Wall Street Experts

Maxvalu Tokai Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 72 275.6 71 918.8 70 999.5 72 385.3 71 690.3 69 684.9 69 374.1 71 328.0 72 098.0 70 796.0 70 353.0 72 725.0 74 336.0 72 911.0 72 374.0 73 918.0 75 695.0 75 141.0 73 787.0 76 062.0 72 742.0 122 100.0 119 857.0 127 665.0 126 946.0 127 356.0 130 813.0 124 478.0 127 555.0 127 717.0 117 181.0 119 542.0 121 003.0 119 452.0 119 391.0 125 363.0 130 126.0 131 127.0 133 245.0 132 330.0
Aktywa trwałe 48 518.9 48 649.9 47 933.5 47 389.6 47 033.1 45 943.0 44 940.0 45 661.0 45 558.0 45 621.0 45 067.0 44 798.0 45 384.0 45 667.0 44 938.0 44 815.0 44 720.0 45 780.0 45 223.0 46 076.0 39 753.0 71 230.0 68 691.0 68 693.0 68 310.0 70 792.0 69 124.0 69 122.0 68 650.0 70 917.0 69 693.0 71 268.0 70 257.0 70 777.0 69 298.0 69 836.0 70 828.0 72 253.0 72 057.0 72 913.0
Rzeczowe aktywa trwałe netto 37 810.9 38 088.9 37 147.1 37 176.5 36 900.1 36 665.3 35 601.6 36 591.0 36 512.0 36 985.0 36 765.0 36 560.0 37 202.0 37 685.0 36 968.0 36 910.0 36 837.0 37 945.0 37 376.0 37 789.0 33 469.0 56 050.0 54 201.0 53 791.0 53 231.0 55 495.0 53 874.0 54 085.0 53 851.0 54 968.0 54 056.0 55 689.0 55 973.0 56 282.0 55 067.0 55 332.0 56 354.0 57 235.0 56 948.0 58 090.0
Wartość firmy 983.4 935.7 888.1 840.5 748.8 705.7 634.4 597.0 561.0 524.0 488.0 451.0 415.0 378.0 344.0 311.0 278.0 266.0 254.0 242.0 230.0 294.0 274.0 254.0 382.0 339.0 315.0 290.0 266.0 242.0 218.0 199.0 182.0 166.0 150.0 134.0 118.0 101.0 85.0 69.0
Wartości niematerialne i prawne 215.6 246.0 244.1 276.9 285.7 264.8 245.1 230.0 218.0 226.0 223.0 206.0 216.0 209.0 249.0 234.0 264.0 250.0 277.0 316.0 95.0 236.0 227.0 224.0 212.0 204.0 194.0 185.0 173.0 170.0 128.0 130.0 121.0 119.0 116.0 110.0 107.0 113.0 127.0 124.0
Wartość firmy i wartości niematerialne i prawne 1 199.0 1 181.7 1 132.2 1 117.3 1 034.6 970.5 879.6 827.0 779.0 750.0 711.0 657.0 631.0 587.0 593.0 545.0 542.0 516.0 531.0 558.0 325.0 530.0 501.0 478.0 594.0 543.0 509.0 475.0 439.0 412.0 346.0 329.0 303.0 285.0 266.0 244.0 225.0 214.0 212.0 193.0
Należności netto 580.3 801.3 4 955.4 662.9 808.2 1 117.7 4 307.0 890.0 766.0 922.0 4 573.0 761.0 651.0 826.0 14 367.0 12 287.0 13 408.0 12 066.0 14 524.0 11 470.0 15 163.0 12 654.0 25 517.0 6 314.0 10 414.0 17 043.0 31 460.0 19 325.0 24 391.0 11 838.0 22 575.0 16 551.0 20 749.0 16 999.0 25 685.0 21 820.0 28 130.0 26 972.0 9 021.0 292.0
Inwestycje długoterminowe 6 128.0 6 067.0 1 399.3 6 028.0 5 967.0 5 907.0 1 220.3 5 816.0 5.0 17.0 855.0 5 425.0 5 395.0 5 444.0 5 352.0 4 579.0 4 557.0 4 527.0 5 202.0 4 466.0 3 431.0 8 422.0 9 375.0 8 295.0 8 410.0 8 366.0 9 230.0 8 312.0 9 337.0 9 306.0 9 234.0 9 165.0 8 220.0 8 206.0 8 838.0 8 915.0 8 174.0 8 210.0 636.0 673.0
Aktywa obrotowe 23 756.6 23 268.9 23 066.0 24 995.7 24 657.2 23 741.9 24 434.0 25 667.0 26 539.0 25 175.0 25 285.0 27 927.0 28 952.0 27 244.0 27 436.0 29 103.0 30 974.0 29 360.0 28 561.0 29 985.0 32 986.0 50 867.0 51 164.0 58 970.0 58 634.0 56 562.0 61 685.0 55 354.0 58 902.0 56 799.0 47 484.0 48 272.0 50 742.0 48 673.0 50 091.0 55 525.0 59 295.0 58 871.0 61 188.0 59 417.0
Środki pieniężne i Inwestycje 12 583.1 11 939.0 11 978.1 13 465.8 13 992.2 12 714.9 14 105.7 14 976.0 15 628.0 13 903.0 14 283.0 16 666.0 17 253.0 15 359.0 5 960.0 5 689.0 6 066.0 5 881.0 6 604.0 7 207.0 7 078.0 15 637.0 15 016.0 31 228.0 29 807.0 21 354.0 19 596.0 17 809.0 15 729.0 26 440.0 14 224.0 12 828.0 10 593.0 11 791.0 13 204.0 13 354.0 10 115.0 10 812.0 40 362.0 37 569.0
Zapasy 4 698.1 5 275.9 5 407.0 5 317.7 5 268.5 5 643.4 5 283.9 5 355.0 5 409.0 5 835.0 5 676.0 5 800.0 5 905.0 6 375.0 6 287.0 6 235.0 6 199.0 6 501.0 6 579.0 6 207.0 5 037.0 9 140.0 8 571.0 8 369.0 8 650.0 9 047.0 8 692.0 8 540.0 8 555.0 9 218.0 8 848.0 9 067.0 8 805.0 9 556.0 9 372.0 9 490.0 9 718.0 10 417.0 9 978.0 10 166.0
Inwestycje krótkoterminowe 4 100.0 4 600.0 (1 349.2) 6 110.0 7 510.0 6 310.0 (1 170.2) 8 609.0 9 409.0 7 709.0 (805.0) 10 509.0 10 809.0 8 909.0 (5 302.0) 11 609.0 12 809.0 11 509.0 (5 152.0) 11 409.0 15 009.0 (8 034.0) (8 954.0) (7 860.0) (7 979.0) (7 941.0) (8 808.0) (7 883.0) 24 007.0 11 407.0 15 207.0 16 207.0 (7 793.0) (7 767.0) (8 353.0) 21 507.0 (7 640.0) (7 648.0) 28 007.0 26 507.0
Środki pieniężne i inne aktywa pieniężne 12 583.1 11 939.0 11 978.1 13 465.8 13 992.2 12 714.9 14 105.7 14 976.0 15 628.0 13 903.0 14 283.0 16 666.0 17 253.0 15 359.0 5 960.0 5 689.0 6 066.0 5 881.0 6 604.0 7 207.0 7 078.0 15 637.0 15 016.0 31 228.0 29 807.0 21 354.0 19 596.0 17 809.0 15 729.0 26 440.0 14 224.0 12 828.0 10 593.0 11 791.0 13 204.0 13 354.0 10 115.0 10 812.0 12 355.0 37 569.0
Należności krótkoterminowe 15 500.2 14 859.7 14 046.4 15 785.4 15 179.1 14 059.4 13 392.6 14 812.0 15 615.0 14 676.0 13 283.0 15 216.0 15 546.0 14 781.0 13 696.0 14 983.0 15 896.0 15 071.0 13 804.0 15 105.0 12 731.0 28 149.0 26 694.0 31 034.0 28 872.0 26 919.0 28 083.0 27 103.0 28 646.0 26 507.0 25 245.0 27 270.0 28 922.0 26 966.0 25 432.0 28 402.0 29 383.0 27 598.0 26 375.0 28 574.0
Dług krótkoterminowy 258.8 258.8 289.0 223.8 198.8 167.9 171.2 103.0 70.0 37.0 51.0 0.0 0.0 0.0 35.0 0.0 0.0 0.0 37.0 0.0 0.0 182.0 964.0 261.0 28.0 12.0 218.0 0.0 0.0 0.0 238.0 0.0 0.0 0.0 227.0 0.0 0.0 0.0 261.0 0.0
Zobowiązania krótkoterminowe 23 705.1 23 201.5 21 586.8 23 676.6 22 592.5 22 304.5 21 087.5 23 270.0 23 503.0 22 528.0 20 747.0 23 150.0 23 865.0 22 750.0 20 848.0 22 719.0 23 837.0 22 861.0 20 464.0 22 601.0 19 516.0 42 967.0 40 058.0 47 769.0 45 633.0 44 314.0 46 522.0 40 724.0 42 091.0 40 051.0 38 001.0 40 792.0 41 011.0 38 502.0 36 296.0 42 538.0 45 241.0 44 546.0 43 752.0 42 907.0
Rozliczenia międzyokresowe 1 544.0 821.6 1 712.9 1 849.5 2 041.7 940.1 2 101.6 1 823.0 1 934.0 677.0 1 949.0 0.0 0.0 0.0 1 772.0 0.0 0.0 0.0 1 629.0 0.0 0.0 608.0 2 240.0 4 845.0 4 798.0 4 143.0 6 308.0 0.0 0.0 0.0 3 172.0 0.0 0.0 0.0 2 090.0 0.0 0.0 0.0 4 304.0 0.0
Zobowiązania długoterminowe 7 445.9 7 373.2 7 596.5 7 083.0 7 084.2 4 722.5 4 686.5 4 646.0 4 587.0 3 749.0 3 763.0 3 739.0 3 959.0 3 267.0 3 322.0 3 319.0 3 314.0 3 336.0 3 387.0 4 332.0 3 571.0 9 128.0 9 136.0 8 920.0 8 828.0 9 317.0 10 013.0 9 927.0 9 818.0 9 757.0 9 754.0 9 650.0 9 538.0 9 425.0 9 325.0 9 301.0 9 204.0 9 059.0 8 894.0 8 835.0
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 504.0 0.0 0.0 0.0 420.0 0.0 0.0 0.0 519.0 0.0
Zobowiązania długoterminowe 7 445.9 7 373.2 7 596.5 7 083.0 7 084.2 4 722.5 4 686.5 4 646.0 4 587.0 3 749.0 3 763.0 3 739.0 3 959.0 3 267.0 3 322.0 3 319.0 3 314.0 3 336.0 3 387.0 4 332.0 3 571.0 9 128.0 9 136.0 8 920.0 8 828.0 9 317.0 10 013.0 9 927.0 9 818.0 9 757.0 9 754.0 9 650.0 9 538.0 9 425.0 9 325.0 9 301.0 9 204.0 9 059.0 8 894.0 8 835.0
Zobowiązania z tytułu leasingu 0.0 0.0 617.3 0.0 0.0 0.0 577.1 0.0 0.0 0.0 510.0 0.0 0.0 0.0 597.0 0.0 0.0 0.0 569.0 0.0 0.0 0.0 2 209.0 0.0 0.0 0.0 2 172.0 0.0 5 589.0 5 552.0 2 033.0 5 439.0 5 366.0 5 291.0 1 871.0 5 118.0 5 044.0 4 944.0 1 380.0 4 703.0
Zobowiązania ogółem 31 151.1 30 574.7 29 183.3 30 759.6 29 676.7 27 027.0 25 774.0 27 916.0 28 090.0 26 277.0 24 510.0 26 889.0 27 824.0 26 017.0 24 170.0 26 038.0 27 151.0 26 197.0 23 851.0 26 933.0 23 087.0 52 095.0 49 194.0 56 689.0 54 461.0 53 631.0 56 535.0 50 651.0 51 909.0 49 808.0 47 755.0 50 442.0 50 549.0 47 927.0 45 621.0 51 839.0 54 445.0 53 605.0 52 646.0 51 742.0
Kapitał (fundusz) podstawowy 2 267.8 2 267.8 2 267.8 2 267.8 2 267.8 2 267.8 2 267.8 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0 2 267.0
Zyski zatrzymane 35 204.9 35 408.2 36 049.3 35 898.6 36 327.5 36 894.1 37 616.1 37 482.0 38 189.0 38 746.0 40 174.0 40 191.0 40 894.0 41 288.0 42 709.0 42 400.0 43 107.0 43 552.0 44 658.0 43 938.0 44 497.0 45 946.0 47 099.0 47 380.0 48 906.0 50 125.0 50 695.0 50 186.0 51 991.0 54 271.0 56 476.0 56 122.0 57 602.0 58 644.0 60 831.0 60 572.0 62 658.0 64 464.0 67 330.0 67 270.0
Kapitał własny 41 124.5 41 344.1 41 816.2 41 625.7 42 013.6 42 657.9 43 600.0 43 412.0 44 008.0 44 519.0 45 843.0 45 836.0 46 512.0 46 894.0 48 203.0 47 787.0 48 544.0 48 944.0 49 936.0 49 129.0 49 655.0 70 005.0 70 663.0 70 976.0 72 485.0 73 725.0 74 278.0 73 827.0 75 646.0 77 909.0 69 426.0 69 100.0 70 454.0 71 525.0 73 770.0 73 524.0 75 681.0 77 522.0 80 596.0 80 585.0
Udziały mniejszościowe 271.4 255.0 206.1 152.4 96.7 43.0 283.0 228.0 147.0 105.0 48.0 0.0 206.0 179.0 131.0 1.0 47.0 43.0 152.0 101.0 81.0 173.0 41.0 34.0 17.0 28.0 34.0 139.0 122.0 108.0 35.0 37.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 72 275.6 71 918.8 70 999.5 72 385.3 71 690.3 69 684.9 69 374.1 71 328.0 72 098.0 70 796.0 70 353.0 72 725.0 74 336.0 72 911.0 72 373.0 73 918.0 75 695.0 75 141.0 73 787.0 76 062.0 72 742.0 122 100.0 119 857.0 127 665.0 126 946.0 127 356.0 130 813.0 124 478.0 127 555.0 127 717.0 117 181.0 119 542.0 121 003.0 119 452.0 119 391.0 125 363.0 130 126.0 131 127.0 133 245.0 132 327.0
Inwestycje 10 228.0 10 667.0 50.1 12 138.0 13 477.0 12 217.0 50.1 14 425.0 5.0 17.0 50.0 15 934.0 16 204.0 14 353.0 50.0 4 579.0 4 557.0 4 527.0 50.0 4 466.0 3 431.0 388.0 421.0 435.0 431.0 425.0 422.0 429.0 425.0 416.0 477.0 433.0 427.0 439.0 485.0 454.0 534.0 562.0 28 643.0 673.0
Dług 529.7 465.0 1 017.6 335.6 270.9 206.2 728.6 110.0 71.0 37.0 527.0 0.0 0.0 0.0 597.0 0.0 0.0 0.0 569.0 0.0 0.0 194.0 2 925.0 261.0 28.0 12.0 2 172.0 5 664.0 5 589.0 5 552.0 2 033.0 5 439.0 5 366.0 5 291.0 1 871.0 5 118.0 5 044.0 4 944.0 1 641.0 4 703.0
Środki pieniężne i inne aktywa pieniężne 12 583.1 11 939.0 11 978.1 13 465.8 13 992.2 12 714.9 14 105.7 14 976.0 15 628.0 13 903.0 14 283.0 16 666.0 17 253.0 15 359.0 5 960.0 5 689.0 6 066.0 5 881.0 6 604.0 7 207.0 7 078.0 15 637.0 15 016.0 31 228.0 29 807.0 21 354.0 19 596.0 17 809.0 15 729.0 26 440.0 14 224.0 12 828.0 10 593.0 11 791.0 13 204.0 13 354.0 10 115.0 10 812.0 12 355.0 37 569.0
Dług netto (12 053.4) (11 474.0) (10 960.5) (13 130.2) (13 721.3) (12 508.7) (13 377.2) (14 866.0) (15 557.0) (13 866.0) (13 756.0) (16 666.0) (17 253.0) (15 359.0) (5 363.0) (5 689.0) (6 066.0) (5 881.0) (6 035.0) (7 207.0) (7 078.0) (15 443.0) (12 091.0) (30 967.0) (29 779.0) (21 342.0) (17 424.0) (12 145.0) (10 140.0) (20 888.0) (12 191.0) (7 389.0) (5 227.0) (6 500.0) (11 333.0) (8 236.0) (5 071.0) (5 868.0) (10 714.0) (32 866.0)
Ticker 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T 8198.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY