Prognozy (mln)
| Okres | 2026-02-28 | 2027-02-28 | 2028-02-28 | 2029-02-28 | 2030-02-28 |
| Przychód (średnia) | 576,904.33 | 595,306.33 | 612,361.67 | 638,427.00 | 654,019.00 |
| Przychód Δ r/r | 0.00% | 3.19% | 2.86% | 4.26% | 2.44% |
| Przychód (min) | 570,966.04 | 590,075.91 | 611,656.88 | 632,344.50 | 647,787.95 |
| Przychód (max) | 586,705.67 | 602,796.55 | 613,066.46 | 647,843.48 | 663,665.46 |
| EBITDA (średnia) | 51,126.91 | 52,757.74 | 54,269.23 | 56,579.22 | 57,961.03 |
| EBIT (średnia) | 32,637.66 | 33,678.73 | 34,643.61 | 36,118.22 | 37,000.32 |
| EBIT % | 5.66% | 5.66% | 5.66% | 5.66% | 5.66% |
| Zysk netto % | 2.90% | 3.05% | 3.17% | 3.95% | 4.02% |
| EPS (średnia) | 242.40 | 269.20 | 288.23 | 352.70 | 367.20 |
| Liczba analityków (Przychody) | 4 | 4 | 4 | 2 | 2 |
| Liczba analityków (EPS) | 4 | 4 | 4 | 1 | 1 |
| symbol | 8273.T | 8273.T | 8273.T | 8273.T | 8273.T |