Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 286 044.0 | 290 568.0 | 292 014.0 | 293 710.0 | 293 563.0 | 293 587.0 | 293 057.0 | 291 526.0 | 291 674.0 | 295 519.0 | 293 672.0 | 292 788.0 | 291 604.0 | 293 208.0 | 289 634.0 | 289 315.0 | 286 289.0 | 289 454.0 | 288 976.0 | 289 488.0 | 288 392.0 | 305 325.0 | 297 025.0 | 291 716.0 | 288 865.0 | 295 841.0 | 297 845.0 | 289 875.0 | 295 279.0 | 298 091.0 | 299 476.0 | 297 412.0 | 302 313.0 | 303 673.0 | 300 422.0 | 308 470.0 | 311 089.0 | 311 077.0 | 309 461.0 | 304 286.0 |
| Aktywa trwałe | 238 404.0 | 238 724.0 | 241 277.0 | 240 422.0 | 241 065.0 | 239 615.0 | 239 862.0 | 239 254.0 | 240 062.0 | 238 935.0 | 240 656.0 | 238 837.0 | 237 766.0 | 236 432.0 | 233 640.0 | 232 674.0 | 232 960.0 | 232 247.0 | 232 678.0 | 236 056.0 | 235 543.0 | 244 636.0 | 242 581.0 | 240 533.0 | 239 225.0 | 239 988.0 | 239 694.0 | 239 034.0 | 237 665.0 | 235 733.0 | 233 914.0 | 234 796.0 | 233 818.0 | 235 385.0 | 235 574.0 | 238 472.0 | 240 661.0 | 243 275.0 | 241 048.0 | 241 344.0 |
| Rzeczowe aktywa trwałe netto | 218 389.0 | 218 099.0 | 220 079.0 | 219 872.0 | 219 955.0 | 219 122.0 | 219 823.0 | 219 176.0 | 218 868.0 | 217 310.0 | 218 306.0 | 216 671.0 | 215 875.0 | 214 888.0 | 212 126.0 | 210 788.0 | 211 605.0 | 211 637.0 | 212 403.0 | 213 925.0 | 213 882.0 | 221 494.0 | 219 745.0 | 218 335.0 | 217 777.0 | 218 513.0 | 217 527.0 | 216 826.0 | 215 562.0 | 213 870.0 | 212 221.0 | 213 405.0 | 212 200.0 | 213 485.0 | 213 844.0 | 216 459.0 | 218 483.0 | 220 903.0 | 200 786.0 | 201 117.0 |
| Wartość firmy | 1 284.0 | 1 263.0 | 1 242.0 | 1 221.0 | 1 200.0 | 1 179.0 | 1 150.0 | 1 131.0 | 1 112.0 | 1 093.0 | 1 074.0 | 1 057.0 | 1 040.0 | 1 024.0 | 1 007.0 | 990.0 | 974.0 | 957.0 | 940.0 | 924.0 | 907.0 | 890.0 | 873.0 | 857.0 | 840.0 | 823.0 | 807.0 | 790.0 | 773.0 | 757.0 | 740.0 | 723.0 | 707.0 | 690.0 | 673.0 | 657.0 | 640.0 | 623.0 | 607.0 | 590.0 |
| Wartości niematerialne i prawne | 7 729.0 | 7 963.0 | 8 238.0 | 8 255.0 | 8 490.0 | 8 582.0 | 8 926.0 | 9 315.0 | 10 272.0 | 10 407.0 | 10 922.0 | 11 106.0 | 10 881.0 | 10 618.0 | 10 477.0 | 10 296.0 | 10 116.0 | 9 930.0 | 9 688.0 | 9 534.0 | 9 268.0 | 9 312.0 | 9 157.0 | 8 939.0 | 8 645.0 | 8 835.0 | 8 866.0 | 8 958.0 | 8 990.0 | 8 857.0 | 8 909.0 | 9 022.0 | 9 100.0 | 9 836.0 | 9 861.0 | 9 648.0 | 9 827.0 | 9 883.0 | 9 438.0 | 9 357.0 |
| Wartość firmy i wartości niematerialne i prawne | 9 013.0 | 9 226.0 | 9 480.0 | 9 476.0 | 9 690.0 | 9 761.0 | 10 076.0 | 10 446.0 | 11 384.0 | 11 500.0 | 11 996.0 | 12 163.0 | 11 921.0 | 11 642.0 | 11 484.0 | 11 286.0 | 11 090.0 | 10 887.0 | 10 628.0 | 10 458.0 | 10 175.0 | 10 202.0 | 10 030.0 | 9 796.0 | 9 485.0 | 9 658.0 | 9 673.0 | 9 748.0 | 9 763.0 | 9 614.0 | 9 649.0 | 9 745.0 | 9 807.0 | 10 526.0 | 10 534.0 | 10 305.0 | 10 467.0 | 10 506.0 | 10 045.0 | 9 947.0 |
| Należności netto | 5 026.0 | 5 849.0 | 7 151.0 | 5 143.0 | 5 899.0 | 6 154.0 | 7 272.0 | 5 233.0 | 5 164.0 | 6 129.0 | 7 489.0 | 5 176.0 | 5 289.0 | 6 011.0 | 7 689.0 | 5 668.0 | 5 655.0 | 5 976.0 | 7 918.0 | 5 857.0 | 5 815.0 | 7 069.0 | 6 492.0 | 5 723.0 | 6 041.0 | 6 701.0 | 6 162.0 | 6 005.0 | 6 591.0 | 6 811.0 | 7 084.0 | 6 518.0 | 6 958.0 | 7 605.0 | 7 365.0 | 7 847.0 | 8 991.0 | 10 001.0 | 10 120.0 | 10 730.0 |
| Inwestycje długoterminowe | 34 508.0 | 34 763.0 | 7 118.0 | 33 815.0 | 34 104.0 | 33 238.0 | 6 062.0 | 32 342.0 | 32 360.0 | 32 512.0 | 6 628.0 | 32 164.0 | 31 919.0 | 31 702.0 | 6 458.0 | 32 061.0 | 31 579.0 | 30 789.0 | 5 832.0 | 4 728.0 | 4 446.0 | 5 028.0 | 5 648.0 | 4 409.0 | 4 084.0 | 4 013.0 | 4 762.0 | 4 015.0 | 26 383.0 | 26 046.0 | 25 280.0 | 25 778.0 | 3 812.0 | 3 299.0 | 4 375.0 | 3 682.0 | 25 304.0 | 4 175.0 | 4 625.0 | 4 594.0 |
| Aktywa obrotowe | 47 635.0 | 51 839.0 | 50 730.0 | 53 283.0 | 52 494.0 | 53 967.0 | 53 188.0 | 52 269.0 | 51 607.0 | 56 581.0 | 53 011.0 | 53 948.0 | 53 833.0 | 56 772.0 | 55 989.0 | 56 638.0 | 53 324.0 | 57 203.0 | 56 291.0 | 53 428.0 | 52 847.0 | 60 685.0 | 54 439.0 | 51 179.0 | 49 634.0 | 55 849.0 | 58 145.0 | 50 835.0 | 57 609.0 | 62 353.0 | 65 557.0 | 62 612.0 | 68 491.0 | 68 284.0 | 64 842.0 | 69 994.0 | 70 424.0 | 67 797.0 | 68 413.0 | 62 942.0 |
| Środki pieniężne i Inwestycje | 17 868.0 | 18 341.0 | 19 160.0 | 20 636.0 | 20 320.0 | 17 880.0 | 20 219.0 | 18 305.0 | 19 849.0 | 21 745.0 | 20 488.0 | 20 241.0 | 22 411.0 | 22 888.0 | 23 953.0 | 23 789.0 | 22 004.0 | 22 453.0 | 23 045.0 | 22 107.0 | 22 750.0 | 26 869.0 | 22 528.0 | 20 472.0 | 20 965.0 | 23 907.0 | 28 484.0 | 21 009.0 | 27 765.0 | 30 901.0 | 34 876.0 | 31 377.0 | 37 426.0 | 34 304.0 | 32 011.0 | 35 989.0 | 36 744.0 | 31 205.0 | 33 051.0 | 26 419.0 |
| Zapasy | 17 601.0 | 20 628.0 | 19 075.0 | 20 403.0 | 18 739.0 | 21 802.0 | 20 031.0 | 21 517.0 | 19 374.0 | 21 548.0 | 20 017.0 | 21 512.0 | 18 947.0 | 20 968.0 | 19 738.0 | 20 766.0 | 18 919.0 | 21 470.0 | 20 135.0 | 20 848.0 | 19 062.0 | 21 273.0 | 20 042.0 | 19 953.0 | 17 847.0 | 19 788.0 | 18 400.0 | 19 454.0 | 18 261.0 | 19 981.0 | 18 373.0 | 19 790.0 | 18 031.0 | 19 911.0 | 18 583.0 | 20 173.0 | 18 484.0 | 20 787.0 | 19 324.0 | 20 498.0 |
| Inwestycje krótkoterminowe | (29 272.0) | (28 959.0) | (822.0) | (27 565.0) | (27 482.0) | (26 971.0) | (819.0) | (27 193.0) | (27 498.0) | (26 998.0) | (815.0) | (26 582.0) | (26 331.0) | (25 938.0) | (802.0) | (26 107.0) | (26 057.0) | (25 404.0) | (838.0) | 0.0 | 0.0 | 0.0 | (833.0) | 0.0 | 0.0 | 0.0 | (876.0) | 0.0 | (22 683.0) | (22 396.0) | (21 529.0) | (22 134.0) | 7 987.0 | 0.0 | (822.0) | 0.0 | (21 578.0) | 0.0 | 3 625.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 868.0 | 18 341.0 | 19 160.0 | 20 636.0 | 20 320.0 | 17 880.0 | 20 219.0 | 18 305.0 | 19 849.0 | 21 745.0 | 20 488.0 | 20 241.0 | 22 411.0 | 22 888.0 | 23 953.0 | 23 789.0 | 22 004.0 | 22 453.0 | 23 045.0 | 22 107.0 | 22 750.0 | 26 869.0 | 22 528.0 | 20 472.0 | 20 965.0 | 23 907.0 | 28 484.0 | 21 009.0 | 27 765.0 | 30 901.0 | 34 876.0 | 31 377.0 | 37 426.0 | 34 304.0 | 32 011.0 | 35 989.0 | 36 744.0 | 31 205.0 | 29 426.0 | 26 419.0 |
| Należności krótkoterminowe | 30 916.0 | 33 732.0 | 31 449.0 | 32 734.0 | 33 801.0 | 34 070.0 | 31 776.0 | 31 952.0 | 33 218.0 | 34 332.0 | 31 047.0 | 31 439.0 | 32 738.0 | 33 837.0 | 31 628.0 | 31 859.0 | 32 944.0 | 33 874.0 | 30 920.0 | 30 742.0 | 31 915.0 | 32 608.0 | 30 283.0 | 29 042.0 | 32 168.0 | 33 059.0 | 30 510.0 | 30 264.0 | 32 348.0 | 32 881.0 | 30 596.0 | 28 691.0 | 31 030.0 | 32 167.0 | 28 811.0 | 30 513.0 | 31 888.0 | 33 363.0 | 29 810.0 | 31 412.0 |
| Dług krótkoterminowy | 30 575.0 | 24 026.0 | 26 672.0 | 21 679.0 | 29 533.0 | 30 950.0 | 35 705.0 | 28 258.0 | 21 406.0 | 26 970.0 | 28 991.0 | 27 129.0 | 27 744.0 | 25 666.0 | 25 360.0 | 16 120.0 | 22 099.0 | 21 327.0 | 17 959.0 | 25 007.0 | 14 647.0 | 15 108.0 | 30 383.0 | 16 079.0 | 17 298.0 | 9 576.0 | 16 732.0 | 11 913.0 | 14 026.0 | 13 126.0 | 15 370.0 | 14 920.0 | 10 604.0 | 14 550.0 | 12 472.0 | 19 547.0 | 20 009.0 | 16 384.0 | 17 341.0 | 9 817.0 |
| Zobowiązania krótkoterminowe | 98 422.0 | 97 518.0 | 91 661.0 | 89 036.0 | 100 356.0 | 100 188.0 | 103 005.0 | 95 061.0 | 94 647.0 | 101 046.0 | 93 943.0 | 97 512.0 | 99 659.0 | 98 039.0 | 90 400.0 | 95 168.0 | 91 444.0 | 92 006.0 | 87 288.0 | 94 265.0 | 88 744.0 | 107 509.0 | 98 323.0 | 91 534.0 | 86 473.0 | 91 966.0 | 90 691.0 | 79 579.0 | 84 356.0 | 86 324.0 | 86 160.0 | 82 874.0 | 83 848.0 | 89 097.0 | 81 207.0 | 95 802.0 | 95 780.0 | 92 138.0 | 89 287.0 | 82 006.0 |
| Rozliczenia międzyokresowe | 10 736.0 | 10 800.0 | 24 517.0 | 10 914.0 | 10 883.0 | 11 068.0 | 23 971.0 | 11 258.0 | 10 977.0 | 11 245.0 | 24 394.0 | 11 004.0 | 10 664.0 | 11 261.0 | 23 930.0 | 11 509.0 | 11 459.0 | 11 568.0 | 24 371.0 | 11 753.0 | 11 300.0 | 10 769.0 | 22 858.0 | 12 016.0 | 12 253.0 | 12 877.0 | 27 215.0 | 12 290.0 | 12 428.0 | 12 037.0 | 25 494.0 | 8 282.0 | 7 706.0 | 7 293.0 | 27 709.0 | 16 898.0 | 15 838.0 | 15 692.0 | 11 598.0 | 10 443.0 |
| Zobowiązania długoterminowe | 58 462.0 | 61 865.0 | 66 224.0 | 68 704.0 | 61 079.0 | 60 996.0 | 55 297.0 | 61 519.0 | 61 292.0 | 57 183.0 | 57 881.0 | 52 817.0 | 47 249.0 | 49 070.0 | 49 142.0 | 42 995.0 | 41 618.0 | 43 573.0 | 46 059.0 | 38 991.0 | 41 766.0 | 39 608.0 | 38 629.0 | 41 205.0 | 40 060.0 | 39 789.0 | 39 539.0 | 41 119.0 | 38 679.0 | 38 366.0 | 35 986.0 | 36 552.0 | 37 990.0 | 33 658.0 | 36 918.0 | 29 759.0 | 29 474.0 | 32 187.0 | 31 904.0 | 34 747.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 107.0 | 0.0 | 0.0 | 0.0 | 140.0 | 0.0 | 0.0 | 0.0 | 122.0 | 0.0 | 0.0 | 0.0 | 110.0 | 0.0 | 0.0 | 0.0 | 134.0 | 113.0 | 95.0 | 96.0 | 71.0 | 71.0 | 109.0 | 109.0 | 108.0 | 77.0 | 70.0 | 70.0 | 68.0 | 67.0 | 67.0 | 79.0 | 62.0 | 62.0 | 61.0 | 60.0 | 59.0 | 58.0 |
| Zobowiązania długoterminowe | 58 462.0 | 61 865.0 | 66 224.0 | 68 704.0 | 61 079.0 | 60 996.0 | 55 297.0 | 61 519.0 | 61 292.0 | 57 183.0 | 57 881.0 | 52 817.0 | 47 249.0 | 49 070.0 | 49 142.0 | 42 995.0 | 41 618.0 | 43 573.0 | 46 059.0 | 38 991.0 | 41 766.0 | 39 608.0 | 38 629.0 | 41 205.0 | 40 060.0 | 39 789.0 | 39 539.0 | 41 119.0 | 38 679.0 | 38 366.0 | 35 986.0 | 36 552.0 | 37 990.0 | 33 658.0 | 36 918.0 | 29 759.0 | 29 474.0 | 32 187.0 | 31 904.0 | 34 747.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 1 060.0 | 0.0 | 0.0 | 0.0 | 829.0 | 0.0 | 0.0 | 0.0 | 635.0 | 0.0 | 0.0 | 0.0 | 461.0 | 0.0 | 0.0 | 0.0 | 420.0 | 0.0 | 0.0 | 0.0 | 131.0 | 0.0 | 0.0 | 0.0 | 90.0 | 0.0 | 0.0 | 0.0 | 91.0 | 0.0 | 0.0 | 0.0 | 50.0 | 0.0 | 0.0 | 0.0 | 11.0 | 0.0 |
| Zobowiązania ogółem | 156 884.0 | 159 383.0 | 157 885.0 | 157 740.0 | 161 435.0 | 161 184.0 | 158 302.0 | 156 580.0 | 155 939.0 | 158 229.0 | 151 824.0 | 150 329.0 | 146 908.0 | 147 109.0 | 139 542.0 | 138 163.0 | 133 062.0 | 135 579.0 | 133 347.0 | 133 256.0 | 130 510.0 | 147 117.0 | 136 952.0 | 132 739.0 | 126 533.0 | 131 755.0 | 130 230.0 | 120 698.0 | 123 035.0 | 124 690.0 | 122 146.0 | 119 426.0 | 121 838.0 | 122 755.0 | 118 125.0 | 125 561.0 | 125 254.0 | 124 325.0 | 121 191.0 | 116 753.0 |
| Kapitał (fundusz) podstawowy | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 | 11 614.0 |
| Zyski zatrzymane | 97 813.0 | 98 771.0 | 101 154.0 | 102 945.0 | 105 619.0 | 106 756.0 | 109 815.0 | 110 707.0 | 112 610.0 | 113 919.0 | 117 196.0 | 118 276.0 | 120 235.0 | 121 166.0 | 124 956.0 | 125 983.0 | 128 337.0 | 129 168.0 | 131 549.0 | 132 104.0 | 134 353.0 | 134 575.0 | 135 814.0 | 135 240.0 | 138 718.0 | 140 314.0 | 143 703.0 | 144 640.0 | 147 751.0 | 148 876.0 | 152 252.0 | 140 188.0 | 141 968.0 | 142 775.0 | 145 505.0 | 145 876.0 | 148 420.0 | 148 696.0 | 150 087.0 | 150 887.0 |
| Kapitał własny | 129 160.0 | 131 185.0 | 134 129.0 | 135 970.0 | 132 128.0 | 132 403.0 | 134 755.0 | 134 946.0 | 135 735.0 | 137 290.0 | 141 848.0 | 142 459.0 | 144 696.0 | 146 099.0 | 150 092.0 | 151 152.0 | 153 227.0 | 153 875.0 | 155 629.0 | 156 232.0 | 157 882.0 | 158 208.0 | 160 073.0 | 158 977.0 | 162 332.0 | 164 086.0 | 167 615.0 | 169 177.0 | 172 244.0 | 173 401.0 | 177 330.0 | 177 986.0 | 180 475.0 | 180 918.0 | 182 297.0 | 182 909.0 | 185 835.0 | 186 752.0 | 188 266.0 | 187 530.0 |
| Udziały mniejszościowe | 2 369.0 | 2 435.0 | 2 556.0 | 2 547.0 | 2 613.0 | 2 623.0 | 2 705.0 | 2 663.0 | 2 663.0 | 2 688.0 | 2 740.0 | 2 730.0 | 2 786.0 | 2 892.0 | 2 764.0 | 2 754.0 | 2 809.0 | 2 494.0 | 2 489.0 | 2 484.0 | 2 481.0 | 2 137.0 | 2 106.0 | 2 005.0 | 1 981.0 | 2 005.0 | 2 048.0 | 2 082.0 | 2 100.0 | 2 107.0 | 2 144.0 | 2 152.0 | 2 150.0 | 2 162.0 | 1 917.0 | 1 971.0 | 1 983.0 | 2 013.0 | 2 008.0 | 2 034.0 |
| Pasywa | 286 044.0 | 290 568.0 | 292 014.0 | 293 710.0 | 293 563.0 | 293 587.0 | 293 057.0 | 291 526.0 | 291 674.0 | 295 519.0 | 293 672.0 | 292 788.0 | 291 604.0 | 293 208.0 | 289 634.0 | 289 315.0 | 286 289.0 | 289 454.0 | 288 976.0 | 289 488.0 | 288 392.0 | 305 325.0 | 297 025.0 | 291 716.0 | 288 865.0 | 295 841.0 | 297 845.0 | 289 875.0 | 295 279.0 | 298 091.0 | 299 476.0 | 297 412.0 | 302 313.0 | 303 673.0 | 300 422.0 | 308 470.0 | 311 089.0 | 311 077.0 | 309 457.0 | 304 283.0 |
| Inwestycje | 5 236.0 | 5 804.0 | 6 296.0 | 6 250.0 | 6 622.0 | 6 267.0 | 5 243.0 | 5 149.0 | 4 862.0 | 5 514.0 | 5 813.0 | 5 582.0 | 5 588.0 | 5 764.0 | 5 656.0 | 5 954.0 | 5 522.0 | 5 385.0 | 4 994.0 | 4 728.0 | 4 446.0 | 5 028.0 | 4 815.0 | 4 409.0 | 4 084.0 | 4 013.0 | 3 886.0 | 4 015.0 | 3 700.0 | 3 650.0 | 3 751.0 | 3 644.0 | 3 812.0 | 3 299.0 | 3 553.0 | 3 682.0 | 3 726.0 | 4 175.0 | 8 250.0 | 4 594.0 |
| Dług | 65 612.0 | 62 479.0 | 68 055.0 | 65 826.0 | 66 291.0 | 67 898.0 | 67 619.0 | 66 079.0 | 59 229.0 | 60 927.0 | 64 164.0 | 57 083.0 | 52 265.0 | 52 249.0 | 52 377.0 | 36 916.0 | 41 528.0 | 42 824.0 | 41 560.0 | 41 247.0 | 33 959.0 | 32 536.0 | 47 278.0 | 35 653.0 | 35 764.0 | 27 850.0 | 34 838.0 | 31 749.0 | 31 415.0 | 30 298.0 | 30 343.0 | 30 435.0 | 27 889.0 | 27 672.0 | 27 475.0 | 27 514.0 | 27 784.0 | 27 084.0 | 28 177.0 | 23 554.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 868.0 | 18 341.0 | 19 160.0 | 20 636.0 | 20 320.0 | 17 880.0 | 20 219.0 | 18 305.0 | 19 849.0 | 21 745.0 | 20 488.0 | 20 241.0 | 22 411.0 | 22 888.0 | 23 953.0 | 23 789.0 | 22 004.0 | 22 453.0 | 23 045.0 | 22 107.0 | 22 750.0 | 26 869.0 | 22 528.0 | 20 472.0 | 20 965.0 | 23 907.0 | 28 484.0 | 21 009.0 | 27 765.0 | 30 901.0 | 34 876.0 | 31 377.0 | 37 426.0 | 34 304.0 | 32 011.0 | 35 989.0 | 36 744.0 | 31 205.0 | 29 426.0 | 26 419.0 |
| Dług netto | 47 744.0 | 44 138.0 | 48 895.0 | 45 190.0 | 45 971.0 | 50 018.0 | 47 400.0 | 47 774.0 | 39 380.0 | 39 182.0 | 43 676.0 | 36 842.0 | 29 854.0 | 29 361.0 | 28 424.0 | 13 127.0 | 19 524.0 | 20 371.0 | 18 515.0 | 19 140.0 | 11 209.0 | 5 667.0 | 24 750.0 | 15 181.0 | 14 799.0 | 3 943.0 | 6 354.0 | 10 740.0 | 3 650.0 | (603.0) | (4 533.0) | (942.0) | (9 537.0) | (6 632.0) | (4 536.0) | (8 475.0) | (8 960.0) | (4 121.0) | (1 249.0) | (2 865.0) |
| Ticker | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T | 8276.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |