Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 564 164.0 | 618 412.0 | 631 877.0 | 611 518.0 | 601 049.0 | 636 165.0 | 597 041.0 | 583 252.0 | 623 386.0 | 655 265.0 | 640 543.0 | 641 385.0 | 654 112.0 | 685 332.0 | 661 873.0 | 651 808.0 | 627 619.0 | 669 409.0 | 663 335.0 | 649 822.0 | 655 281.0 | 675 528.0 | 586 904.0 | 601 666.0 | 595 909.0 | 644 986.0 | 625 945.0 | 608 150.0 | 620 111.0 | 695 212.0 | 654 558.0 | 666 825.0 | 673 233.0 | 714 346.0 | 686 423.0 | 682 281.0 | 691 634.0 | 719 149.0 | 709 212.0 | 704 637.0 |
| Aktywa trwałe | 442 685.0 | 461 261.0 | 491 969.0 | 472 187.0 | 461 494.0 | 469 438.0 | 451 467.0 | 443 205.0 | 461 212.0 | 469 743.0 | 462 220.0 | 471 564.0 | 485 142.0 | 509 695.0 | 495 493.0 | 510 898.0 | 508 581.0 | 505 818.0 | 513 327.0 | 516 386.0 | 522 679.0 | 526 718.0 | 474 785.0 | 484 407.0 | 485 075.0 | 482 780.0 | 486 649.0 | 475 357.0 | 487 628.0 | 521 699.0 | 524 827.0 | 536 284.0 | 549 170.0 | 529 788.0 | 525 011.0 | 532 067.0 | 534 426.0 | 527 773.0 | 529 117.0 | 540 125.0 |
| Rzeczowe aktywa trwałe netto | 239 268.0 | 236 730.0 | 255 093.0 | 256 313.0 | 255 402.0 | 257 593.0 | 253 459.0 | 251 394.0 | 261 128.0 | 260 607.0 | 258 960.0 | 257 945.0 | 263 023.0 | 281 500.0 | 280 661.0 | 285 280.0 | 287 708.0 | 289 261.0 | 284 858.0 | 288 355.0 | 290 140.0 | 294 241.0 | 273 164.0 | 271 201.0 | 266 556.0 | 264 633.0 | 261 384.0 | 257 987.0 | 255 990.0 | 294 709.0 | 301 243.0 | 308 298.0 | 308 955.0 | 309 057.0 | 303 252.0 | 302 479.0 | 303 664.0 | 301 333.0 | 292 828.0 | 316 812.0 |
| Wartość firmy | 8 034.0 | 7 861.0 | 7 127.0 | 6 456.0 | 6 303.0 | 6 150.0 | 5 997.0 | 5 844.0 | 5 691.0 | 5 537.0 | 5 217.0 | 5 074.0 | 4 932.0 | 4 789.0 | 4 647.0 | 4 504.0 | 4 362.0 | 4 219.0 | 4 076.0 | 4 020.0 | 3 873.0 | 3 726.0 | 3 305.0 | 3 169.0 | 3 032.0 | 2 895.0 | 2 704.0 | 2 578.0 | 2 451.0 | 2 324.0 | 2 197.0 | 2 070.0 | 1 944.0 | 1 817.0 | 1 690.0 | 1 563.0 | 1 436.0 | 1 310.0 | 1 183.0 | 9 875.0 |
| Wartości niematerialne i prawne | 13 484.0 | 13 075.0 | 12 703.0 | 12 582.0 | 11 935.0 | 11 902.0 | 11 733.0 | 11 874.0 | 11 839.0 | 12 051.0 | 12 326.0 | 12 213.0 | 12 197.0 | 12 650.0 | 13 223.0 | 13 913.0 | 14 049.0 | 14 311.0 | 14 686.0 | 15 177.0 | 16 079.0 | 16 976.0 | 15 863.0 | 16 262.0 | 15 786.0 | 15 383.0 | 14 025.0 | 13 592.0 | 13 220.0 | 14 212.0 | 14 246.0 | 14 441.0 | 15 186.0 | 16 400.0 | 18 074.0 | 19 739.0 | 22 592.0 | 24 378.0 | 24 768.0 | 38 182.0 |
| Wartość firmy i wartości niematerialne i prawne | 21 518.0 | 20 936.0 | 19 830.0 | 19 038.0 | 18 238.0 | 18 052.0 | 17 730.0 | 17 718.0 | 17 530.0 | 17 588.0 | 17 543.0 | 17 287.0 | 17 129.0 | 17 439.0 | 17 870.0 | 18 417.0 | 18 411.0 | 18 530.0 | 18 762.0 | 19 197.0 | 19 952.0 | 20 702.0 | 19 168.0 | 19 431.0 | 18 818.0 | 18 278.0 | 16 729.0 | 16 170.0 | 15 671.0 | 16 536.0 | 16 443.0 | 16 511.0 | 17 130.0 | 18 217.0 | 19 764.0 | 21 302.0 | 24 028.0 | 25 688.0 | 25 951.0 | 48 057.0 |
| Należności netto | 45 032.0 | 61 873.0 | 52 106.0 | 53 326.0 | 49 667.0 | 63 478.0 | 56 405.0 | 55 762.0 | 51 647.0 | 67 381.0 | 52 797.0 | 56 895.0 | 51 007.0 | 72 241.0 | 59 133.0 | 56 851.0 | 49 000.0 | 71 806.0 | 56 664.0 | 57 518.0 | 60 167.0 | 75 507.0 | 52 063.0 | 55 477.0 | 52 761.0 | 71 646.0 | 61 410.0 | 55 409.0 | 47 392.0 | 76 179.0 | 59 595.0 | 63 170.0 | 65 395.0 | 89 897.0 | 76 627.0 | 68 679.0 | 67 345.0 | 100 700.0 | 86 926.0 | 88 224.0 |
| Inwestycje długoterminowe | 170 722.0 | 191 868.0 | 204 840.0 | 185 267.0 | 176 665.0 | 182 547.0 | 172 697.0 | 166 029.0 | 171 639.0 | 180 357.0 | 176 642.0 | 187 853.0 | 197 245.0 | 203 182.0 | 188 849.0 | 195 833.0 | 191 751.0 | 188 656.0 | 198 010.0 | 198 739.0 | 202 271.0 | 201 891.0 | 173 352.0 | 182 325.0 | 187 423.0 | 188 311.0 | 197 928.0 | 191 491.0 | 189 526.0 | 182 270.0 | 180 604.0 | 186 957.0 | 213 039.0 | 193 268.0 | 188 154.0 | 183 900.0 | 107 604.0 | 187 829.0 | 110 767.0 | 76 262.0 |
| Aktywa obrotowe | 121 475.0 | 157 146.0 | 139 905.0 | 139 326.0 | 139 549.0 | 166 721.0 | 145 570.0 | 140 043.0 | 162 167.0 | 185 517.0 | 178 318.0 | 169 816.0 | 168 964.0 | 175 632.0 | 166 377.0 | 140 905.0 | 119 033.0 | 163 586.0 | 150 003.0 | 133 429.0 | 132 596.0 | 148 804.0 | 112 116.0 | 117 253.0 | 110 830.0 | 162 200.0 | 139 291.0 | 132 786.0 | 132 477.0 | 173 508.0 | 129 725.0 | 130 534.0 | 124 057.0 | 184 554.0 | 161 408.0 | 150 209.0 | 157 202.0 | 191 371.0 | 180 095.0 | 164 512.0 |
| Środki pieniężne i Inwestycje | 33 011.0 | 47 756.0 | 44 381.0 | 40 289.0 | 45 136.0 | 58 196.0 | 48 521.0 | 41 212.0 | 67 802.0 | 71 998.0 | 83 481.0 | 70 962.0 | 78 282.0 | 58 153.0 | 67 150.0 | 42 569.0 | 30 821.0 | 49 272.0 | 55 229.0 | 35 080.0 | 34 291.0 | 33 076.0 | 25 958.0 | 27 347.0 | 27 410.0 | 58 181.0 | 49 991.0 | 47 418.0 | 52 597.0 | 59 484.0 | 34 724.0 | 33 166.0 | 31 012.0 | 65 474.0 | 58 670.0 | 44 740.0 | 54 994.0 | 62 953.0 | 68 423.0 | 48 528.0 |
| Zapasy | 36 537.0 | 40 356.0 | 37 025.0 | 38 365.0 | 37 589.0 | 38 864.0 | 35 506.0 | 37 278.0 | 36 552.0 | 39 104.0 | 35 292.0 | 36 245.0 | 33 816.0 | 39 457.0 | 35 295.0 | 35 939.0 | 33 964.0 | 37 047.0 | 33 919.0 | 35 040.0 | 32 835.0 | 34 812.0 | 29 687.0 | 29 110.0 | 25 891.0 | 27 274.0 | 23 337.0 | 24 191.0 | 22 359.0 | 25 336.0 | 22 638.0 | 22 929.0 | 22 003.0 | 23 540.0 | 21 234.0 | 22 282.0 | 21 225.0 | 22 796.0 | 20 085.0 | 22 013.0 |
| Inwestycje krótkoterminowe | (73 107.0) | (77 859.0) | (77 754.0) | (75 868.0) | (75 305.0) | (74 736.0) | (75 184.0) | (74 431.0) | (73 547.0) | (73 237.0) | (73 611.0) | (74 331.0) | (74 264.0) | (77 095.0) | (74 305.0) | (78 144.0) | (77 555.0) | (77 339.0) | (76 861.0) | (78 292.0) | (77 974.0) | (78 393.0) | (77 511.0) | (78 925.0) | (78 954.0) | (79 389.0) | (83 180.0) | (85 951.0) | (71 592.0) | (76 617.0) | (76 373.0) | (76 662.0) | (91 975.0) | (91 145.0) | (86 905.0) | (73 878.0) | 1 650.0 | (85 859.0) | 2 050.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 33 011.0 | 47 756.0 | 44 381.0 | 40 289.0 | 45 136.0 | 58 196.0 | 48 521.0 | 41 212.0 | 67 802.0 | 71 998.0 | 83 481.0 | 70 962.0 | 78 282.0 | 58 153.0 | 67 150.0 | 42 569.0 | 30 821.0 | 49 272.0 | 55 229.0 | 35 080.0 | 34 291.0 | 33 076.0 | 25 958.0 | 27 347.0 | 27 410.0 | 58 181.0 | 49 991.0 | 47 418.0 | 52 597.0 | 59 484.0 | 34 724.0 | 33 166.0 | 31 012.0 | 65 474.0 | 58 670.0 | 44 740.0 | 54 994.0 | 62 953.0 | 68 423.0 | 48 528.0 |
| Należności krótkoterminowe | 61 255.0 | 82 699.0 | 61 921.0 | 57 704.0 | 60 326.0 | 81 853.0 | 62 235.0 | 55 449.0 | 55 445.0 | 78 762.0 | 59 394.0 | 52 600.0 | 54 873.0 | 80 140.0 | 62 794.0 | 57 023.0 | 56 124.0 | 80 038.0 | 59 732.0 | 52 661.0 | 58 165.0 | 73 785.0 | 43 917.0 | 42 349.0 | 41 551.0 | 63 258.0 | 48 996.0 | 42 700.0 | 39 777.0 | 80 010.0 | 56 839.0 | 53 360.0 | 54 547.0 | 92 043.0 | 63 674.0 | 58 208.0 | 70 422.0 | 93 064.0 | 78 875.0 | 74 889.0 |
| Dług krótkoterminowy | 28 084.0 | 16 708.0 | 22 302.0 | 18 011.0 | 15 828.0 | 11 284.0 | 13 140.0 | 12 018.0 | 17 588.0 | 19 510.0 | 38 860.0 | 36 739.0 | 39 365.0 | 37 337.0 | 43 325.0 | 43 297.0 | 36 742.0 | 41 022.0 | 28 950.0 | 30 648.0 | 20 356.0 | 41 826.0 | 34 010.0 | 56 960.0 | 52 405.0 | 12 578.0 | 47 324.0 | 47 232.0 | 47 232.0 | 39 178.0 | 2 367.0 | 8 031.0 | 13 665.0 | 11 293.0 | 16 189.0 | 16 147.0 | 6 110.0 | 16 086.0 | 11 063.0 | 11 045.0 |
| Zobowiązania krótkoterminowe | 162 845.0 | 181 203.0 | 173 826.0 | 156 366.0 | 156 745.0 | 173 587.0 | 157 225.0 | 147 398.0 | 154 483.0 | 183 532.0 | 189 202.0 | 177 010.0 | 186 400.0 | 210 220.0 | 201 569.0 | 192 974.0 | 173 305.0 | 204 574.0 | 174 092.0 | 164 084.0 | 159 387.0 | 200 717.0 | 158 139.0 | 175 356.0 | 169 873.0 | 156 679.0 | 184 531.0 | 169 291.0 | 166 199.0 | 215 952.0 | 147 663.0 | 149 905.0 | 153 314.0 | 202 788.0 | 176 055.0 | 164 008.0 | 172 047.0 | 205 330.0 | 190 648.0 | 190 744.0 |
| Rozliczenia międzyokresowe | 10 091.0 | 14 401.0 | 35 873.0 | 23 043.0 | 27 119.0 | 24 653.0 | 27 449.0 | 18 667.0 | 23 629.0 | 22 742.0 | 27 419.0 | 19 696.0 | 27 884.0 | 24 700.0 | 33 416.0 | 28 514.0 | 23 931.0 | 26 498.0 | 31 838.0 | 22 877.0 | 28 050.0 | 31 113.0 | 30 405.0 | 21 108.0 | 24 930.0 | 26 315.0 | 35 017.0 | 59 816.0 | 58 699.0 | 72 662.0 | 66 908.0 | 65 301.0 | 64 266.0 | 73 149.0 | 74 140.0 | 66 279.0 | 73 810.0 | 70 652.0 | 5 329.0 | 7 319.0 |
| Zobowiązania długoterminowe | 159 422.0 | 193 160.0 | 206 396.0 | 204 048.0 | 198 123.0 | 202 752.0 | 187 232.0 | 186 383.0 | 211 506.0 | 206 163.0 | 187 022.0 | 191 891.0 | 186 827.0 | 186 188.0 | 179 500.0 | 177 935.0 | 175 903.0 | 184 720.0 | 209 642.0 | 208 238.0 | 216 019.0 | 196 904.0 | 184 134.0 | 185 647.0 | 185 727.0 | 246 827.0 | 212 140.0 | 208 120.0 | 212 382.0 | 216 397.0 | 245 959.0 | 252 244.0 | 245 307.0 | 243 469.0 | 237 555.0 | 239 597.0 | 238 413.0 | 226 266.0 | 225 409.0 | 221 056.0 |
| Rezerwy z tytułu odroczonego podatku | 20 950.0 | 24 683.0 | 26 957.0 | 26 005.0 | 22 919.0 | 26 208.0 | 20 887.0 | 19 385.0 | 22 519.0 | 23 649.0 | 21 786.0 | 26 700.0 | 29 377.0 | 30 327.0 | 27 289.0 | 26 317.0 | 25 233.0 | 24 601.0 | 26 418.0 | 26 091.0 | 27 483.0 | 25 764.0 | 17 374.0 | 19 711.0 | 20 470.0 | 21 194.0 | 24 071.0 | 24 013.0 | 27 521.0 | 24 669.0 | 27 204.0 | 29 021.0 | 32 529.0 | 31 263.0 | 32 001.0 | 34 989.0 | 33 975.0 | 32 140.0 | 32 453.0 | 27 449.0 |
| Zobowiązania długoterminowe | 159 422.0 | 193 160.0 | 206 396.0 | 204 048.0 | 198 123.0 | 202 752.0 | 187 232.0 | 186 383.0 | 211 506.0 | 206 163.0 | 187 022.0 | 191 891.0 | 186 827.0 | 186 188.0 | 179 500.0 | 177 935.0 | 175 903.0 | 184 720.0 | 209 642.0 | 208 238.0 | 216 019.0 | 196 904.0 | 184 134.0 | 185 647.0 | 185 727.0 | 246 827.0 | 212 140.0 | 208 120.0 | 212 382.0 | 216 397.0 | 245 959.0 | 252 244.0 | 245 307.0 | 243 469.0 | 237 555.0 | 239 597.0 | 238 413.0 | 226 266.0 | 225 409.0 | 221 056.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 6 899.0 | 6 551.0 | 6 672.0 | 8 725.0 | 8 498.0 | 8 359.0 | 8 469.0 | 8 570.0 | 8 381.0 | 8 821.0 | 8 633.0 | 10 140.0 | 9 939.0 | 10 016.0 | 9 806.0 | 9 643.0 | 9 435.0 | 9 260.0 | 15 280.0 | 15 032.0 | 14 716.0 | 14 484.0 | 14 259.0 | 14 026.0 | 13 793.0 | 13 570.0 | 13 341.0 | 13 846.0 | 13 515.0 | 13 186.0 | 12 862.0 | 12 540.0 | 11 119.0 | 10 896.0 | 10 677.0 | 10 476.0 | 9 572.0 | 9 400.0 |
| Zobowiązania ogółem | 322 267.0 | 374 363.0 | 380 222.0 | 360 414.0 | 354 868.0 | 376 339.0 | 344 457.0 | 333 781.0 | 365 989.0 | 389 695.0 | 376 224.0 | 368 901.0 | 373 227.0 | 396 408.0 | 381 069.0 | 370 909.0 | 349 208.0 | 389 294.0 | 383 734.0 | 372 322.0 | 375 406.0 | 397 621.0 | 342 273.0 | 361 003.0 | 355 600.0 | 403 506.0 | 396 671.0 | 377 411.0 | 378 581.0 | 432 349.0 | 393 622.0 | 402 149.0 | 398 621.0 | 446 257.0 | 413 610.0 | 403 605.0 | 410 460.0 | 431 596.0 | 416 057.0 | 411 800.0 |
| Kapitał (fundusz) podstawowy | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 | 17 796.0 |
| Zyski zatrzymane | 108 350.0 | 106 614.0 | 105 715.0 | 109 951.0 | 110 253.0 | 116 701.0 | 115 820.0 | 116 764.0 | 120 213.0 | 125 638.0 | 125 490.0 | 126 918.0 | 128 630.0 | 135 615.0 | 135 057.0 | 132 864.0 | 132 727.0 | 136 343.0 | 132 278.0 | 131 376.0 | 131 270.0 | 129 868.0 | 114 184.0 | 105 291.0 | 101 300.0 | 101 747.0 | 85 065.0 | 90 397.0 | 92 206.0 | 95 511.0 | 92 299.0 | 91 282.0 | 93 421.0 | 100 048.0 | 105 473.0 | 107 389.0 | 110 312.0 | 120 350.0 | 124 078.0 | 149 633.0 |
| Kapitał własny | 241 897.0 | 244 049.0 | 251 655.0 | 251 104.0 | 246 181.0 | 259 826.0 | 252 584.0 | 249 471.0 | 257 397.0 | 265 570.0 | 264 319.0 | 272 484.0 | 280 885.0 | 288 924.0 | 280 804.0 | 280 899.0 | 278 411.0 | 280 115.0 | 279 601.0 | 277 500.0 | 279 875.0 | 277 907.0 | 244 631.0 | 240 663.0 | 240 309.0 | 241 480.0 | 229 274.0 | 230 739.0 | 241 530.0 | 262 863.0 | 260 936.0 | 264 676.0 | 274 612.0 | 268 089.0 | 272 813.0 | 278 676.0 | 281 174.0 | 287 553.0 | 293 149.0 | 292 831.0 |
| Udziały mniejszościowe | 34.0 | 17.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 0.0 | 0.0 | 20 945.0 | 22 924.0 | 22 782.0 | 22 505.0 | 22 353.0 | 22 792.0 | 22 352.0 | 23 358.0 | 23 562.0 | 24 006.0 | 35 667.0 |
| Pasywa | 564 164.0 | 618 412.0 | 631 877.0 | 611 518.0 | 601 049.0 | 636 165.0 | 597 041.0 | 583 252.0 | 623 386.0 | 655 265.0 | 640 543.0 | 641 385.0 | 654 112.0 | 685 332.0 | 661 873.0 | 651 808.0 | 627 619.0 | 669 409.0 | 663 335.0 | 649 822.0 | 655 281.0 | 675 528.0 | 586 904.0 | 601 666.0 | 595 909.0 | 644 986.0 | 625 945.0 | 608 150.0 | 620 111.0 | 695 212.0 | 654 558.0 | 666 825.0 | 673 233.0 | 714 346.0 | 686 423.0 | 682 281.0 | 691 634.0 | 719 149.0 | 709 212.0 | 704 637.0 |
| Inwestycje | 97 615.0 | 114 009.0 | 127 086.0 | 109 399.0 | 101 360.0 | 107 811.0 | 97 513.0 | 91 598.0 | 98 092.0 | 107 120.0 | 103 031.0 | 113 522.0 | 122 981.0 | 126 087.0 | 114 544.0 | 117 689.0 | 114 196.0 | 111 317.0 | 121 149.0 | 120 447.0 | 124 297.0 | 123 498.0 | 95 841.0 | 103 400.0 | 108 469.0 | 108 922.0 | 114 748.0 | 105 540.0 | 117 934.0 | 105 653.0 | 104 231.0 | 110 295.0 | 121 064.0 | 102 123.0 | 101 249.0 | 110 022.0 | 107 604.0 | 101 970.0 | 110 767.0 | 76 262.0 |
| Dług | 116 715.0 | 135 418.0 | 157 968.0 | 152 235.0 | 148 308.0 | 145 389.0 | 138 154.0 | 136 918.0 | 165 584.0 | 160 643.0 | 165 159.0 | 163 574.0 | 158 636.0 | 153 816.0 | 159 431.0 | 159 369.0 | 152 554.0 | 166 627.0 | 174 354.0 | 175 731.0 | 171 226.0 | 176 311.0 | 166 429.0 | 189 031.0 | 184 239.0 | 204 340.0 | 202 340.0 | 201 893.0 | 201 648.0 | 198 096.0 | 188 897.0 | 199 251.0 | 194 591.0 | 191 893.0 | 190 386.0 | 190 038.0 | 179 733.0 | 179 406.0 | 174 129.0 | 173 846.0 |
| Środki pieniężne i inne aktywa pieniężne | 33 011.0 | 47 756.0 | 44 381.0 | 40 289.0 | 45 136.0 | 58 196.0 | 48 521.0 | 41 212.0 | 67 802.0 | 71 998.0 | 83 481.0 | 70 962.0 | 78 282.0 | 58 153.0 | 67 150.0 | 42 569.0 | 30 821.0 | 49 272.0 | 55 229.0 | 35 080.0 | 34 291.0 | 33 076.0 | 25 958.0 | 27 347.0 | 27 410.0 | 58 181.0 | 49 991.0 | 47 418.0 | 52 597.0 | 59 484.0 | 34 724.0 | 33 166.0 | 31 012.0 | 65 474.0 | 58 670.0 | 44 740.0 | 54 994.0 | 62 953.0 | 68 423.0 | 48 528.0 |
| Dług netto | 83 704.0 | 87 662.0 | 113 587.0 | 111 946.0 | 103 172.0 | 87 193.0 | 89 633.0 | 95 706.0 | 97 782.0 | 88 645.0 | 81 678.0 | 92 612.0 | 80 354.0 | 95 663.0 | 92 281.0 | 116 800.0 | 121 733.0 | 117 355.0 | 119 125.0 | 140 651.0 | 136 935.0 | 143 235.0 | 140 471.0 | 161 684.0 | 156 829.0 | 146 159.0 | 152 349.0 | 154 475.0 | 149 051.0 | 138 612.0 | 154 173.0 | 166 085.0 | 163 579.0 | 126 419.0 | 131 716.0 | 145 298.0 | 124 739.0 | 116 453.0 | 105 706.0 | 125 318.0 |
| Ticker | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T | 8242.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |