Wall Street Experts

Mr Max Holdings Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 83 063.0 81 741.0 86 802.0 78 089.0 80 161.0 78 254.0 82 556.0 77 401.0 77 797.0 76 285.0 79 055.0 76 312.0 76 571.0 76 831.0 73 108.0 80 801.0 79 670.0 82 785.0 80 130.0 82 786.0 81 814.0 84 407.0 83 604.0 86 263.0 86 119.0 84 490.0 82 306.0 84 465.0 81 734.0 84 106.0 82 216.0 83 398.0 81 996.0 84 212.0 81 932.0 84 024.0 82 429.0 85 816.0 83 849.0 86 318.0
Aktywa trwałe 63 172.0 64 579.0 64 643.0 63 468.0 63 050.0 62 453.0 62 360.0 62 063.0 61 089.0 60 992.0 60 954.0 60 112.0 59 748.0 59 547.0 59 687.0 63 709.0 63 934.0 64 231.0 64 104.0 65 245.0 65 363.0 65 433.0 67 079.0 67 090.0 66 096.0 65 705.0 65 500.0 66 470.0 65 802.0 65 769.0 65 201.0 64 697.0 64 227.0 64 604.0 63 683.0 63 564.0 63 664.0 63 675.0 64 688.0 64 110.0
Rzeczowe aktywa trwałe netto 48 959.0 50 206.0 50 219.0 49 591.0 49 144.0 48 777.0 48 426.0 48 062.0 47 712.0 47 505.0 47 646.0 47 144.0 46 948.0 46 776.0 46 484.0 50 283.0 50 520.0 50 792.0 54 777.0 50 692.0 50 106.0 50 305.0 56 032.0 51 861.0 51 123.0 50 705.0 54 219.0 49 993.0 49 574.0 49 277.0 52 674.0 49 291.0 48 958.0 48 855.0 52 290.0 48 397.0 48 440.0 48 351.0 48 538.0 48 229.0
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 225.0 208.0 189.0 171.0 156.0 143.0 136.0 145.0 138.0 148.0 173.0 231.0 253.0 401.0 381.0 398.0 516.0 589.0 684.0 740.0 906.0 966.0 917.0 866.0 831.0 840.0 1 069.0 1 058.0 1 036.0 1 102.0 1 036.0 1 027.0 1 089.0 1 179.0 1 233.0 1 234.0 1 480.0 1 508.0 1 561.0 1 531.0
Wartość firmy i wartości niematerialne i prawne 225.0 208.0 189.0 171.0 156.0 143.0 136.0 145.0 138.0 148.0 173.0 231.0 253.0 401.0 381.0 398.0 516.0 589.0 684.0 740.0 906.0 966.0 917.0 866.0 831.0 840.0 1 069.0 1 058.0 1 036.0 1 102.0 1 036.0 1 027.0 1 089.0 1 179.0 1 233.0 1 234.0 1 480.0 1 508.0 1 561.0 1 531.0
Należności netto 1 925.0 1 838.0 2 798.0 3 125.0 2 255.0 2 143.0 2 960.0 3 477.0 2 448.0 2 106.0 2 975.0 2 545.0 2 251.0 2 614.0 2 063.0 2 695.0 2 337.0 2 595.0 2 970.0 2 940.0 3 007.0 3 442.0 3 314.0 4 377.0 3 648.0 3 052.0 3 075.0 3 651.0 3 306.0 3 297.0 2 645.0 3 573.0 3 562.0 3 882.0 3 030.0 4 041.0 4 092.0 4 229.0 3 467.0 3 906.0
Inwestycje długoterminowe 0.0 0.0 0.0 1 717.0 0.0 0.0 0.0 1 392.0 0.0 0.0 0.0 12 735.0 12 546.0 12 369.0 11 046.0 13 027.0 12 898.0 12 849.0 6 495.0 13 810.0 14 351.0 14 162.0 7 469.0 14 363.0 14 142.0 14 159.0 7 512.0 15 419.0 15 192.0 15 391.0 13 607.0 14 379.0 14 180.0 14 570.0 7 721.0 13 933.0 13 744.0 13 816.0 585.0 14 348.0
Aktywa obrotowe 19 891.0 17 162.0 22 159.0 14 621.0 17 111.0 15 801.0 20 196.0 15 338.0 16 708.0 15 293.0 18 101.0 16 200.0 16 823.0 17 284.0 13 421.0 17 092.0 15 735.0 18 553.0 16 023.0 17 541.0 16 448.0 18 971.0 16 522.0 19 171.0 20 020.0 18 784.0 16 806.0 17 993.0 15 930.0 18 334.0 17 012.0 18 699.0 17 766.0 19 605.0 18 246.0 20 457.0 18 761.0 22 139.0 19 161.0 22 208.0
Środki pieniężne i Inwestycje 4 749.0 2 807.0 5 012.0 1 897.0 2 110.0 2 018.0 3 114.0 1 615.0 1 397.0 1 152.0 2 100.0 1 270.0 3 593.0 1 423.0 1 264.0 1 540.0 1 595.0 1 715.0 1 711.0 1 726.0 1 931.0 1 848.0 2 540.0 2 861.0 5 581.0 2 427.0 2 874.0 1 657.0 1 501.0 1 742.0 2 887.0 1 704.0 2 033.0 1 522.0 3 136.0 1 500.0 1 893.0 2 992.0 2 389.0 1 830.0
Zapasy 11 389.0 10 487.0 12 309.0 9 122.0 10 916.0 9 766.0 12 089.0 9 856.0 10 815.0 9 664.0 10 891.0 10 241.0 8 704.0 10 972.0 8 620.0 10 763.0 9 484.0 11 745.0 9 965.0 11 553.0 10 113.0 12 142.0 8 973.0 10 442.0 9 208.0 11 673.0 9 713.0 11 447.0 9 919.0 11 717.0 9 906.0 12 118.0 10 810.0 12 923.0 10 814.0 13 525.0 11 445.0 13 375.0 11 905.0 14 984.0
Inwestycje krótkoterminowe 121.0 130.0 0.0 (1 172.0) 0.0 0.0 0.0 (1 014.0) 0.0 0.0 0.0 0.0 0.0 0.0 (10 603.0) 0.0 0.0 0.0 (6 121.0) 0.0 0.0 0.0 (7 182.0) 0.0 0.0 0.0 (7 188.0) 0.0 0.0 0.0 (13 262.0) 0.0 0.0 0.0 (7 298.0) 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 4 628.0 2 677.0 5 012.0 1 897.0 2 110.0 2 018.0 3 114.0 1 615.0 1 397.0 1 152.0 2 100.0 1 270.0 3 593.0 1 423.0 1 264.0 1 540.0 1 595.0 1 715.0 1 711.0 1 726.0 1 931.0 1 848.0 2 540.0 2 861.0 5 581.0 2 427.0 2 874.0 1 657.0 1 501.0 1 742.0 2 887.0 1 704.0 2 033.0 1 522.0 3 136.0 1 500.0 1 893.0 2 992.0 2 389.0 1 830.0
Należności krótkoterminowe 9 989.0 8 718.0 12 738.0 11 248.0 10 139.0 9 065.0 12 689.0 10 613.0 10 012.0 8 476.0 11 580.0 9 409.0 8 521.0 9 798.0 6 565.0 9 459.0 8 786.0 10 055.0 7 330.0 8 554.0 8 628.0 9 673.0 7 118.0 9 613.0 9 983.0 9 827.0 7 446.0 9 274.0 8 405.0 9 783.0 7 412.0 8 935.0 8 909.0 10 123.0 6 846.0 9 281.0 9 439.0 10 564.0 15 143.0 17 537.0
Dług krótkoterminowy 10 169.0 11 069.0 11 218.0 11 092.0 11 949.0 11 065.0 10 832.0 11 543.0 13 332.0 11 240.0 9 590.0 9 545.0 10 487.0 9 996.0 9 760.0 10 995.0 9 441.0 11 229.0 9 347.0 12 216.0 9 525.0 10 429.0 9 781.0 9 584.0 7 849.0 7 324.0 7 685.0 9 627.0 7 246.0 8 041.0 6 830.0 7 871.0 5 800.0 6 356.0 6 410.0 7 426.0 7 441.0 6 426.0 6 565.0 7 544.0
Zobowiązania krótkoterminowe 30 016.0 29 733.0 34 240.0 29 777.0 32 019.0 29 817.0 34 975.0 31 976.0 34 621.0 31 838.0 33 591.0 29 613.0 29 915.0 30 273.0 28 300.0 31 017.0 29 797.0 32 514.0 29 084.0 32 644.0 29 969.0 32 197.0 29 403.0 31 379.0 31 889.0 31 394.0 30 115.0 31 475.0 27 829.0 29 056.0 26 717.0 29 628.0 26 831.0 28 611.0 25 854.0 30 053.0 28 881.0 28 880.0 26 784.0 30 139.0
Rozliczenia międzyokresowe 201.0 377.0 212.0 660.0 271.0 508.0 1 056.0 2 736.0 1 168.0 1 812.0 1 273.0 1 210.0 1 046.0 1 233.0 1 672.0 1 232.0 1 119.0 803.0 1 373.0 1 197.0 954.0 423.0 863.0 1 466.0 1 963.0 2 260.0 2 885.0 1 757.0 1 404.0 831.0 1 227.0 1 700.0 1 474.0 1 023.0 1 282.0 1 499.0 1 197.0 1 078.0 791.0 439.0
Zobowiązania długoterminowe 32 002.0 30 978.0 31 200.0 29 973.0 29 554.0 29 565.0 27 799.0 26 247.0 24 001.0 24 723.0 25 150.0 26 060.0 25 370.0 24 541.0 22 411.0 27 069.0 26 578.0 26 776.0 27 004.0 26 345.0 27 688.0 27 979.0 29 508.0 29 751.0 27 823.0 26 134.0 24 329.0 25 348.0 25 422.0 26 084.0 25 796.0 24 170.0 24 489.0 24 152.0 23 627.0 21 976.0 20 714.0 23 738.0 22 932.0 22 065.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 2 690.0 0.0 0.0 0.0 2 086.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 203.0 0.0 0.0 0.0 197.0 0.0 0.0 0.0 338.0 0.0
Zobowiązania długoterminowe 32 002.0 30 978.0 31 200.0 29 973.0 29 554.0 29 565.0 27 799.0 26 247.0 24 001.0 24 723.0 25 150.0 26 060.0 25 370.0 24 541.0 22 411.0 27 069.0 26 578.0 26 776.0 27 004.0 26 345.0 27 688.0 27 979.0 29 508.0 29 751.0 27 823.0 26 134.0 24 329.0 25 348.0 25 422.0 26 084.0 25 796.0 24 170.0 24 489.0 24 152.0 23 627.0 21 976.0 20 714.0 23 738.0 22 932.0 22 065.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 2 168.0 0.0 0.0 0.0 1 963.0 0.0 0.0 0.0 0.0 0.0 0.0 1 960.0 0.0 0.0 0.0 2 114.0 0.0 0.0 0.0 4 568.0 0.0 0.0 0.0 3 903.0 0.0 0.0 0.0 3 639.0 0.0 0.0 0.0 3 254.0 0.0 0.0 0.0 2 340.0 0.0
Zobowiązania ogółem 62 018.0 60 711.0 65 440.0 59 750.0 61 573.0 59 382.0 62 774.0 58 223.0 58 622.0 56 561.0 58 741.0 55 673.0 55 285.0 54 814.0 50 711.0 58 086.0 56 375.0 59 290.0 56 088.0 58 989.0 57 657.0 60 176.0 58 911.0 61 130.0 59 712.0 57 528.0 54 444.0 56 823.0 53 251.0 55 140.0 52 513.0 53 798.0 51 320.0 52 763.0 49 481.0 52 029.0 49 595.0 52 618.0 49 716.0 52 204.0
Kapitał (fundusz) podstawowy 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0 10 229.0
Zyski zatrzymane 3 439.0 3 364.0 3 604.0 621.0 2 858.0 3 192.0 4 085.0 3 596.0 3 623.0 4 129.0 4 660.0 5 073.0 5 703.0 6 386.0 6 802.0 7 076.0 7 671.0 7 907.0 8 487.0 8 284.0 8 648.0 8 705.0 9 178.0 9 593.0 10 854.0 11 399.0 12 256.0 12 028.0 12 864.0 13 384.0 14 081.0 13 986.0 15 017.0 15 778.0 16 612.0 16 177.0 16 911.0 17 265.0 18 159.0 18 102.0
Kapitał własny 21 045.0 21 030.0 21 362.0 18 339.0 18 588.0 18 872.0 19 782.0 19 178.0 19 175.0 19 724.0 20 314.0 20 639.0 21 286.0 22 017.0 22 397.0 22 715.0 23 295.0 23 495.0 24 042.0 23 797.0 24 157.0 24 231.0 24 693.0 25 133.0 26 407.0 26 962.0 27 862.0 27 642.0 28 483.0 28 966.0 29 703.0 29 600.0 30 676.0 31 449.0 32 451.0 31 995.0 32 834.0 33 198.0 34 129.0 34 110.0
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 35.0 32.0 26.0 15.0 6.0 3.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 83 063.0 81 741.0 86 802.0 78 089.0 80 161.0 78 254.0 82 556.0 77 401.0 77 797.0 76 285.0 79 055.0 76 312.0 76 571.0 76 831.0 73 108.0 80 801.0 79 670.0 82 785.0 80 130.0 82 786.0 81 814.0 84 407.0 83 604.0 86 263.0 86 119.0 84 490.0 82 306.0 84 465.0 81 734.0 84 106.0 82 216.0 83 398.0 81 996.0 84 212.0 81 932.0 84 024.0 82 429.0 85 816.0 83 845.0 86 314.0
Inwestycje 121.0 130.0 0.0 545.0 0.0 0.0 0.0 378.0 0.0 0.0 0.0 12 735.0 12 546.0 12 369.0 443.0 13 027.0 12 898.0 12 849.0 374.0 13 810.0 14 351.0 14 162.0 287.0 14 363.0 14 142.0 14 159.0 324.0 15 419.0 15 192.0 15 391.0 345.0 14 379.0 14 180.0 14 570.0 423.0 13 933.0 13 744.0 13 816.0 585.0 14 348.0
Dług 34 296.0 33 459.0 33 929.0 33 332.0 32 026.0 31 264.0 29 710.0 30 956.0 28 952.0 27 699.0 26 477.0 27 477.0 27 839.0 26 282.0 25 535.0 30 061.0 28 180.0 30 197.0 30 135.0 30 439.0 29 086.0 30 330.0 33 139.0 29 522.0 26 081.0 24 025.0 26 067.0 26 037.0 23 924.0 25 500.0 26 797.0 23 437.0 21 838.0 22 208.0 24 494.0 21 280.0 20 112.0 22 202.0 23 308.0 21 503.0
Środki pieniężne i inne aktywa pieniężne 4 628.0 2 677.0 5 012.0 1 897.0 2 110.0 2 018.0 3 114.0 1 615.0 1 397.0 1 152.0 2 100.0 1 270.0 3 593.0 1 423.0 1 264.0 1 540.0 1 595.0 1 715.0 1 711.0 1 726.0 1 931.0 1 848.0 2 540.0 2 861.0 5 581.0 2 427.0 2 874.0 1 657.0 1 501.0 1 742.0 2 887.0 1 704.0 2 033.0 1 522.0 3 136.0 1 500.0 1 893.0 2 992.0 2 389.0 1 830.0
Dług netto 29 668.0 30 782.0 28 917.0 31 435.0 29 916.0 29 246.0 26 596.0 29 341.0 27 555.0 26 547.0 24 377.0 26 207.0 24 246.0 24 859.0 24 271.0 28 521.0 26 585.0 28 482.0 28 424.0 28 713.0 27 155.0 28 482.0 30 599.0 26 661.0 20 500.0 21 598.0 23 193.0 24 380.0 22 423.0 23 758.0 23 910.0 21 733.0 19 805.0 20 686.0 21 358.0 19 780.0 18 219.0 19 210.0 20 919.0 19 673.0
Ticker 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T 8203.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY