Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 1,232,450.00 | 1,273,550.00 | 1,316,000.00 | 1,369,500.00 | 1,417,600.00 |
| Przychód Δ r/r | 0.00% | 3.33% | 3.33% | 4.07% | 3.51% |
| Przychód (min) | 1,230,814.51 | 1,269,984.46 | 1,315,419.62 | 1,366,657.75 | 1,414,657.92 |
| Przychód (max) | 1,235,719.37 | 1,279,091.52 | 1,316,580.38 | 1,374,314.98 | 1,422,584.10 |
| EBITDA (średnia) | 39,310.88 | 40,621.83 | 41,975.83 | 43,682.30 | 45,216.52 |
| EBIT (średnia) | 32,659.32 | 33,748.45 | 34,873.35 | 36,291.07 | 37,565.70 |
| EBIT % | 2.65% | 2.65% | 2.65% | 2.65% | 2.65% |
| Zysk netto % | 1.80% | 1.81% | 1.82% | 1.92% | 1.94% |
| EPS (średnia) | 358.45 | 374.45 | 390.00 | 420.50 | 441.90 |
| Liczba analityków (Przychody) | 3 | 3 | 3 | 2 | 1 |
| Liczba analityków (EPS) | 3 | 3 | 3 | 1 | 1 |
| symbol | 8283.T | 8283.T | 8283.T | 8283.T | 8283.T |