Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 356 747.0 | 418 899.0 | 391 559.0 | 387 473.0 | 369 994.0 | 398 648.0 | 385 712.0 | 394 682.0 | 383 452.0 | 411 531.0 | 397 571.0 | 401 862.0 | 388 708.0 | 421 306.0 | 403 657.0 | 410 036.0 | 392 771.0 | 423 074.0 | 410 154.0 | 407 366.0 | 399 826.0 | 405 938.0 | 389 511.0 | 449 745.0 | 406 271.0 | 434 220.0 | 427 960.0 | 434 742.0 | 420 930.0 | 427 961.0 | 442 053.0 | 424 064.0 | 441 302.0 | 470 278.0 | 453 692.0 | 460 084.0 | 437 402.0 | 461 785.0 | 438 199.0 | 434 630.0 |
| Aktywa trwałe | 211 248.0 | 217 620.0 | 218 139.0 | 218 428.0 | 219 235.0 | 224 026.0 | 226 914.0 | 228 006.0 | 228 854.0 | 231 060.0 | 230 092.0 | 229 090.0 | 228 580.0 | 229 872.0 | 226 127.0 | 225 580.0 | 224 361.0 | 221 990.0 | 219 329.0 | 216 783.0 | 216 968.0 | 217 369.0 | 215 971.0 | 216 959.0 | 218 120.0 | 218 970.0 | 224 740.0 | 220 766.0 | 221 039.0 | 218 634.0 | 219 911.0 | 222 449.0 | 222 269.0 | 224 302.0 | 218 740.0 | 217 559.0 | 217 344.0 | 218 137.0 | 211 553.0 | 207 519.0 |
| Rzeczowe aktywa trwałe netto | 163 210.0 | 168 943.0 | 170 097.0 | 170 002.0 | 173 716.0 | 177 702.0 | 180 389.0 | 180 974.0 | 181 835.0 | 183 299.0 | 180 840.0 | 180 221.0 | 179 874.0 | 181 331.0 | 176 847.0 | 175 548.0 | 173 417.0 | 172 329.0 | 168 530.0 | 167 439.0 | 165 932.0 | 167 771.0 | 165 627.0 | 167 527.0 | 167 762.0 | 169 634.0 | 174 354.0 | 173 084.0 | 172 108.0 | 171 421.0 | 168 568.0 | 172 656.0 | 171 987.0 | 175 249.0 | 172 635.0 | 172 785.0 | 172 074.0 | 173 981.0 | 141 061.0 | 138 992.0 |
| Wartość firmy | 61.0 | 53.0 | 44.0 | 36.0 | 161.0 | 146.0 | 131.0 | 118.0 | 105.0 | 98.0 | 91.0 | 84.0 | 77.0 | 70.0 | 64.0 | 57.0 | 50.0 | 43.0 | 36.0 | 65.0 | 57.0 | 49.0 | 41.0 | 34.0 | 30.0 | 29.0 | 0.0 | 0.0 | 0.0 | 0.0 | 56.0 | 53.0 | 53.0 | 52.0 | 50.0 | 49.0 | 47.0 | 46.0 | 45.0 | 43.0 |
| Wartości niematerialne i prawne | 2 359.0 | 2 661.0 | 2 618.0 | 2 689.0 | 2 605.0 | 2 738.0 | 3 053.0 | 3 073.0 | 3 108.0 | 3 053.0 | 3 253.0 | 3 272.0 | 3 366.0 | 3 487.0 | 3 477.0 | 3 468.0 | 3 497.0 | 3 420.0 | 3 361.0 | 3 264.0 | 3 779.0 | 3 769.0 | 3 709.0 | 3 633.0 | 3 648.0 | 3 762.0 | 3 668.0 | 3 606.0 | 3 648.0 | 3 648.0 | 3 726.0 | 3 661.0 | 3 541.0 | 3 670.0 | 3 555.0 | 3 660.0 | 3 851.0 | 3 876.0 | 3 770.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 420.0 | 2 714.0 | 2 662.0 | 2 725.0 | 2 766.0 | 2 884.0 | 3 184.0 | 3 191.0 | 3 213.0 | 3 151.0 | 3 344.0 | 3 356.0 | 3 443.0 | 3 557.0 | 3 541.0 | 3 525.0 | 3 547.0 | 3 463.0 | 3 397.0 | 3 329.0 | 3 836.0 | 3 818.0 | 3 750.0 | 3 667.0 | 3 678.0 | 3 791.0 | 3 668.0 | 3 606.0 | 3 648.0 | 3 648.0 | 3 782.0 | 3 714.0 | 3 594.0 | 3 722.0 | 3 605.0 | 3 709.0 | 3 898.0 | 3 922.0 | 3 815.0 | 43.0 |
| Należności netto | 17 104.0 | 26 118.0 | 24 102.0 | 16 651.0 | 18 349.0 | 25 986.0 | 21 703.0 | 17 735.0 | 17 972.0 | 25 168.0 | 23 168.0 | 16 145.0 | 19 089.0 | 27 655.0 | 26 685.0 | 18 421.0 | 19 463.0 | 27 021.0 | 27 986.0 | 19 443.0 | 24 090.0 | 24 974.0 | 21 780.0 | 19 669.0 | 17 715.0 | 31 100.0 | 25 460.0 | 19 354.0 | 20 066.0 | 30 339.0 | 28 345.0 | 20 966.0 | 20 766.0 | 32 262.0 | 24 700.0 | 20 642.0 | 23 535.0 | 32 261.0 | 32 148.0 | 26 220.0 |
| Inwestycje długoterminowe | 27 178.0 | 27 492.0 | 27 915.0 | 27 881.0 | 24 635.0 | 24 685.0 | 24 900.0 | 25 008.0 | 24 736.0 | 25 559.0 | 26 232.0 | 25 675.0 | 25 257.0 | 24 975.0 | 24 510.0 | 24 182.0 | 23 956.0 | 23 370.0 | 23 236.0 | 22 951.0 | 22 756.0 | 22 451.0 | 22 079.0 | 21 944.0 | 21 404.0 | 20 955.0 | 20 517.0 | 20 173.0 | 33 523.0 | 33 371.0 | 33 124.0 | 33 071.0 | 20 024.0 | 19 680.0 | 19 155.0 | 32 052.0 | 18 604.0 | 18 440.0 | 18 061.0 | 17 689.0 |
| Aktywa obrotowe | 145 495.0 | 201 278.0 | 173 414.0 | 169 040.0 | 150 755.0 | 174 619.0 | 158 794.0 | 166 670.0 | 154 591.0 | 180 464.0 | 167 477.0 | 172 765.0 | 160 124.0 | 191 428.0 | 177 528.0 | 184 452.0 | 168 407.0 | 201 081.0 | 190 822.0 | 190 581.0 | 182 855.0 | 188 564.0 | 173 535.0 | 232 781.0 | 188 146.0 | 215 245.0 | 203 219.0 | 213 974.0 | 199 885.0 | 209 322.0 | 222 138.0 | 201 610.0 | 219 028.0 | 245 972.0 | 234 947.0 | 242 519.0 | 220 050.0 | 243 640.0 | 226 646.0 | 227 111.0 |
| Środki pieniężne i Inwestycje | 5 962.0 | 29 801.0 | 21 495.0 | 18 108.0 | 12 097.0 | 11 634.0 | 8 105.0 | 7 378.0 | 7 302.0 | 10 050.0 | 7 503.0 | 7 335.0 | 8 595.0 | 12 432.0 | 9 212.0 | 10 160.0 | 10 664.0 | 13 666.0 | 10 551.0 | 10 118.0 | 22 252.0 | 10 495.0 | 13 629.0 | 66 673.0 | 35 163.0 | 26 571.0 | 27 995.0 | 16 164.0 | 22 419.0 | 11 553.0 | 29 938.0 | 12 560.0 | 10 354.0 | 10 854.0 | 10 689.0 | 9 983.0 | 13 602.0 | 15 437.0 | 16 295.0 | 15 373.0 |
| Zapasy | 115 861.0 | 134 029.0 | 121 295.0 | 127 017.0 | 113 364.0 | 129 928.0 | 122 663.0 | 134 162.0 | 122 310.0 | 137 147.0 | 130 494.0 | 141 748.0 | 125 200.0 | 144 402.0 | 135 225.0 | 147 972.0 | 130 129.0 | 152 851.0 | 145 081.0 | 152 879.0 | 126 872.0 | 143 493.0 | 130 243.0 | 138 364.0 | 127 737.0 | 146 780.0 | 143 454.0 | 170 580.0 | 148 650.0 | 158 798.0 | 156 903.0 | 158 748.0 | 179 349.0 | 192 459.0 | 187 242.0 | 195 774.0 | 171 564.0 | 187 018.0 | 171 255.0 | 173 290.0 |
| Inwestycje krótkoterminowe | (20 742.0) | (20 741.0) | (20 831.0) | (20 699.0) | (21 087.0) | (21 955.0) | (22 972.0) | (23 492.0) | (23 827.0) | (24 355.0) | (24 909.0) | (24 842.0) | (24 426.0) | (24 054.0) | (23 720.0) | (23 384.0) | (23 120.0) | (22 616.0) | (22 461.0) | (22 125.0) | (21 955.0) | (21 598.0) | (21 339.0) | (21 176.0) | (20 649.0) | (20 156.0) | (19 676.0) | (19 351.0) | (32 666.0) | (32 536.0) | (32 231.0) | (32 158.0) | (19 107.0) | (18 731.0) | (18 309.0) | (31 136.0) | (17 658.0) | (17 509.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 962.0 | 29 801.0 | 21 495.0 | 18 108.0 | 12 097.0 | 11 634.0 | 8 105.0 | 7 378.0 | 7 302.0 | 10 050.0 | 7 503.0 | 7 335.0 | 8 595.0 | 12 432.0 | 9 212.0 | 10 160.0 | 10 664.0 | 13 666.0 | 10 551.0 | 10 118.0 | 22 252.0 | 10 495.0 | 13 629.0 | 66 673.0 | 35 163.0 | 26 571.0 | 27 995.0 | 16 164.0 | 22 419.0 | 11 553.0 | 29 938.0 | 12 560.0 | 10 354.0 | 10 854.0 | 10 689.0 | 9 983.0 | 13 602.0 | 15 437.0 | 16 295.0 | 15 373.0 |
| Należności krótkoterminowe | 32 389.0 | 68 001.0 | 42 818.0 | 49 390.0 | 38 755.0 | 64 484.0 | 47 276.0 | 49 905.0 | 37 496.0 | 63 643.0 | 47 073.0 | 50 012.0 | 34 148.0 | 68 779.0 | 47 883.0 | 53 015.0 | 37 275.0 | 69 546.0 | 46 220.0 | 50 756.0 | 40 836.0 | 64 859.0 | 42 230.0 | 62 086.0 | 42 667.0 | 68 693.0 | 47 799.0 | 63 601.0 | 38 274.0 | 61 222.0 | 52 687.0 | 51 187.0 | 49 283.0 | 61 090.0 | 44 374.0 | 54 649.0 | 43 433.0 | 63 641.0 | 41 708.0 | 48 642.0 |
| Dług krótkoterminowy | 76 279.0 | 80 416.0 | 72 902.0 | 67 261.0 | 50 943.0 | 53 004.0 | 45 053.0 | 58 938.0 | 52 791.0 | 59 834.0 | 43 564.0 | 51 821.0 | 40 451.0 | 38 196.0 | 27 640.0 | 37 340.0 | 23 647.0 | 32 514.0 | 29 883.0 | 27 109.0 | 6 820.0 | 10 672.0 | 14 777.0 | 45 990.0 | 6 183.0 | 6 099.0 | 12 402.0 | 18 492.0 | 21 570.0 | 14 977.0 | 30 952.0 | 12 526.0 | 27 336.0 | 50 754.0 | 52 787.0 | 57 304.0 | 39 007.0 | 53 104.0 | 47 470.0 | 49 579.0 |
| Zobowiązania krótkoterminowe | 131 661.0 | 167 249.0 | 141 540.0 | 136 968.0 | 115 505.0 | 140 398.0 | 122 647.0 | 132 051.0 | 115 615.0 | 145 297.0 | 120 578.0 | 123 338.0 | 101 955.0 | 130 450.0 | 108 987.0 | 114 247.0 | 89 812.0 | 124 828.0 | 109 224.0 | 104 244.0 | 88 455.0 | 99 774.0 | 92 207.0 | 143 863.0 | 87 616.0 | 109 680.0 | 106 305.0 | 128 583.0 | 109 982.0 | 119 738.0 | 138 647.0 | 117 875.0 | 128 445.0 | 156 652.0 | 146 475.0 | 159 453.0 | 135 599.0 | 163 257.0 | 144 184.0 | 147 697.0 |
| Rozliczenia międzyokresowe | 10 410.0 | 3 707.0 | 11 060.0 | 5 904.0 | 11 606.0 | 6 060.0 | 15 115.0 | 6 738.0 | 12 204.0 | 6 082.0 | 15 078.0 | 6 917.0 | 12 897.0 | 7 604.0 | 15 951.0 | 7 370.0 | 13 957.0 | 7 070.0 | 16 203.0 | 9 545.0 | 24 521.0 | 7 771.0 | 18 157.0 | 18 335.0 | 23 135.0 | 16 970.0 | 25 960.0 | 33 007.0 | 38 615.0 | 29 341.0 | 41 568.0 | 36 547.0 | 40 750.0 | 30 956.0 | 37 713.0 | 31 304.0 | 36 590.0 | 29 015.0 | 29 474.0 | 29 321.0 |
| Zobowiązania długoterminowe | 51 473.0 | 81 583.0 | 78 844.0 | 78 170.0 | 76 943.0 | 76 468.0 | 77 115.0 | 76 120.0 | 74 849.0 | 73 139.0 | 81 582.0 | 80 244.0 | 80 561.0 | 67 512.0 | 52 311.0 | 49 926.0 | 47 364.0 | 46 343.0 | 45 150.0 | 44 946.0 | 45 341.0 | 45 119.0 | 44 884.0 | 45 483.0 | 46 181.0 | 46 012.0 | 46 277.0 | 26 076.0 | 26 368.0 | 26 644.0 | 26 779.0 | 28 150.0 | 27 679.0 | 27 484.0 | 26 965.0 | 26 462.0 | 26 017.0 | 25 346.0 | 24 854.0 | 24 285.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 654.0 | 0.0 | 0.0 | 0.0 | 1 525.0 | 0.0 | 0.0 | 0.0 | 1 475.0 | 0.0 | 0.0 | 0.0 | 207.0 | 198.0 |
| Zobowiązania długoterminowe | 51 473.0 | 81 583.0 | 78 844.0 | 78 170.0 | 76 943.0 | 76 468.0 | 77 115.0 | 76 120.0 | 74 849.0 | 73 139.0 | 81 582.0 | 80 244.0 | 80 561.0 | 67 512.0 | 52 311.0 | 49 926.0 | 47 364.0 | 46 343.0 | 45 150.0 | 44 946.0 | 45 341.0 | 45 119.0 | 44 884.0 | 45 483.0 | 46 181.0 | 46 012.0 | 46 277.0 | 26 076.0 | 26 368.0 | 26 644.0 | 26 779.0 | 28 150.0 | 27 679.0 | 27 484.0 | 26 965.0 | 26 462.0 | 26 017.0 | 25 346.0 | 24 854.0 | 24 285.0 |
| Zobowiązania z tytułu leasingu | 16 569.0 | 19 309.0 | 19 413.0 | 20 364.0 | 20 545.0 | 22 124.0 | 24 216.0 | 24 634.0 | 25 141.0 | 24 869.0 | 24 657.0 | 24 243.0 | 24 661.0 | 24 496.0 | 24 790.0 | 24 162.0 | 23 600.0 | 23 005.0 | 22 408.0 | 22 731.0 | 22 443.0 | 22 535.0 | 22 810.0 | 23 140.0 | 22 793.0 | 22 656.0 | 23 097.0 | 23 383.0 | 23 635.0 | 23 922.0 | 24 113.0 | 25 581.0 | 25 033.0 | 24 748.0 | 24 206.0 | 23 621.0 | 23 033.0 | 22 340.0 | 19 051.0 | 18 479.0 |
| Zobowiązania ogółem | 183 134.0 | 248 832.0 | 220 384.0 | 215 138.0 | 192 448.0 | 216 866.0 | 199 762.0 | 208 171.0 | 190 464.0 | 218 436.0 | 202 160.0 | 203 582.0 | 182 516.0 | 197 962.0 | 161 298.0 | 164 173.0 | 137 176.0 | 171 171.0 | 154 374.0 | 149 190.0 | 133 796.0 | 144 893.0 | 137 091.0 | 189 346.0 | 133 797.0 | 155 692.0 | 152 582.0 | 154 659.0 | 136 350.0 | 146 382.0 | 165 426.0 | 146 025.0 | 156 124.0 | 184 136.0 | 173 440.0 | 185 915.0 | 161 616.0 | 188 603.0 | 169 038.0 | 171 982.0 |
| Kapitał (fundusz) podstawowy | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 12 987.0 | 16 548.0 | 17 024.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 | 18 125.0 |
| Zyski zatrzymane | 132 606.0 | 134 872.0 | 138 247.0 | 138 050.0 | 143 102.0 | 146 665.0 | 150 805.0 | 151 157.0 | 157 695.0 | 160 978.0 | 155 220.0 | 157 006.0 | 164 755.0 | 169 184.0 | 171 996.0 | 173 304.0 | 180 593.0 | 183 347.0 | 188 496.0 | 190 947.0 | 201 833.0 | 201 597.0 | 203 231.0 | 211 578.0 | 223 230.0 | 230 285.0 | 229 613.0 | 233 974.0 | 242 110.0 | 245 282.0 | 249 953.0 | 251 076.0 | 258 137.0 | 259 076.0 | 232 301.0 | 230 837.0 | 236 931.0 | 223 530.0 | 219 425.0 | 218 426.0 |
| Kapitał własny | 173 613.0 | 170 067.0 | 171 175.0 | 172 335.0 | 177 546.0 | 181 782.0 | 185 950.0 | 186 511.0 | 192 988.0 | 193 095.0 | 195 411.0 | 198 280.0 | 206 192.0 | 223 344.0 | 242 359.0 | 245 863.0 | 255 595.0 | 251 903.0 | 255 780.0 | 258 176.0 | 266 030.0 | 261 045.0 | 252 420.0 | 260 399.0 | 272 474.0 | 278 528.0 | 275 378.0 | 280 083.0 | 284 578.0 | 281 577.0 | 276 624.0 | 278 037.0 | 285 177.0 | 286 140.0 | 280 250.0 | 274 167.0 | 275 784.0 | 273 180.0 | 269 158.0 | 262 646.0 |
| Udziały mniejszościowe | 164.0 | 163.0 | 168.0 | 169.0 | 166.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 356 747.0 | 418 899.0 | 391 559.0 | 387 473.0 | 369 994.0 | 398 648.0 | 385 712.0 | 394 682.0 | 383 452.0 | 411 531.0 | 397 571.0 | 401 862.0 | 388 708.0 | 421 306.0 | 403 657.0 | 410 036.0 | 392 771.0 | 423 074.0 | 410 154.0 | 407 366.0 | 399 826.0 | 405 938.0 | 389 511.0 | 449 745.0 | 406 271.0 | 434 220.0 | 427 960.0 | 434 742.0 | 420 928.0 | 427 959.0 | 442 050.0 | 424 062.0 | 441 301.0 | 470 276.0 | 453 690.0 | 460 082.0 | 437 400.0 | 461 783.0 | 438 196.0 | 434 630.0 |
| Inwestycje | 6 436.0 | 6 751.0 | 7 084.0 | 7 182.0 | 3 548.0 | 2 730.0 | 1 928.0 | 1 516.0 | 909.0 | 1 204.0 | 1 323.0 | 833.0 | 831.0 | 921.0 | 790.0 | 798.0 | 836.0 | 754.0 | 775.0 | 826.0 | 801.0 | 853.0 | 740.0 | 768.0 | 755.0 | 799.0 | 841.0 | 822.0 | 857.0 | 835.0 | 893.0 | 913.0 | 917.0 | 949.0 | 846.0 | 916.0 | 946.0 | 931.0 | 18 061.0 | 17 689.0 |
| Dług | 109 533.0 | 143 872.0 | 133 640.0 | 127 164.0 | 109 620.0 | 111 454.0 | 104 092.0 | 116 608.0 | 109 081.0 | 114 276.0 | 106 480.0 | 113 313.0 | 101 679.0 | 86 191.0 | 60 317.0 | 67 816.0 | 50 733.0 | 58 377.0 | 54 511.0 | 51 364.0 | 30 107.0 | 33 429.0 | 37 034.0 | 67 995.0 | 27 278.0 | 26 501.0 | 33 001.0 | 39 388.0 | 42 740.0 | 36 427.0 | 52 513.0 | 35 481.0 | 49 733.0 | 72 848.0 | 74 306.0 | 78 221.0 | 59 333.0 | 72 740.0 | 66 521.0 | 68 058.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 962.0 | 29 801.0 | 21 495.0 | 18 108.0 | 12 097.0 | 11 634.0 | 8 105.0 | 7 378.0 | 7 302.0 | 10 050.0 | 7 503.0 | 7 335.0 | 8 595.0 | 12 432.0 | 9 212.0 | 10 160.0 | 10 664.0 | 13 666.0 | 10 551.0 | 10 118.0 | 22 252.0 | 10 495.0 | 13 629.0 | 66 673.0 | 35 163.0 | 26 571.0 | 27 995.0 | 16 164.0 | 22 419.0 | 11 553.0 | 29 938.0 | 12 560.0 | 10 354.0 | 10 854.0 | 10 689.0 | 9 983.0 | 13 602.0 | 15 437.0 | 16 295.0 | 15 373.0 |
| Dług netto | 103 571.0 | 114 071.0 | 112 145.0 | 109 056.0 | 97 523.0 | 99 820.0 | 95 987.0 | 109 230.0 | 101 779.0 | 104 226.0 | 98 977.0 | 105 978.0 | 93 084.0 | 73 759.0 | 51 105.0 | 57 656.0 | 40 069.0 | 44 711.0 | 43 960.0 | 41 246.0 | 7 855.0 | 22 934.0 | 23 405.0 | 1 322.0 | (7 885.0) | (70.0) | 5 006.0 | 23 224.0 | 20 321.0 | 24 874.0 | 22 575.0 | 22 921.0 | 39 379.0 | 61 994.0 | 63 617.0 | 68 238.0 | 45 731.0 | 57 303.0 | 50 226.0 | 52 685.0 |
| Ticker | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T | 8282.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |