Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 170 676.0 | 195 598.0 | 181 698.0 | 188 466.0 | 177 022.0 | 196 690.0 | 180 865.0 | 185 541.0 | 180 223.0 | 192 185.0 | 188 744.0 | 192 150.0 | 187 020.0 | 202 191.0 | 188 131.0 | 190 593.0 | 180 302.0 | 200 651.0 | 184 054.0 | 191 670.0 | 187 317.0 | 198 310.0 | 182 921.0 | 210 174.0 | 195 650.0 | 214 341.0 | 207 482.0 | 210 115.0 | 202 792.0 | 214 159.0 | 208 308.0 | 213 275.0 | 202 492.0 | 223 536.0 | 211 300.0 | 217 484.0 | 207 157.0 | 219 203.0 | 210 397.0 | 215 980.0 |
| Aktywa trwałe | 77 043.0 | 79 003.0 | 76 541.0 | 76 384.0 | 75 565.0 | 76 167.0 | 74 112.0 | 73 798.0 | 73 262.0 | 72 615.0 | 70 831.0 | 70 112.0 | 69 435.0 | 68 831.0 | 66 403.0 | 66 927.0 | 67 222.0 | 66 826.0 | 65 947.0 | 65 111.0 | 65 987.0 | 65 469.0 | 64 520.0 | 64 439.0 | 66 098.0 | 64 878.0 | 60 849.0 | 61 200.0 | 62 107.0 | 62 243.0 | 61 293.0 | 61 042.0 | 61 925.0 | 66 094.0 | 65 490.0 | 67 707.0 | 68 632.0 | 68 698.0 | 70 428.0 | 69 838.0 |
| Rzeczowe aktywa trwałe netto | 55 616.0 | 57 235.0 | 54 273.0 | 54 522.0 | 54 245.0 | 57 195.0 | 55 602.0 | 55 738.0 | 55 308.0 | 55 128.0 | 53 458.0 | 52 755.0 | 52 217.0 | 52 057.0 | 50 122.0 | 49 701.0 | 50 044.0 | 50 290.0 | 48 104.0 | 47 958.0 | 48 794.0 | 49 334.0 | 48 593.0 | 48 655.0 | 48 438.0 | 48 188.0 | 45 828.0 | 46 345.0 | 47 004.0 | 47 359.0 | 46 033.0 | 46 413.0 | 46 480.0 | 50 009.0 | 49 397.0 | 50 878.0 | 51 045.0 | 51 160.0 | 36 539.0 | 36 917.0 |
| Wartość firmy | 5 102.0 | 4 982.0 | 4 788.0 | 4 615.0 | 4 482.0 | 4 371.0 | 4 223.0 | 4 025.0 | 3 876.0 | 3 715.0 | 3 586.0 | 3 432.0 | 3 429.0 | 3 264.0 | 2 662.0 | 2 512.0 | 2 371.0 | 2 376.0 | 3 732.0 | 3 560.0 | 3 376.0 | 3 194.0 | 2 703.0 | 2 537.0 | 2 401.0 | 2 268.0 | 1 105.0 | 997.0 | 888.0 | 788.0 | 716.0 | 615.0 | 514.0 | 412.0 | 330.0 | 227.0 | 125.0 | 50.0 | 44.0 | 39.0 |
| Wartości niematerialne i prawne | 3 419.0 | 3 374.0 | 3 445.0 | 3 265.0 | 3 210.0 | 3 254.0 | 3 483.0 | 3 347.0 | 3 134.0 | 2 964.0 | 2 884.0 | 2 979.0 | 3 137.0 | 3 085.0 | 2 965.0 | 2 796.0 | 2 756.0 | 2 643.0 | 2 449.0 | 2 343.0 | 2 282.0 | 2 178.0 | 2 332.0 | 2 152.0 | 4 270.0 | 4 269.0 | 4 222.0 | 4 307.0 | 4 435.0 | 4 606.0 | 4 779.0 | 4 912.0 | 5 519.0 | 6 479.0 | 6 454.0 | 6 982.0 | 7 577.0 | 7 973.0 | 8 159.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 8 521.0 | 8 356.0 | 8 233.0 | 7 880.0 | 7 692.0 | 7 625.0 | 7 706.0 | 7 372.0 | 7 010.0 | 6 679.0 | 6 470.0 | 6 411.0 | 6 566.0 | 6 349.0 | 5 627.0 | 5 308.0 | 5 127.0 | 5 019.0 | 6 181.0 | 5 903.0 | 5 658.0 | 5 372.0 | 5 035.0 | 4 689.0 | 6 671.0 | 6 537.0 | 5 327.0 | 5 304.0 | 5 323.0 | 5 394.0 | 5 495.0 | 5 527.0 | 6 033.0 | 6 891.0 | 6 784.0 | 7 209.0 | 7 702.0 | 8 023.0 | 8 203.0 | 39.0 |
| Należności netto | 19 327.0 | 23 404.0 | 20 068.0 | 21 665.0 | 20 458.0 | 24 711.0 | 21 492.0 | 22 031.0 | 20 977.0 | 25 103.0 | 22 484.0 | 23 250.0 | 22 119.0 | 26 190.0 | 23 408.0 | 22 694.0 | 20 675.0 | 25 636.0 | 24 459.0 | 25 924.0 | 23 814.0 | 26 900.0 | 21 632.0 | 23 541.0 | 22 686.0 | 27 005.0 | 23 692.0 | 23 910.0 | 21 959.0 | 27 504.0 | 23 445.0 | 23 786.0 | 22 786.0 | 28 275.0 | 24 449.0 | 23 958.0 | 21 968.0 | 28 047.0 | 23 233.0 | 22 795.0 |
| Inwestycje długoterminowe | (1 902.0) | (1 868.0) | (1 803.0) | (1 571.0) | 371.0 | 8 669.0 | 7 381.0 | 7 474.0 | 7 610.0 | 7 529.0 | 7 446.0 | 7 485.0 | 7 409.0 | 7 156.0 | 7 045.0 | 7 041.0 | 6 880.0 | 6 715.0 | 5 890.0 | 5 737.0 | 5 603.0 | 5 272.0 | 5 075.0 | 4 984.0 | 4 870.0 | 4 584.0 | 4 898.0 | 5 061.0 | 19 789.0 | 19 185.0 | 19 032.0 | 19 103.0 | 4 474.0 | 4 440.0 | 4 364.0 | 19 399.0 | 5 043.0 | 4 929.0 | 4 340.0 | 4 766.0 |
| Aktywa obrotowe | 93 626.0 | 116 591.0 | 105 153.0 | 112 077.0 | 101 451.0 | 120 520.0 | 106 749.0 | 111 738.0 | 106 956.0 | 119 564.0 | 117 908.0 | 122 034.0 | 117 581.0 | 133 355.0 | 121 723.0 | 123 662.0 | 113 075.0 | 133 821.0 | 118 104.0 | 126 557.0 | 121 326.0 | 132 838.0 | 118 397.0 | 145 731.0 | 129 548.0 | 149 458.0 | 146 628.0 | 148 911.0 | 140 679.0 | 151 912.0 | 147 012.0 | 152 226.0 | 140 561.0 | 157 437.0 | 145 805.0 | 149 774.0 | 138 521.0 | 150 500.0 | 139 969.0 | 146 142.0 |
| Środki pieniężne i Inwestycje | 15 271.0 | 20 515.0 | 23 938.0 | 24 111.0 | 22 263.0 | 21 619.0 | 21 588.0 | 18 822.0 | 21 649.0 | 19 055.0 | 25 226.0 | 22 022.0 | 18 631.0 | 15 104.0 | 16 563.0 | 15 076.0 | 14 371.0 | 19 595.0 | 18 328.0 | 22 936.0 | 18 728.0 | 14 213.0 | 12 493.0 | 43 346.0 | 30 489.0 | 39 178.0 | 44 323.0 | 42 837.0 | 36 511.0 | 36 023.0 | 39 893.0 | 42 409.0 | 33 648.0 | 35 714.0 | 32 890.0 | 33 032.0 | 25 973.0 | 24 133.0 | 24 941.0 | 28 020.0 |
| Zapasy | 53 592.0 | 67 255.0 | 54 730.0 | 60 564.0 | 53 630.0 | 69 008.0 | 57 642.0 | 64 350.0 | 59 435.0 | 69 916.0 | 64 349.0 | 69 303.0 | 69 685.0 | 84 417.0 | 74 633.0 | 78 220.0 | 70 344.0 | 79 842.0 | 68 419.0 | 70 758.0 | 71 339.0 | 82 335.0 | 75 343.0 | 69 222.0 | 67 006.0 | 73 919.0 | 71 037.0 | 74 177.0 | 75 353.0 | 79 319.0 | 75 921.0 | 77 572.0 | 76 666.0 | 84 465.0 | 80 714.0 | 84 460.0 | 82 959.0 | 88 906.0 | 82 943.0 | 86 090.0 |
| Inwestycje krótkoterminowe | 2 999.0 | 2 999.0 | 2 999.0 | 2 999.0 | 999.0 | (7 581.0) | (6 388.0) | (6 522.0) | (6 608.0) | (6 464.0) | (6 388.0) | (6 257.0) | (6 253.0) | (5 956.0) | (5 888.0) | (5 802.0) | (5 640.0) | (5 530.0) | (4 805.0) | (4 694.0) | (4 577.0) | (4 487.0) | (4 291.0) | (4 177.0) | (4 051.0) | (3 965.0) | (4 259.0) | (4 180.0) | (18 854.0) | (18 453.0) | (18 305.0) | (18 325.0) | (3 645.0) | (3 577.0) | (3 411.0) | (17 862.0) | (3 339.0) | (3 315.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 272.0 | 17 516.0 | 20 939.0 | 21 112.0 | 21 264.0 | 21 619.0 | 21 588.0 | 18 822.0 | 21 649.0 | 19 055.0 | 25 226.0 | 22 022.0 | 18 631.0 | 15 104.0 | 16 563.0 | 15 076.0 | 14 371.0 | 19 595.0 | 18 328.0 | 22 936.0 | 18 728.0 | 14 213.0 | 12 493.0 | 43 346.0 | 30 489.0 | 39 178.0 | 44 323.0 | 42 837.0 | 36 511.0 | 36 023.0 | 39 893.0 | 42 409.0 | 33 648.0 | 35 714.0 | 32 890.0 | 33 032.0 | 25 973.0 | 24 133.0 | 24 941.0 | 28 020.0 |
| Należności krótkoterminowe | 31 935.0 | 56 870.0 | 21 075.0 | 20 118.0 | 14 855.0 | 26 735.0 | 15 828.0 | 12 467.0 | 16 010.0 | 17 950.0 | 17 576.0 | 15 811.0 | 15 488.0 | 18 649.0 | 16 336.0 | 15 339.0 | 14 214.0 | 20 488.0 | 16 471.0 | 14 839.0 | 17 153.0 | 21 573.0 | 14 865.0 | 10 443.0 | 19 511.0 | 24 604.0 | 23 142.0 | 20 450.0 | 21 074.0 | 24 784.0 | 22 388.0 | 22 277.0 | 22 039.0 | 25 206.0 | 23 429.0 | 20 322.0 | 19 498.0 | 21 968.0 | 50 501.0 | 56 332.0 |
| Dług krótkoterminowy | 367.0 | 635.0 | 767.0 | 451.0 | 520.0 | 539.0 | 295.0 | 0.0 | 0.0 | 125.0 | 190.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 000.0 | 8.0 | 90.0 | 8.0 | 3.0 | 414.0 | 40 456.0 | 7 469.0 | 520.0 | 553.0 | 722.0 | 5 721.0 | 5 900.0 | 6 723.0 | 7 006.0 | 2 625.0 | 2 617.0 | 2 640.0 | 2 625.0 | 2 544.0 | 2 559.0 | 3 548.0 | 2 552.0 |
| Zobowiązania krótkoterminowe | 46 908.0 | 70 836.0 | 57 231.0 | 62 384.0 | 50 362.0 | 70 775.0 | 56 791.0 | 60 944.0 | 55 096.0 | 67 352.0 | 63 761.0 | 65 138.0 | 59 047.0 | 73 269.0 | 60 349.0 | 60 707.0 | 50 842.0 | 71 612.0 | 56 982.0 | 63 445.0 | 59 120.0 | 70 716.0 | 54 980.0 | 83 480.0 | 57 726.0 | 75 888.0 | 69 793.0 | 71 892.0 | 70 048.0 | 79 272.0 | 74 684.0 | 78 331.0 | 67 435.0 | 83 991.0 | 72 177.0 | 77 696.0 | 67 796.0 | 79 617.0 | 70 559.0 | 76 048.0 |
| Rozliczenia międzyokresowe | 4 536.0 | 2 230.0 | 3 327.0 | 3 593.0 | 5 097.0 | 4 125.0 | 5 350.0 | 0.0 | 0.0 | 4 421.0 | 5 878.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 457.0 | 3 221.0 | 3 572.0 | 5 359.0 | 3 205.0 | 3 480.0 | 2 582.0 | 3 128.0 | 2 765.0 | 3 259.0 | 1 576.0 | 2 918.0 | 2 412.0 | 3 384.0 | 1 753.0 | 2 892.0 | 1 793.0 | 2 913.0 | 1 758.0 | 2 899.0 | 1 663.0 | 651.0 | 1 259.0 |
| Zobowiązania długoterminowe | 7 458.0 | 8 155.0 | 8 689.0 | 8 606.0 | 8 488.0 | 8 412.0 | 8 428.0 | 8 637.0 | 8 428.0 | 8 355.0 | 8 205.0 | 8 214.0 | 8 204.0 | 8 121.0 | 8 103.0 | 8 213.0 | 8 160.0 | 8 217.0 | 8 592.0 | 8 819.0 | 8 880.0 | 8 963.0 | 10 692.0 | 10 733.0 | 21 208.0 | 21 563.0 | 21 339.0 | 20 908.0 | 15 759.0 | 15 618.0 | 14 919.0 | 14 608.0 | 14 535.0 | 16 855.0 | 16 557.0 | 16 083.0 | 15 351.0 | 14 715.0 | 15 021.0 | 13 551.0 |
| Rezerwy z tytułu odroczonego podatku | 101.0 | 102.0 | 112.0 | 112.0 | 112.0 | 110.0 | 110.0 | 110.0 | 91.0 | 91.0 | 91.0 | 91.0 | 91.0 | 91.0 | 91.0 | 91.0 | 91.0 | 91.0 | 91.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 507.0 | 0.0 | 0.0 | 0.0 | 566.0 | 0.0 | 0.0 | 0.0 | 480.0 | 0.0 | 0.0 | 0.0 | 867.0 | 0.0 |
| Zobowiązania długoterminowe | 7 458.0 | 8 155.0 | 8 689.0 | 8 606.0 | 8 488.0 | 8 412.0 | 8 428.0 | 8 637.0 | 8 428.0 | 8 355.0 | 8 205.0 | 8 214.0 | 8 204.0 | 8 121.0 | 8 103.0 | 8 213.0 | 8 160.0 | 8 217.0 | 8 592.0 | 8 819.0 | 8 880.0 | 8 963.0 | 10 692.0 | 10 733.0 | 21 208.0 | 21 563.0 | 21 339.0 | 20 908.0 | 15 759.0 | 15 618.0 | 14 919.0 | 14 608.0 | 14 535.0 | 16 855.0 | 16 557.0 | 16 083.0 | 15 351.0 | 14 715.0 | 15 021.0 | 13 551.0 |
| Zobowiązania z tytułu leasingu | 3 134.0 | 3 712.0 | 3 697.0 | 3 551.0 | 3 407.0 | 3 283.0 | 3 090.0 | 2 994.0 | 2 942.0 | 2 838.0 | 2 719.0 | 2 654.0 | 2 578.0 | 2 489.0 | 2 455.0 | 2 440.0 | 2 386.0 | 2 329.0 | 2 260.0 | 2 225.0 | 2 170.0 | 2 571.0 | 2 483.0 | 2 541.0 | 2 413.0 | 2 321.0 | 2 197.0 | 2 163.0 | 2 040.0 | 1 955.0 | 2 001.0 | 1 970.0 | 2 201.0 | 4 969.0 | 5 222.0 | 5 077.0 | 4 797.0 | 4 601.0 | 4 479.0 | 4 336.0 |
| Zobowiązania ogółem | 54 366.0 | 78 991.0 | 65 920.0 | 70 990.0 | 58 850.0 | 79 187.0 | 65 219.0 | 69 581.0 | 63 524.0 | 75 707.0 | 71 966.0 | 73 352.0 | 67 251.0 | 81 390.0 | 68 452.0 | 68 920.0 | 59 002.0 | 79 829.0 | 65 574.0 | 72 264.0 | 68 000.0 | 79 679.0 | 65 672.0 | 94 213.0 | 78 934.0 | 97 451.0 | 91 132.0 | 92 800.0 | 85 807.0 | 94 890.0 | 89 603.0 | 92 939.0 | 81 970.0 | 100 846.0 | 88 734.0 | 93 779.0 | 83 147.0 | 94 332.0 | 85 580.0 | 89 599.0 |
| Kapitał (fundusz) podstawowy | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 | 15 935.0 |
| Zyski zatrzymane | 88 438.0 | 88 359.0 | 87 384.0 | 89 141.0 | 89 666.0 | 89 163.0 | 87 923.0 | 89 252.0 | 89 600.0 | 89 653.0 | 89 353.0 | 91 139.0 | 92 295.0 | 93 437.0 | 92 038.0 | 94 153.0 | 94 689.0 | 94 137.0 | 92 365.0 | 93 090.0 | 93 061.0 | 92 474.0 | 91 226.0 | 90 085.0 | 90 697.0 | 90 781.0 | 90 312.0 | 91 335.0 | 90 867.0 | 93 188.0 | 92 427.0 | 94 942.0 | 94 910.0 | 96 321.0 | 96 499.0 | 97 823.0 | 97 858.0 | 98 419.0 | 97 765.0 | 99 887.0 |
| Kapitał własny | 116 310.0 | 116 607.0 | 115 778.0 | 117 476.0 | 118 172.0 | 117 503.0 | 115 646.0 | 115 960.0 | 116 699.0 | 116 478.0 | 116 778.0 | 118 798.0 | 119 769.0 | 120 801.0 | 119 679.0 | 121 673.0 | 121 300.0 | 120 822.0 | 118 480.0 | 119 406.0 | 119 317.0 | 118 631.0 | 117 249.0 | 115 961.0 | 116 716.0 | 116 890.0 | 116 350.0 | 117 315.0 | 116 985.0 | 119 269.0 | 118 705.0 | 120 336.0 | 120 522.0 | 122 690.0 | 122 566.0 | 123 705.0 | 124 010.0 | 124 871.0 | 124 813.0 | 126 378.0 |
| Udziały mniejszościowe | 54.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.0 | 10.0 | 4.0 | 1.0 | 1.0 | 1.0 | 1.0 | 18.0 | 13.0 | 21.0 | 26.0 | 29.0 | 34.0 | 40.0 | 43.0 | 47.0 | 52.0 | 35.0 | 37.0 | 39.0 | 41.0 | 37.0 | 38.0 | 47.0 | 61.0 | 42.0 | 55.0 | 122.0 | 167.0 | 202.0 | 270.0 | 303.0 | 327.0 | 361.0 | 379.0 |
| Pasywa | 170 676.0 | 195 598.0 | 181 698.0 | 188 466.0 | 177 022.0 | 196 690.0 | 180 865.0 | 185 541.0 | 180 223.0 | 192 185.0 | 188 744.0 | 192 150.0 | 187 020.0 | 202 191.0 | 188 131.0 | 190 593.0 | 180 302.0 | 200 651.0 | 184 054.0 | 191 670.0 | 187 317.0 | 198 310.0 | 182 921.0 | 210 174.0 | 195 650.0 | 214 341.0 | 207 482.0 | 210 115.0 | 202 792.0 | 214 159.0 | 208 308.0 | 213 275.0 | 202 492.0 | 223 536.0 | 211 300.0 | 217 484.0 | 207 157.0 | 219 203.0 | 210 393.0 | 215 980.0 |
| Inwestycje | 1 097.0 | 1 131.0 | 1 196.0 | 1 428.0 | 1 370.0 | 1 088.0 | 993.0 | 952.0 | 1 002.0 | 1 065.0 | 1 058.0 | 1 228.0 | 1 156.0 | 1 200.0 | 1 157.0 | 1 239.0 | 1 240.0 | 1 185.0 | 1 085.0 | 1 043.0 | 1 026.0 | 785.0 | 784.0 | 807.0 | 819.0 | 619.0 | 639.0 | 881.0 | 935.0 | 732.0 | 727.0 | 778.0 | 829.0 | 863.0 | 953.0 | 1 537.0 | 1 704.0 | 1 614.0 | 4 340.0 | 4 766.0 |
| Dług | 3 514.0 | 4 357.0 | 4 475.0 | 4 011.0 | 3 936.0 | 3 829.0 | 3 385.0 | 2 994.0 | 2 942.0 | 2 963.0 | 2 909.0 | 2 663.0 | 2 601.0 | 2 511.0 | 2 530.0 | 2 505.0 | 2 451.0 | 7 394.0 | 2 772.0 | 2 709.0 | 2 736.0 | 3 132.0 | 4 741.0 | 44 795.0 | 22 168.0 | 15 606.0 | 15 432.0 | 15 281.0 | 15 112.0 | 15 191.0 | 15 183.0 | 15 136.0 | 10 521.0 | 12 841.0 | 12 634.0 | 12 037.0 | 11 192.0 | 10 559.0 | 10 963.0 | 9 373.0 |
| Środki pieniężne i inne aktywa pieniężne | 12 272.0 | 17 516.0 | 20 939.0 | 21 112.0 | 21 264.0 | 21 619.0 | 21 588.0 | 18 822.0 | 21 649.0 | 19 055.0 | 25 226.0 | 22 022.0 | 18 631.0 | 15 104.0 | 16 563.0 | 15 076.0 | 14 371.0 | 19 595.0 | 18 328.0 | 22 936.0 | 18 728.0 | 14 213.0 | 12 493.0 | 43 346.0 | 30 489.0 | 39 178.0 | 44 323.0 | 42 837.0 | 36 511.0 | 36 023.0 | 39 893.0 | 42 409.0 | 33 648.0 | 35 714.0 | 32 890.0 | 33 032.0 | 25 973.0 | 24 133.0 | 24 941.0 | 28 020.0 |
| Dług netto | (8 758.0) | (13 159.0) | (16 464.0) | (17 101.0) | (17 328.0) | (17 790.0) | (18 203.0) | (15 828.0) | (18 707.0) | (16 092.0) | (22 317.0) | (19 359.0) | (16 030.0) | (12 593.0) | (14 033.0) | (12 571.0) | (11 920.0) | (12 201.0) | (15 556.0) | (20 227.0) | (15 992.0) | (11 081.0) | (7 752.0) | 1 449.0 | (8 321.0) | (23 572.0) | (28 891.0) | (27 556.0) | (21 399.0) | (20 832.0) | (24 710.0) | (27 273.0) | (23 127.0) | (22 873.0) | (20 256.0) | (20 995.0) | (14 781.0) | (13 574.0) | (13 978.0) | (18 647.0) |
| Ticker | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T | 8281.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |