4 069.0 | 3 665.0 | 3 778.0 | 3 297.0 | 3 076.0 | 3 135.0 | 3 456.0 | 4 230.0 | 4 722.0 | 5 121.0 | 5 073.0 | 4 757.0 | 5 170.0 | 4 654.0 | 4 916.0 | 3 709.0 | 3 818.0 | 4 223.0 | 4 977.0 | 3 626.0 | 4 071.0 | 4 267.0 | 4 299.0 | 4 520.0 | 5 522.0 | 5 033.0 | 4 942.0 | 4 274.0 | 4 101.0 | 3 911.0 | 4 196.0 | 4 402.0 | 5 093.0 | 5 813.0 | 5 368.0 | 7 112.0 | 6 571.0 |
| Dług | 11 145.0 | 12 875.0 | 10 001.0 | 9 466.0 | 8 817.0 | 10 413.0 | 7 925.0 | 7 754.0 | 8 924.0 | 9 583.0 | 8 232.0 | 8 001.0 | 7 675.0 | 7 353.0 | 9 104.0 | 8 821.0 | 8 481.0 | 8 141.0 | 10 517.0 | 10 109.0 | 9 871.0 | 11 306.0 | 11 075.0 | 19 228.0 | 17 081.0 | 16 433.0 | 15 785.0 | 12 188.0 | 11 548.0 | 10 908.0 | 10 223.0 | 9 715.0 | 9 069.0 | 8 435.0 | 7 666.0 | 7 257.0 | 6 633.0 | 6 108.0 | 5 583.0 | 5 208.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 857.0 | 4 846.0 | 9 234.0 | 6 087.0 | 7 549.0 | 4 756.0 | 5 330.0 | 6 381.0 | 8 726.0 | 4 170.0 | 9 175.0 | 6 725.0 | 8 511.0 | 10 104.0 | 10 233.0 | 7 417.0 | 9 919.0 | 4 609.0 | 10 179.0 | 5 500.0 | 6 834.0 | 4 375.0 | 8 147.0 | 16 472.0 | 20 057.0 | 16 540.0 | 17 078.0 | 14 939.0 | 15 578.0 | 15 739.0 | 22 305.0 | 20 368.0 | 19 219.0 | 18 157.0 | 18 116.0 | 17 201.0 | 18 762.0 | 17 258.0 | 21 343.0 | 12 960.0 |
| Dług netto | 7 288.0 | 8 029.0 | 767.0 | 3 379.0 | 1 268.0 | 5 657.0 | 2 595.0 | 1 373.0 | 198.0 | 5 413.0 | (943.0) | 1 276.0 | (836.0) | (2 751.0) | (1 129.0) | 1 404.0 | (1 438.0) | 3 532.0 | 338.0 | 4 609.0 | 3 037.0 | 6 931.0 | 2 928.0 | 2 756.0 | (2 976.0) | (107.0) | (1 293.0) | (2 751.0) | (4 030.0) | (4 831.0) | (12 082.0) | (10 653.0) | (10 150.0) | (9 722.0) | (10 450.0) | (9 944.0) | (12 129.0) | (11 150.0) | (15 760.0) | (7 752.0) |
| Ticker | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T | 8291.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |