Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 200 744.0 | 214 256.0 | 205 743.0 | 217 931.0 | 210 386.0 | 212 650.0 | 211 533.0 | 210 892.0 | 213 828.0 | 221 860.0 | 222 421.0 | 221 926.0 | 226 049.0 | 227 391.0 | 227 552.0 | 240 447.0 | 242 894.0 | 245 399.0 | 246 812.0 | 250 764.0 | 256 687.0 | 263 723.0 | 262 053.0 | 268 979.0 | 268 540.0 | 265 623.0 | 268 307.0 | 268 827.0 | 260 448.0 | 263 419.0 | 270 229.0 | 270 559.0 | 273 208.0 | 284 297.0 | 280 810.0 | 277 537.0 | 279 673.0 | 282 851.0 | 287 146.0 | 292 000.0 |
| Aktywa trwałe | 144 686.0 | 150 330.0 | 151 867.0 | 156 767.0 | 158 503.0 | 161 689.0 | 161 503.0 | 163 270.0 | 164 470.0 | 164 954.0 | 165 333.0 | 165 896.0 | 165 784.0 | 167 561.0 | 168 388.0 | 183 423.0 | 183 853.0 | 184 192.0 | 183 320.0 | 188 559.0 | 188 378.0 | 189 295.0 | 186 342.0 | 189 536.0 | 191 159.0 | 192 439.0 | 193 636.0 | 193 248.0 | 192 171.0 | 193 594.0 | 195 745.0 | 198 411.0 | 200 102.0 | 201 348.0 | 200 317.0 | 201 181.0 | 201 052.0 | 202 857.0 | 204 297.0 | 205 408.0 |
| Rzeczowe aktywa trwałe netto | 100 263.0 | 106 288.0 | 108 257.0 | 112 436.0 | 114 516.0 | 118 458.0 | 118 428.0 | 120 587.0 | 122 423.0 | 122 811.0 | 123 524.0 | 124 107.0 | 123 698.0 | 125 367.0 | 125 373.0 | 139 978.0 | 140 185.0 | 140 386.0 | 139 937.0 | 141 693.0 | 141 695.0 | 142 371.0 | 140 229.0 | 143 109.0 | 145 384.0 | 146 196.0 | 147 451.0 | 147 450.0 | 147 192.0 | 148 282.0 | 150 489.0 | 152 867.0 | 155 390.0 | 155 931.0 | 155 880.0 | 156 445.0 | 155 777.0 | 156 190.0 | 156 315.0 | 156 739.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 278.0 | 2 319.0 | 2 305.0 | 0.0 | 0.0 | 0.0 | 2 239.0 | 2 394.0 | 2 430.0 | 2 456.0 | 2 525.0 | 2 666.0 | 2 612.0 | 2 626.0 | 2 713.0 | 2 849.0 | 2 770.0 | 2 835.0 | 2 836.0 | 2 735.0 | 2 702.0 | 2 595.0 | 3 146.0 | 3 138.0 | 3 255.0 | 3 176.0 | 3 635.0 | 3 556.0 | 3 525.0 | 3 452.0 | 3 508.0 | 3 405.0 | 3 405.0 | 3 277.0 | 3 218.0 | 3 068.0 | 4 005.0 | 4 206.0 | 5 484.0 | 5 616.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 278.0 | 2 319.0 | 2 305.0 | 2 277.0 | 2 257.0 | 2 185.0 | 2 239.0 | 2 394.0 | 2 430.0 | 2 456.0 | 2 525.0 | 2 666.0 | 2 612.0 | 2 626.0 | 2 713.0 | 2 849.0 | 2 770.0 | 2 835.0 | 2 836.0 | 2 735.0 | 2 702.0 | 2 595.0 | 3 146.0 | 3 138.0 | 3 255.0 | 3 176.0 | 3 635.0 | 3 556.0 | 3 525.0 | 3 452.0 | 3 508.0 | 3 405.0 | 3 405.0 | 3 277.0 | 3 218.0 | 3 068.0 | 4 005.0 | 4 206.0 | 5 484.0 | 5 616.0 |
| Należności netto | 1 392.0 | 1 662.0 | 14 165.0 | 2 358.0 | 3 964.0 | 2 939.0 | 17 130.0 | 2 784.0 | 2 038.0 | 1 263.0 | 19 716.0 | 2 054.0 | 1 874.0 | 3 438.0 | 24 120.0 | 3 906.0 | 3 882.0 | 3 972.0 | 27 658.0 | 5 986.0 | 5 925.0 | 9 394.0 | 35 469.0 | 11 283.0 | 10 703.0 | 5 925.0 | 32 907.0 | 8 884.0 | 8 859.0 | 7 454.0 | 36 677.0 | 9 637.0 | 10 126.0 | 10 723.0 | 38 873.0 | 10 177.0 | 38 793.0 | 38 448.0 | 41 632.0 | 42 716.0 |
| Inwestycje długoterminowe | 42 145.0 | 41 722.0 | 36 188.0 | 0.0 | 0.0 | 0.0 | 37 448.0 | 40 288.0 | 39 616.0 | 39 687.0 | 33 649.0 | 39 122.0 | 39 473.0 | 39 568.0 | 1 622.0 | 40 596.0 | 40 899.0 | 40 971.0 | 34 440.0 | 44 130.0 | 43 981.0 | 44 329.0 | 33 422.0 | 43 290.0 | 42 520.0 | 43 068.0 | 33 427.0 | 42 242.0 | 41 453.0 | 41 859.0 | 27 053.0 | 42 139.0 | 41 307.0 | 42 139.0 | 33 711.0 | 41 668.0 | 41 270.0 | 42 462.0 | 9 054.0 | 43 051.0 |
| Aktywa obrotowe | 56 055.0 | 63 924.0 | 53 873.0 | 61 162.0 | 51 881.0 | 50 959.0 | 50 022.0 | 47 621.0 | 49 357.0 | 56 903.0 | 57 086.0 | 56 029.0 | 60 263.0 | 59 827.0 | 59 163.0 | 57 022.0 | 59 038.0 | 61 203.0 | 63 492.0 | 62 204.0 | 68 308.0 | 74 427.0 | 75 709.0 | 79 439.0 | 77 378.0 | 73 180.0 | 74 668.0 | 75 576.0 | 68 275.0 | 69 823.0 | 74 480.0 | 72 146.0 | 73 103.0 | 82 947.0 | 80 490.0 | 76 354.0 | 78 620.0 | 79 991.0 | 82 849.0 | 86 592.0 |
| Środki pieniężne i Inwestycje | 22 498.0 | 26 952.0 | 15 799.0 | 26 158.0 | 14 003.0 | 11 059.0 | 11 151.0 | 9 481.0 | 7 777.0 | 12 098.0 | 11 736.0 | 12 216.0 | 14 473.0 | 9 323.0 | 8 356.0 | 8 348.0 | 7 940.0 | 7 532.0 | 7 903.0 | 10 162.0 | 13 689.0 | 14 495.0 | 13 213.0 | 24 561.0 | 16 650.0 | 17 291.0 | 15 343.0 | 19 062.0 | 9 008.0 | 9 382.0 | 9 809.0 | 11 176.0 | 7 275.0 | 13 674.0 | 9 727.0 | 9 553.0 | 8 087.0 | 8 234.0 | 8 606.0 | 9 424.0 |
| Zapasy | 20 470.0 | 22 277.0 | 21 801.0 | 21 449.0 | 20 819.0 | 22 823.0 | 21 726.0 | 22 603.0 | 21 396.0 | 23 694.0 | 22 369.0 | 23 104.0 | 22 798.0 | 25 093.0 | 23 259.0 | 24 242.0 | 23 488.0 | 25 630.0 | 24 422.0 | 25 270.0 | 23 869.0 | 25 666.0 | 24 032.0 | 23 267.0 | 23 189.0 | 24 615.0 | 23 382.0 | 24 433.0 | 23 681.0 | 25 204.0 | 24 138.0 | 25 222.0 | 24 526.0 | 26 776.0 | 26 061.0 | 27 549.0 | 27 143.0 | 28 950.0 | 28 173.0 | 29 974.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (33 720.0) | 0.0 | 0.0 | 0.0 | (34 353.0) | 0.0 | 0.0 | 0.0 | (31 652.0) | 0.0 | 0.0 | 0.0 | 264.0 | 104.0 | 104.0 | 0.0 | (32 740.0) | 0.0 | 0.0 | 0.0 | (31 911.0) | 0.0 | 0.0 | 0.0 | (31 907.0) | 0.0 | 400.0 | 0.0 | (25 845.0) | 0.0 | 400.0 | 0.0 | (32 224.0) | 0.0 | 400.0 | 0.0 | 400.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 498.0 | 26 952.0 | 15 799.0 | 26 158.0 | 14 003.0 | 11 059.0 | 11 151.0 | 9 481.0 | 7 777.0 | 12 098.0 | 11 736.0 | 12 216.0 | 14 473.0 | 9 323.0 | 8 092.0 | 8 244.0 | 7 836.0 | 7 532.0 | 7 903.0 | 10 162.0 | 13 689.0 | 14 495.0 | 13 213.0 | 24 561.0 | 16 650.0 | 17 291.0 | 15 343.0 | 19 062.0 | 9 008.0 | 9 382.0 | 9 809.0 | 11 176.0 | 7 275.0 | 13 674.0 | 9 727.0 | 9 553.0 | 8 087.0 | 8 234.0 | 8 206.0 | 9 424.0 |
| Należności krótkoterminowe | 61 134.0 | 62 068.0 | 57 529.0 | 64 462.0 | 38 739.0 | 39 009.0 | 37 306.0 | 41 003.0 | 39 235.0 | 40 898.0 | 37 171.0 | 42 630.0 | 40 867.0 | 42 931.0 | 38 423.0 | 43 263.0 | 42 956.0 | 42 202.0 | 38 600.0 | 44 162.0 | 71 182.0 | 70 727.0 | 68 231.0 | 76 492.0 | 46 835.0 | 43 066.0 | 68 466.0 | 46 890.0 | 46 706.0 | 43 912.0 | 41 666.0 | 45 325.0 | 46 265.0 | 46 229.0 | 41 971.0 | 48 050.0 | 48 387.0 | 47 987.0 | 45 332.0 | 50 888.0 |
| Dług krótkoterminowy | 20 599.0 | 21 153.0 | 22 908.0 | 22 035.0 | 41 418.0 | 44 015.0 | 49 050.0 | 40 196.0 | 40 525.0 | 40 831.0 | 47 122.0 | 34 568.0 | 43 136.0 | 38 688.0 | 48 344.0 | 39 368.0 | 46 983.0 | 49 055.0 | 57 279.0 | 49 465.0 | 23 196.0 | 26 128.0 | 29 095.0 | 13 887.0 | 39 832.0 | 44 704.0 | 15 875.0 | 45 789.0 | 34 032.0 | 39 151.0 | 54 447.0 | 48 481.0 | 48 691.0 | 52 457.0 | 54 022.0 | 32 927.0 | 26 193.0 | 26 400.0 | 30 945.0 | 30 006.0 |
| Zobowiązania krótkoterminowe | 111 072.0 | 119 643.0 | 111 319.0 | 118 126.0 | 110 722.0 | 109 949.0 | 109 036.0 | 108 013.0 | 106 191.0 | 110 645.0 | 111 403.0 | 105 254.0 | 111 783.0 | 112 077.0 | 112 797.0 | 113 797.0 | 118 051.0 | 120 974.0 | 122 490.0 | 122 958.0 | 130 479.0 | 135 303.0 | 134 208.0 | 128 861.0 | 126 092.0 | 125 346.0 | 130 466.0 | 125 712.0 | 115 382.0 | 120 014.0 | 132 478.0 | 127 704.0 | 129 565.0 | 133 124.0 | 128 236.0 | 118 781.0 | 112 861.0 | 116 332.0 | 118 219.0 | 121 244.0 |
| Rozliczenia międzyokresowe | 6 545.0 | 5 002.0 | 20 418.0 | 6 908.0 | 6 300.0 | 4 210.0 | 18 773.0 | 7 614.0 | 7 215.0 | 5 377.0 | 16 874.0 | 7 468.0 | 7 037.0 | 4 122.0 | 15 400.0 | 7 562.0 | 6 902.0 | 4 071.0 | 16 337.0 | 8 458.0 | 7 742.0 | 5 559.0 | 25 112.0 | 10 933.0 | 11 393.0 | 8 894.0 | 33 837.0 | 9 937.0 | 9 880.0 | 5 510.0 | 23 955.0 | 7 415.0 | 6 089.0 | 2 122.0 | 19 140.0 | 8 298.0 | 8 008.0 | 5 710.0 | 1 579.0 | 3 230.0 |
| Zobowiązania długoterminowe | 40 337.0 | 44 764.0 | 41 972.0 | 46 322.0 | 45 073.0 | 47 403.0 | 44 654.0 | 45 202.0 | 48 681.0 | 51 178.0 | 47 742.0 | 52 162.0 | 49 146.0 | 49 567.0 | 45 483.0 | 56 354.0 | 53 274.0 | 52 030.0 | 48 981.0 | 51 035.0 | 47 878.0 | 49 184.0 | 46 484.0 | 53 660.0 | 50 497.0 | 46 773.0 | 40 282.0 | 40 772.0 | 38 048.0 | 34 869.0 | 27 452.0 | 30 408.0 | 28 661.0 | 34 567.0 | 30 573.0 | 34 040.0 | 37 868.0 | 34 713.0 | 32 068.0 | 31 233.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 1 470.0 | 0.0 | 0.0 | 0.0 | 1 330.0 | 0.0 | 0.0 | 0.0 | 1 263.0 | 0.0 | 0.0 | 0.0 | 1 247.0 | 0.0 | 0.0 | 0.0 | 1 247.0 | 0.0 | 0.0 | 0.0 | 1 167.0 | 0.0 | 0.0 | 0.0 | 969.0 | 0.0 | 0.0 | 0.0 | 969.0 | 0.0 | 0.0 | 0.0 | 951.0 | 0.0 | 0.0 | 0.0 | 951.0 | 0.0 |
| Zobowiązania długoterminowe | 40 337.0 | 44 764.0 | 41 972.0 | 46 322.0 | 45 073.0 | 47 403.0 | 44 654.0 | 45 202.0 | 48 681.0 | 51 178.0 | 47 742.0 | 52 162.0 | 49 146.0 | 49 567.0 | 45 483.0 | 56 354.0 | 53 274.0 | 52 030.0 | 48 981.0 | 51 035.0 | 47 878.0 | 49 184.0 | 46 484.0 | 53 660.0 | 50 497.0 | 46 773.0 | 40 282.0 | 40 772.0 | 38 048.0 | 34 869.0 | 27 452.0 | 30 408.0 | 28 661.0 | 34 567.0 | 30 573.0 | 34 040.0 | 37 868.0 | 34 713.0 | 32 068.0 | 31 233.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 7 133.0 | 0.0 | 0.0 | 0.0 | 6 677.0 | 0.0 | 0.0 | 0.0 | 5 851.0 | 0.0 | 0.0 | 0.0 | 5 056.0 | 0.0 | 0.0 | 0.0 | 4 786.0 | 0.0 | 0.0 | 0.0 | 4 257.0 | 0.0 | 0.0 | 0.0 | 3 645.0 | 0.0 | 0.0 | 0.0 | 3 494.0 | 0.0 | 0.0 | 0.0 | 3 925.0 | 0.0 | 0.0 | 0.0 | 2 225.0 | 0.0 |
| Zobowiązania ogółem | 151 409.0 | 164 407.0 | 153 291.0 | 164 448.0 | 155 795.0 | 157 352.0 | 153 690.0 | 153 215.0 | 154 872.0 | 161 823.0 | 159 145.0 | 157 416.0 | 160 929.0 | 161 644.0 | 158 280.0 | 170 151.0 | 171 325.0 | 173 004.0 | 171 471.0 | 173 993.0 | 178 357.0 | 184 487.0 | 180 692.0 | 182 521.0 | 176 589.0 | 172 119.0 | 170 748.0 | 166 484.0 | 153 430.0 | 154 883.0 | 159 930.0 | 158 112.0 | 158 226.0 | 167 691.0 | 158 809.0 | 152 821.0 | 150 729.0 | 151 045.0 | 150 287.0 | 152 477.0 |
| Kapitał (fundusz) podstawowy | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 | 10 004.0 |
| Zyski zatrzymane | 37 412.0 | 37 755.0 | 40 008.0 | 41 342.0 | 42 561.0 | 43 303.0 | 8 638.0 | 48 006.0 | 49 270.0 | 50 122.0 | 52 879.0 | 54 140.0 | 54 679.0 | 55 099.0 | 58 065.0 | 59 031.0 | 60 293.0 | 61 091.0 | 64 060.0 | 65 555.0 | 67 192.0 | 67 964.0 | 70 435.0 | 75 696.0 | 81 340.0 | 82 888.0 | 86 595.0 | 91 489.0 | 96 204.0 | 97 724.0 | 99 221.0 | 101 405.0 | 103 836.0 | 105 432.0 | 109 147.0 | 111 921.0 | 116 037.0 | 118 891.0 | 122 560.0 | 125 078.0 |
| Kapitał własny | 49 335.0 | 49 849.0 | 52 452.0 | 53 483.0 | 54 591.0 | 55 298.0 | 57 843.0 | 57 677.0 | 58 956.0 | 60 037.0 | 63 276.0 | 64 510.0 | 65 120.0 | 65 747.0 | 69 272.0 | 70 296.0 | 71 569.0 | 72 395.0 | 75 341.0 | 76 771.0 | 78 330.0 | 79 236.0 | 81 361.0 | 86 458.0 | 91 951.0 | 93 504.0 | 97 559.0 | 102 343.0 | 107 018.0 | 108 536.0 | 110 299.0 | 112 447.0 | 114 982.0 | 116 606.0 | 122 001.0 | 124 716.0 | 128 944.0 | 131 806.0 | 136 855.0 | 139 520.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 200 744.0 | 214 256.0 | 205 743.0 | 217 931.0 | 210 386.0 | 212 650.0 | 211 533.0 | 210 892.0 | 213 828.0 | 221 860.0 | 222 421.0 | 221 926.0 | 226 049.0 | 227 391.0 | 227 552.0 | 240 447.0 | 242 894.0 | 245 399.0 | 246 812.0 | 250 764.0 | 256 687.0 | 263 723.0 | 262 053.0 | 268 979.0 | 268 540.0 | 265 623.0 | 268 307.0 | 268 827.0 | 260 448.0 | 263 419.0 | 270 229.0 | 270 559.0 | 273 208.0 | 284 297.0 | 280 810.0 | 277 537.0 | 279 673.0 | 282 851.0 | 287 146.0 | 291 997.0 |
| Inwestycje | 42 145.0 | 41 722.0 | 2 468.0 | 0.0 | 0.0 | 0.0 | 3 095.0 | 40 288.0 | 39 616.0 | 39 687.0 | 1 997.0 | 39 122.0 | 39 473.0 | 39 568.0 | 1 886.0 | 104.0 | 104.0 | 40 971.0 | 1 700.0 | 44 130.0 | 43 981.0 | 44 329.0 | 1 511.0 | 43 290.0 | 42 520.0 | 43 068.0 | 1 520.0 | 42 242.0 | 41 453.0 | 41 859.0 | 1 208.0 | 42 139.0 | 400.0 | 42 139.0 | 1 487.0 | 41 668.0 | 41 270.0 | 42 462.0 | 9 454.0 | 43 051.0 |
| Dług | 42 558.0 | 46 278.0 | 52 417.0 | 49 396.0 | 67 670.0 | 72 620.0 | 79 879.0 | 63 816.0 | 67 834.0 | 70 951.0 | 78 465.0 | 65 268.0 | 70 698.0 | 67 170.0 | 77 349.0 | 75 350.0 | 79 762.0 | 80 852.0 | 89 573.0 | 80 032.0 | 50 829.0 | 55 197.0 | 58 740.0 | 47 167.0 | 70 083.0 | 71 419.0 | 42 555.0 | 70 115.0 | 55 928.0 | 58 565.0 | 69 107.0 | 63 876.0 | 62 205.0 | 71 682.0 | 74 170.0 | 53 894.0 | 50 974.0 | 48 178.0 | 53 092.0 | 49 195.0 |
| Środki pieniężne i inne aktywa pieniężne | 22 498.0 | 26 952.0 | 15 799.0 | 26 158.0 | 14 003.0 | 11 059.0 | 11 151.0 | 9 481.0 | 7 777.0 | 12 098.0 | 11 736.0 | 12 216.0 | 14 473.0 | 9 323.0 | 8 092.0 | 8 244.0 | 7 836.0 | 7 532.0 | 7 903.0 | 10 162.0 | 13 689.0 | 14 495.0 | 13 213.0 | 24 561.0 | 16 650.0 | 17 291.0 | 15 343.0 | 19 062.0 | 9 008.0 | 9 382.0 | 9 809.0 | 11 176.0 | 7 275.0 | 13 674.0 | 9 727.0 | 9 553.0 | 8 087.0 | 8 234.0 | 8 206.0 | 9 424.0 |
| Dług netto | 20 060.0 | 19 326.0 | 36 618.0 | 23 238.0 | 53 667.0 | 61 561.0 | 68 728.0 | 54 335.0 | 60 057.0 | 58 853.0 | 66 729.0 | 53 052.0 | 56 225.0 | 57 847.0 | 69 257.0 | 67 106.0 | 71 926.0 | 73 320.0 | 81 670.0 | 69 870.0 | 37 140.0 | 40 702.0 | 45 527.0 | 22 606.0 | 53 433.0 | 54 128.0 | 27 212.0 | 51 053.0 | 46 920.0 | 49 183.0 | 59 298.0 | 52 700.0 | 54 930.0 | 58 008.0 | 64 443.0 | 44 341.0 | 42 887.0 | 39 944.0 | 44 886.0 | 39 771.0 |
| Ticker | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T | 8194.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |