Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 171 268.0 | 190 252.0 | 175 005.0 | 188 235.0 | 174 992.0 | 199 000.0 | 180 905.0 | 187 829.0 | 180 476.0 | 201 762.0 | 185 971.0 | 191 749.0 | 180 655.0 | 207 589.0 | 189 019.0 | 196 782.0 | 185 721.0 | 214 633.0 | 207 351.0 | 218 768.0 | 204 501.0 | 215 202.0 | 197 308.0 | 212 179.0 | 195 657.0 | 225 993.0 | 210 321.0 | 227 607.0 | 214 986.0 | 242 568.0 | 217 417.0 | 227 136.0 | 222 584.0 | 244 107.0 | 223 218.0 | 234 663.0 | 235 151.0 | 245 537.0 | 232 775.0 | 238 669.0 |
| Aktywa trwałe | 81 595.0 | 82 179.0 | 82 625.0 | 83 970.0 | 83 502.0 | 83 417.0 | 79 449.0 | 81 493.0 | 85 096.0 | 86 219.0 | 86 413.0 | 88 081.0 | 88 162.0 | 91 249.0 | 91 505.0 | 96 406.0 | 97 993.0 | 98 569.0 | 99 485.0 | 100 062.0 | 100 188.0 | 100 267.0 | 99 049.0 | 100 143.0 | 100 658.0 | 101 007.0 | 103 512.0 | 111 620.0 | 110 026.0 | 111 985.0 | 109 899.0 | 110 359.0 | 109 041.0 | 109 358.0 | 108 654.0 | 109 770.0 | 107 766.0 | 107 869.0 | 108 769.0 | 110 333.0 |
| Rzeczowe aktywa trwałe netto | 58 410.0 | 58 530.0 | 58 019.0 | 59 102.0 | 59 219.0 | 59 066.0 | 57 975.0 | 60 445.0 | 64 269.0 | 64 505.0 | 64 818.0 | 66 216.0 | 66 035.0 | 66 510.0 | 67 238.0 | 68 797.0 | 70 381.0 | 71 540.0 | 70 921.0 | 71 627.0 | 71 848.0 | 72 447.0 | 72 308.0 | 71 866.0 | 71 662.0 | 72 195.0 | 72 119.0 | 72 472.0 | 71 408.0 | 73 869.0 | 73 300.0 | 73 967.0 | 73 527.0 | 75 659.0 | 75 085.0 | 75 217.0 | 74 409.0 | 75 480.0 | 74 902.0 | 74 994.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 356.0 | 2 288.0 | 2 196.0 | 2 148.0 | 2 088.0 | 2 089.0 | 2 024.0 | 1 974.0 | 1 930.0 | 1 934.0 | 1 938.0 | 1 901.0 | 1 946.0 | 2 042.0 | 2 108.0 | 2 224.0 | 2 178.0 | 2 440.0 | 2 372.0 | 2 404.0 | 2 387.0 | 2 411.0 | 2 364.0 | 2 392.0 | 2 508.0 | 2 424.0 | 2 502.0 | 2 413.0 | 2 377.0 | 2 419.0 | 2 405.0 | 2 345.0 | 2 358.0 | 2 429.0 | 2 471.0 | 2 501.0 | 2 447.0 | 2 470.0 | 2 545.0 | 2 970.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 356.0 | 2 288.0 | 2 196.0 | 2 148.0 | 2 088.0 | 2 089.0 | 2 024.0 | 1 974.0 | 1 930.0 | 1 934.0 | 1 938.0 | 1 901.0 | 1 946.0 | 2 042.0 | 2 108.0 | 2 224.0 | 2 178.0 | 2 440.0 | 2 372.0 | 2 404.0 | 2 387.0 | 2 411.0 | 2 364.0 | 2 392.0 | 2 508.0 | 2 424.0 | 2 502.0 | 2 413.0 | 2 377.0 | 2 419.0 | 2 405.0 | 2 345.0 | 2 358.0 | 2 429.0 | 2 471.0 | 2 501.0 | 2 447.0 | 2 470.0 | 2 545.0 | 2 970.0 |
| Należności netto | 8 140.0 | 13 453.0 | 16 176.0 | 11 958.0 | 9 275.0 | 15 346.0 | 15 544.0 | 12 607.0 | 8 333.0 | 14 857.0 | 17 066.0 | 9 412.0 | 5 718.0 | 14 282.0 | 16 086.0 | 12 636.0 | 8 176.0 | 15 717.0 | 16 262.0 | 15 030.0 | 18 514.0 | 16 798.0 | 14 589.0 | 19 236.0 | 11 681.0 | 24 267.0 | 18 861.0 | 15 564.0 | 12 021.0 | 21 967.0 | 18 862.0 | 18 413.0 | 14 700.0 | 23 480.0 | 31 750.0 | 16 055.0 | 20 719.0 | 24 732.0 | 37 681.0 | 19 108.0 |
| Inwestycje długoterminowe | 20 829.0 | 21 362.0 | 22 392.0 | 22 720.0 | 22 196.0 | 22 263.0 | 18 601.0 | 19 073.0 | 18 897.0 | 19 779.0 | 19 647.0 | 19 965.0 | 20 181.0 | 22 698.0 | 22 159.0 | 25 385.0 | 25 434.0 | 24 589.0 | 22 456.0 | 26 032.0 | 25 953.0 | 25 409.0 | 20 609.0 | 25 884.0 | 26 487.0 | 26 388.0 | 24 099.0 | 36 735.0 | 36 241.0 | 35 697.0 | 30 519.0 | 34 047.0 | 33 155.0 | 31 270.0 | 24 362.0 | 32 052.0 | 30 911.0 | 29 920.0 | 8 017.0 | 32 368.0 |
| Aktywa obrotowe | 89 670.0 | 108 068.0 | 92 376.0 | 104 262.0 | 91 488.0 | 115 579.0 | 101 451.0 | 106 335.0 | 95 378.0 | 115 541.0 | 99 554.0 | 103 664.0 | 92 490.0 | 116 339.0 | 97 510.0 | 100 373.0 | 87 725.0 | 116 063.0 | 107 861.0 | 118 703.0 | 104 311.0 | 114 932.0 | 98 254.0 | 112 034.0 | 94 998.0 | 124 985.0 | 106 807.0 | 115 984.0 | 104 957.0 | 130 580.0 | 107 513.0 | 116 774.0 | 113 542.0 | 134 747.0 | 114 558.0 | 124 890.0 | 127 381.0 | 137 667.0 | 124 006.0 | 128 336.0 |
| Środki pieniężne i Inwestycje | 3 652.0 | 6 130.0 | 4 263.0 | 4 290.0 | 3 852.0 | 5 130.0 | 3 586.0 | 4 213.0 | 4 461.0 | 4 999.0 | 3 673.0 | 4 295.0 | 3 789.0 | 6 865.0 | 4 531.0 | 5 193.0 | 4 275.0 | 5 513.0 | 4 539.0 | 5 196.0 | 13 596.0 | 6 586.0 | 3 483.0 | 13 007.0 | 14 961.0 | 13 496.0 | 8 768.0 | 7 310.0 | 7 513.0 | 9 011.0 | 2 360.0 | 3 835.0 | 3 706.0 | 5 118.0 | 2 769.0 | 5 064.0 | 5 516.0 | 3 947.0 | 3 891.0 | 5 027.0 |
| Zapasy | 68 247.0 | 76 886.0 | 65 098.0 | 77 682.0 | 69 347.0 | 83 871.0 | 76 115.0 | 78 150.0 | 71 034.0 | 84 314.0 | 71 432.0 | 79 467.0 | 73 132.0 | 84 771.0 | 69 258.0 | 75 236.0 | 68 449.0 | 84 871.0 | 77 972.0 | 89 809.0 | 64 390.0 | 81 669.0 | 71 261.0 | 72 199.0 | 64 335.0 | 79 603.0 | 71 025.0 | 82 153.0 | 74 722.0 | 84 703.0 | 71 689.0 | 78 355.0 | 80 204.0 | 88 825.0 | 76 229.0 | 83 308.0 | 79 302.0 | 89 209.0 | 78 369.0 | 81 680.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (16 839.0) | 0.0 | 0.0 | 0.0 | (13 878.0) | 0.0 | 0.0 | 0.0 | (14 286.0) | 0.0 | 0.0 | 0.0 | (16 430.0) | 0.0 | 0.0 | 0.0 | (16 977.0) | 0.0 | 0.0 | 0.0 | (16 103.0) | 0.0 | 0.0 | 0.0 | (17 387.0) | 0.0 | 0.0 | 0.0 | (23 705.0) | 0.0 | 0.0 | 0.0 | (16 762.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 652.0 | 6 130.0 | 4 263.0 | 4 290.0 | 3 852.0 | 5 130.0 | 3 586.0 | 4 213.0 | 4 461.0 | 4 999.0 | 3 673.0 | 4 295.0 | 3 789.0 | 6 865.0 | 4 531.0 | 5 193.0 | 4 275.0 | 5 513.0 | 4 539.0 | 5 196.0 | 13 596.0 | 6 586.0 | 3 483.0 | 13 007.0 | 14 961.0 | 13 496.0 | 8 768.0 | 7 310.0 | 7 513.0 | 9 011.0 | 2 360.0 | 3 835.0 | 3 706.0 | 5 118.0 | 2 769.0 | 5 064.0 | 5 516.0 | 3 947.0 | 3 891.0 | 5 027.0 |
| Należności krótkoterminowe | 23 607.0 | 45 086.0 | 25 457.0 | 38 042.0 | 24 326.0 | 46 893.0 | 26 827.0 | 28 862.0 | 22 532.0 | 47 225.0 | 29 778.0 | 33 410.0 | 25 011.0 | 50 256.0 | 28 390.0 | 33 101.0 | 24 447.0 | 54 432.0 | 32 066.0 | 36 511.0 | 22 947.0 | 51 193.0 | 29 249.0 | 36 619.0 | 25 748.0 | 53 587.0 | 30 950.0 | 36 938.0 | 26 289.0 | 47 240.0 | 28 269.0 | 35 971.0 | 31 596.0 | 46 789.0 | 28 152.0 | 31 570.0 | 35 285.0 | 48 758.0 | 24 520.0 | 28 883.0 |
| Dług krótkoterminowy | 19 610.0 | 17 284.0 | 21 457.0 | 20 893.0 | 20 542.0 | 20 830.0 | 22 444.0 | 23 685.0 | 21 867.0 | 19 252.0 | 16 443.0 | 18 267.0 | 15 870.0 | 15 342.0 | 15 023.0 | 16 395.0 | 17 007.0 | 16 498.0 | 18 439.0 | 18 646.0 | 15 411.0 | 14 959.0 | 16 747.0 | 17 977.0 | 17 408.0 | 18 925.0 | 15 836.0 | 15 596.0 | 22 418.0 | 29 528.0 | 21 444.0 | 23 467.0 | 26 725.0 | 37 786.0 | 28 356.0 | 35 949.0 | 24 488.0 | 29 928.0 | 30 100.0 | 34 232.0 |
| Zobowiązania krótkoterminowe | 69 002.0 | 87 046.0 | 74 201.0 | 85 955.0 | 68 757.0 | 92 927.0 | 77 127.0 | 85 418.0 | 74 660.0 | 92 338.0 | 75 316.0 | 80 954.0 | 65 014.0 | 91 011.0 | 72 910.0 | 80 877.0 | 66 532.0 | 95 848.0 | 84 774.0 | 94 522.0 | 74 526.0 | 86 747.0 | 75 114.0 | 87 555.0 | 67 693.0 | 97 916.0 | 79 571.0 | 91 835.0 | 76 267.0 | 103 036.0 | 78 046.0 | 92 219.0 | 86 318.0 | 109 325.0 | 84 376.0 | 96 496.0 | 90 812.0 | 102 181.0 | 84 571.0 | 93 334.0 |
| Rozliczenia międzyokresowe | 7 202.0 | 5 940.0 | 8 094.0 | 6 272.0 | 8 060.0 | 6 625.0 | 9 073.0 | 7 354.0 | 9 101.0 | 6 332.0 | 8 209.0 | 6 793.0 | 9 086.0 | 7 869.0 | 10 256.0 | 6 553.0 | 8 883.0 | 6 632.0 | 10 174.0 | 7 366.0 | 10 146.0 | 6 716.0 | 8 257.0 | 8 165.0 | 10 225.0 | 9 175.0 | 11 784.0 | 2 241.0 | 3 857.0 | 2 182.0 | 12 584.0 | 2 171.0 | 3 984.0 | 1 883.0 | 13 437.0 | 2 325.0 | 4 496.0 | 2 241.0 | 8 946.0 | 848.0 |
| Zobowiązania długoterminowe | 38 692.0 | 38 535.0 | 33 996.0 | 34 411.0 | 36 453.0 | 34 973.0 | 33 004.0 | 32 071.0 | 32 998.0 | 35 126.0 | 34 798.0 | 35 029.0 | 37 952.0 | 35 988.0 | 35 218.0 | 35 254.0 | 35 657.0 | 33 731.0 | 36 487.0 | 38 440.0 | 40 903.0 | 38 310.0 | 33 047.0 | 34 636.0 | 34 860.0 | 30 814.0 | 31 448.0 | 41 367.0 | 41 793.0 | 41 333.0 | 40 731.0 | 37 311.0 | 36 705.0 | 34 675.0 | 38 145.0 | 37 875.0 | 41 903.0 | 40 902.0 | 43 588.0 | 41 734.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 682.0 | 0.0 | 0.0 | 0.0 | 570.0 | 0.0 | 0.0 | 0.0 | 551.0 | 0.0 | 0.0 | 0.0 | 551.0 | 0.0 | 0.0 | 0.0 | 551.0 | 0.0 | 0.0 | 0.0 | 483.0 | 0.0 | 0.0 | 0.0 | 483.0 | 0.0 | 0.0 | 0.0 | 483.0 | 0.0 | 0.0 | 0.0 | 483.0 | 0.0 | 0.0 | 0.0 | 454.0 | 0.0 |
| Zobowiązania długoterminowe | 38 692.0 | 38 535.0 | 33 996.0 | 34 411.0 | 36 453.0 | 34 973.0 | 33 004.0 | 32 071.0 | 32 998.0 | 35 126.0 | 34 798.0 | 35 029.0 | 37 952.0 | 35 988.0 | 35 218.0 | 35 254.0 | 35 657.0 | 33 731.0 | 36 487.0 | 38 440.0 | 40 903.0 | 38 310.0 | 33 047.0 | 34 636.0 | 34 860.0 | 30 814.0 | 31 448.0 | 41 367.0 | 41 793.0 | 41 333.0 | 40 731.0 | 37 311.0 | 36 705.0 | 34 675.0 | 38 145.0 | 37 875.0 | 41 903.0 | 40 902.0 | 43 588.0 | 41 734.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 906.0 | 0.0 | 0.0 | 0.0 | 2 872.0 | 0.0 | 0.0 | 0.0 | 2 175.0 | 0.0 | 0.0 | 0.0 | 1 763.0 | 0.0 | 0.0 | 0.0 | 1 158.0 | 0.0 | 0.0 | 0.0 | 657.0 | 0.0 | 0.0 | 0.0 | 512.0 | 0.0 |
| Zobowiązania ogółem | 107 694.0 | 125 581.0 | 108 197.0 | 120 366.0 | 105 210.0 | 127 900.0 | 110 131.0 | 117 489.0 | 107 658.0 | 127 464.0 | 110 114.0 | 115 983.0 | 102 966.0 | 126 999.0 | 108 128.0 | 116 131.0 | 102 189.0 | 129 579.0 | 121 261.0 | 132 962.0 | 115 429.0 | 125 057.0 | 108 161.0 | 122 191.0 | 102 553.0 | 128 730.0 | 111 019.0 | 133 202.0 | 118 060.0 | 144 369.0 | 118 777.0 | 129 530.0 | 123 023.0 | 144 000.0 | 122 521.0 | 134 371.0 | 132 715.0 | 143 083.0 | 128 159.0 | 135 068.0 |
| Kapitał (fundusz) podstawowy | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 | 15 121.0 |
| Zyski zatrzymane | 36 094.0 | 37 023.0 | 37 635.0 | 36 489.0 | 38 209.0 | 39 438.0 | 40 166.0 | 39 772.0 | 42 153.0 | 42 977.0 | 44 537.0 | 44 266.0 | 46 188.0 | 48 604.0 | 49 258.0 | 48 875.0 | 51 612.0 | 53 549.0 | 54 481.0 | 54 346.0 | 57 320.0 | 57 933.0 | 58 668.0 | 58 903.0 | 61 588.0 | 64 717.0 | 65 376.0 | 60 466.0 | 62 557.0 | 63 783.0 | 64 884.0 | 63 691.0 | 65 681.0 | 66 816.0 | 67 647.0 | 66 282.0 | 68 837.0 | 69 854.0 | 70 330.0 | 68 427.0 |
| Kapitał własny | 63 574.0 | 64 671.0 | 66 808.0 | 67 869.0 | 69 782.0 | 71 100.0 | 70 774.0 | 70 340.0 | 72 818.0 | 74 298.0 | 75 857.0 | 75 766.0 | 77 689.0 | 80 590.0 | 80 891.0 | 80 651.0 | 83 532.0 | 85 054.0 | 86 090.0 | 85 806.0 | 89 072.0 | 90 145.0 | 89 147.0 | 89 988.0 | 93 104.0 | 97 263.0 | 99 302.0 | 94 405.0 | 96 926.0 | 98 199.0 | 98 640.0 | 97 606.0 | 99 561.0 | 100 107.0 | 100 697.0 | 100 292.0 | 102 436.0 | 102 454.0 | 104 613.0 | 103 600.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 171 268.0 | 190 252.0 | 175 005.0 | 188 235.0 | 174 992.0 | 199 000.0 | 180 905.0 | 187 829.0 | 180 476.0 | 201 762.0 | 185 971.0 | 191 749.0 | 180 655.0 | 207 589.0 | 189 019.0 | 196 782.0 | 185 721.0 | 214 633.0 | 207 351.0 | 218 768.0 | 204 501.0 | 215 202.0 | 197 308.0 | 212 179.0 | 195 657.0 | 225 993.0 | 210 321.0 | 227 607.0 | 214 986.0 | 242 568.0 | 217 417.0 | 227 136.0 | 222 584.0 | 244 107.0 | 223 218.0 | 234 663.0 | 235 151.0 | 245 537.0 | 232 775.0 | 238 669.0 |
| Inwestycje | 20 829.0 | 21 362.0 | 5 553.0 | 22 720.0 | 22 196.0 | 22 263.0 | 4 723.0 | 19 073.0 | 18 897.0 | 19 779.0 | 5 361.0 | 19 965.0 | 20 181.0 | 22 698.0 | 5 729.0 | 25 385.0 | 25 434.0 | 24 589.0 | 5 479.0 | 26 032.0 | 25 953.0 | 25 409.0 | 4 506.0 | 25 884.0 | 26 487.0 | 26 388.0 | 6 712.0 | 36 735.0 | 36 241.0 | 35 697.0 | 6 814.0 | 34 047.0 | 33 155.0 | 31 270.0 | 7 600.0 | 32 052.0 | 30 911.0 | 29 920.0 | 8 017.0 | 32 368.0 |
| Dług | 49 193.0 | 46 756.0 | 46 872.0 | 46 171.0 | 47 863.0 | 46 642.0 | 48 002.0 | 48 351.0 | 47 329.0 | 46 638.0 | 43 423.0 | 45 115.0 | 45 160.0 | 41 603.0 | 42 783.0 | 41 381.0 | 42 189.0 | 39 216.0 | 46 588.0 | 45 661.0 | 44 824.0 | 41 721.0 | 44 319.0 | 44 389.0 | 42 956.0 | 39 704.0 | 36 882.0 | 34 315.0 | 41 766.0 | 48 481.0 | 41 174.0 | 39 694.0 | 42 408.0 | 51 661.0 | 46 621.0 | 53 567.0 | 45 998.0 | 50 555.0 | 53 615.0 | 55 134.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 652.0 | 6 130.0 | 4 263.0 | 4 290.0 | 3 852.0 | 5 130.0 | 3 586.0 | 4 213.0 | 4 461.0 | 4 999.0 | 3 673.0 | 4 295.0 | 3 789.0 | 6 865.0 | 4 531.0 | 5 193.0 | 4 275.0 | 5 513.0 | 4 539.0 | 5 196.0 | 13 596.0 | 6 586.0 | 3 483.0 | 13 007.0 | 14 961.0 | 13 496.0 | 8 768.0 | 7 310.0 | 7 513.0 | 9 011.0 | 2 360.0 | 3 835.0 | 3 706.0 | 5 118.0 | 2 769.0 | 5 064.0 | 5 516.0 | 3 947.0 | 3 891.0 | 5 027.0 |
| Dług netto | 45 541.0 | 40 626.0 | 42 609.0 | 41 881.0 | 44 011.0 | 41 512.0 | 44 416.0 | 44 138.0 | 42 868.0 | 41 639.0 | 39 750.0 | 40 820.0 | 41 371.0 | 34 738.0 | 38 252.0 | 36 188.0 | 37 914.0 | 33 703.0 | 42 049.0 | 40 465.0 | 31 228.0 | 35 135.0 | 40 836.0 | 31 382.0 | 27 995.0 | 26 208.0 | 28 114.0 | 27 005.0 | 34 253.0 | 39 470.0 | 38 814.0 | 35 859.0 | 38 702.0 | 46 543.0 | 43 852.0 | 48 503.0 | 40 482.0 | 46 608.0 | 49 724.0 | 50 107.0 |
| Ticker | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T | 8173.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |