Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 85 952.0 | 93 903.0 | 95 396.0 | 95 620.0 | 102 992.0 | 106 127.0 | 107 624.0 | 101 261.0 | 98 178.0 | 101 482.0 | 106 976.0 | 105 693.0 | 107 493.0 | 112 232.0 | 117 828.0 | 109 386.0 | 110 103.0 | 116 584.0 | 115 756.0 | 113 817.0 | 112 718.0 | 113 812.0 | 108 504.0 | 96 781.0 | 99 551.0 | 107 097.0 | 107 987.0 | 106 588.0 | 109 285.0 | 113 315.0 | 116 375.0 | 115 612.0 | 127 178.0 | 135 907.0 | 133 562.0 | 129 126.0 | 137 172.0 | 141 860.0 | 150 304.0 | 148 544.0 |
| Aktywa trwałe | 24 723.0 | 25 642.0 | 27 183.0 | 27 793.0 | 33 660.0 | 32 678.0 | 32 681.0 | 31 324.0 | 32 100.0 | 32 310.0 | 33 578.0 | 34 772.0 | 35 719.0 | 37 249.0 | 37 363.0 | 38 748.0 | 40 300.0 | 41 964.0 | 37 701.0 | 42 852.0 | 41 177.0 | 42 340.0 | 40 486.0 | 38 386.0 | 37 858.0 | 43 589.0 | 42 617.0 | 43 904.0 | 44 465.0 | 42 304.0 | 42 705.0 | 43 832.0 | 47 996.0 | 50 249.0 | 51 055.0 | 53 451.0 | 55 949.0 | 57 334.0 | 63 145.0 | 67 687.0 |
| Rzeczowe aktywa trwałe netto | 14 771.0 | 15 338.0 | 16 094.0 | 15 988.0 | 16 105.0 | 15 819.0 | 15 730.0 | 15 496.0 | 16 106.0 | 16 437.0 | 17 732.0 | 18 553.0 | 19 571.0 | 20 428.0 | 22 156.0 | 21 725.0 | 23 607.0 | 25 246.0 | 24 908.0 | 30 160.0 | 28 385.0 | 28 323.0 | 27 750.0 | 26 346.0 | 25 816.0 | 25 518.0 | 25 289.0 | 24 948.0 | 24 523.0 | 22 949.0 | 21 925.0 | 21 713.0 | 24 219.0 | 23 646.0 | 24 107.0 | 23 579.0 | 24 273.0 | 24 059.0 | 26 279.0 | 27 056.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 5 441.0 | 5 004.0 | 3 202.0 | 2 824.0 | 2 350.0 | 2 161.0 | 2 294.0 | 2 181.0 | 2 201.0 | 2 214.0 | 905.0 | 857.0 | 802.0 | 796.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 084.0 | 3 516.0 | 3 500.0 | 3 499.0 | 3 493.0 | 3 308.0 | 3 359.0 |
| Wartości niematerialne i prawne | 2 527.0 | 2 490.0 | 2 488.0 | 2 609.0 | 2 991.0 | 2 973.0 | 5 051.0 | 4 772.0 | 4 399.0 | 4 167.0 | 4 330.0 | 4 138.0 | 4 148.0 | 4 128.0 | 4 173.0 | 4 044.0 | 4 024.0 | 3 954.0 | 2 701.0 | 2 620.0 | 2 644.0 | 3 475.0 | 2 961.0 | 2 797.0 | 2 695.0 | 2 541.0 | 2 206.0 | 2 155.0 | 1 979.0 | 1 896.0 | 1 822.0 | 1 733.0 | 1 688.0 | 1 610.0 | 1 492.0 | 1 495.0 | 1 791.0 | 1 952.0 | 2 621.0 | 2 706.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 527.0 | 2 490.0 | 2 488.0 | 2 609.0 | 8 432.0 | 7 977.0 | 8 253.0 | 7 596.0 | 6 749.0 | 6 328.0 | 6 624.0 | 6 319.0 | 6 349.0 | 6 342.0 | 5 078.0 | 4 901.0 | 4 826.0 | 4 750.0 | 2 701.0 | 2 620.0 | 2 644.0 | 3 475.0 | 2 961.0 | 2 797.0 | 2 695.0 | 2 541.0 | 2 206.0 | 2 155.0 | 1 979.0 | 1 896.0 | 1 822.0 | 1 733.0 | 1 688.0 | 4 694.0 | 5 008.0 | 4 995.0 | 5 290.0 | 5 445.0 | 5 929.0 | 6 065.0 |
| Należności netto | 19 005.0 | 21 337.0 | 22 813.0 | 18 069.0 | 18 771.0 | 21 909.0 | 23 408.0 | 16 834.0 | 18 001.0 | 19 633.0 | 22 803.0 | 18 233.0 | 19 309.0 | 21 970.0 | 24 247.0 | 18 364.0 | 20 168.0 | 22 783.0 | 21 190.0 | 17 273.0 | 19 605.0 | 19 596.0 | 17 319.0 | 10 490.0 | 14 826.0 | 16 058.0 | 15 585.0 | 15 413.0 | 14 013.0 | 16 370.0 | 14 972.0 | 15 551.0 | 17 338.0 | 17 947.0 | 15 698.0 | 16 147.0 | 16 988.0 | 17 585.0 | 16 801.0 | 15 729.0 |
| Inwestycje długoterminowe | 7 425.0 | 7 813.0 | 3 925.0 | 9 195.0 | 9 123.0 | 8 882.0 | 3 654.0 | 8 232.0 | 9 245.0 | 9 544.0 | 3 833.0 | 9 899.0 | 9 799.0 | 10 479.0 | 3 562.0 | 12 121.0 | 11 866.0 | 11 967.0 | 3 445.0 | 10 072.0 | 10 147.0 | 10 542.0 | 3 003.0 | 9 242.0 | 9 346.0 | 15 530.0 | 9 946.0 | 11 017.0 | 17 962.0 | 17 459.0 | 18 241.0 | 20 387.0 | 17 147.0 | 18 269.0 | 18 705.0 | 24 878.0 | 22 736.0 | 24 772.0 | 26 272.0 | 30 078.0 |
| Aktywa obrotowe | 61 228.0 | 68 260.0 | 68 212.0 | 67 827.0 | 69 331.0 | 73 448.0 | 74 941.0 | 69 936.0 | 66 077.0 | 69 172.0 | 73 395.0 | 70 921.0 | 71 773.0 | 74 981.0 | 80 463.0 | 70 637.0 | 69 803.0 | 74 621.0 | 78 051.0 | 70 964.0 | 71 540.0 | 71 470.0 | 68 015.0 | 58 394.0 | 61 692.0 | 63 508.0 | 65 368.0 | 62 682.0 | 64 819.0 | 71 010.0 | 73 667.0 | 71 777.0 | 79 180.0 | 85 656.0 | 82 505.0 | 75 673.0 | 81 221.0 | 84 524.0 | 87 159.0 | 80 857.0 |
| Środki pieniężne i Inwestycje | 19 318.0 | 18 932.0 | 22 969.0 | 19 618.0 | 23 726.0 | 20 517.0 | 26 006.0 | 21 224.0 | 20 778.0 | 17 855.0 | 22 806.0 | 18 459.0 | 21 240.0 | 19 597.0 | 27 954.0 | 22 603.0 | 23 115.0 | 21 214.0 | 28 136.0 | 22 757.0 | 25 740.0 | 21 005.0 | 20 309.0 | 14 248.0 | 16 101.0 | 15 117.0 | 21 913.0 | 18 485.0 | 24 231.0 | 27 556.0 | 35 113.0 | 30 373.0 | 37 522.0 | 37 778.0 | 41 412.0 | 31 535.0 | 36 873.0 | 35 363.0 | 42 660.0 | 33 511.0 |
| Zapasy | 19 490.0 | 23 633.0 | 20 590.0 | 25 078.0 | 22 536.0 | 26 394.0 | 23 496.0 | 27 015.0 | 23 431.0 | 27 631.0 | 25 255.0 | 28 819.0 | 26 450.0 | 28 762.0 | 25 958.0 | 27 176.0 | 24 692.0 | 27 999.0 | 24 820.0 | 27 258.0 | 24 178.0 | 28 472.0 | 27 496.0 | 30 726.0 | 28 972.0 | 29 052.0 | 25 134.0 | 25 353.0 | 23 471.0 | 23 044.0 | 19 785.0 | 21 659.0 | 20 439.0 | 26 371.0 | 21 580.0 | 23 777.0 | 22 964.0 | 26 895.0 | 23 283.0 | 27 075.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5 136.0) | 2 668.0 | 0.0 | (5 797.0) | (5 121.0) | (4 596.0) | (5 101.0) | 9 619.0 | 0.0 | (487.0) | (3 360.0) | 11 909.0 | 0.0 | 13 417.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 19 318.0 | 18 932.0 | 22 969.0 | 19 618.0 | 23 726.0 | 20 517.0 | 26 006.0 | 21 224.0 | 20 778.0 | 17 855.0 | 22 806.0 | 18 459.0 | 21 240.0 | 19 597.0 | 27 954.0 | 22 603.0 | 23 115.0 | 21 214.0 | 28 136.0 | 22 757.0 | 25 740.0 | 21 005.0 | 20 309.0 | 14 248.0 | 16 101.0 | 15 117.0 | 21 913.0 | 18 485.0 | 24 231.0 | 27 556.0 | 35 113.0 | 30 373.0 | 37 522.0 | 37 778.0 | 41 412.0 | 31 535.0 | 36 873.0 | 35 363.0 | 29 243.0 | 33 511.0 |
| Należności krótkoterminowe | 13 961.0 | 19 538.0 | 15 194.0 | 16 212.0 | 14 433.0 | 19 801.0 | 17 002.0 | 16 145.0 | 14 819.0 | 17 784.0 | 16 801.0 | 16 782.0 | 15 499.0 | 18 499.0 | 17 705.0 | 16 003.0 | 15 070.0 | 18 307.0 | 18 448.0 | 15 576.0 | 14 739.0 | 18 295.0 | 16 648.0 | 12 216.0 | 12 280.0 | 13 184.0 | 11 773.0 | 10 126.0 | 10 550.0 | 12 835.0 | 12 249.0 | 10 068.0 | 12 057.0 | 15 397.0 | 11 592.0 | 9 291.0 | 9 655.0 | 11 791.0 | 11 769.0 | 10 222.0 |
| Dług krótkoterminowy | 113.0 | 124.0 | 124.0 | 126.0 | 5 537.0 | 4 421.0 | 367.0 | 357.0 | 355.0 | 371.0 | 366.0 | 366.0 | 1 152.0 | 941.0 | 880.0 | 515.0 | 624.0 | 778.0 | 659.0 | 991.0 | 835.0 | 1 131.0 | 3 563.0 | 3 225.0 | 3 097.0 | 2 595.0 | 2 935.0 | 2 099.0 | 99.0 | 100.0 | 1 801.0 | 0.0 | 0.0 | 590.0 | 1 829.0 | 252.0 | 0.0 | 0.0 | 2 403.0 | 1 103.0 |
| Zobowiązania krótkoterminowe | 22 269.0 | 27 470.0 | 24 234.0 | 24 103.0 | 28 561.0 | 31 295.0 | 28 103.0 | 24 447.0 | 23 995.0 | 25 386.0 | 26 975.0 | 25 170.0 | 26 012.0 | 28 020.0 | 29 118.0 | 24 518.0 | 24 328.0 | 28 075.0 | 29 527.0 | 26 530.0 | 26 193.0 | 29 228.0 | 28 776.0 | 22 428.0 | 24 189.0 | 25 206.0 | 25 172.0 | 21 690.0 | 22 394.0 | 24 762.0 | 25 508.0 | 21 324.0 | 24 252.0 | 27 985.0 | 25 944.0 | 21 028.0 | 22 518.0 | 22 852.0 | 26 531.0 | 23 012.0 |
| Rozliczenia międzyokresowe | 3 025.0 | 3 005.0 | 7 433.0 | 3 164.0 | 3 369.0 | 2 786.0 | 8 117.0 | 2 827.0 | 2 889.0 | 1 949.0 | 7 240.0 | 2 435.0 | 2 776.0 | 2 477.0 | 7 522.0 | 2 374.0 | 2 543.0 | 2 521.0 | 7 280.0 | 2 271.0 | 2 766.0 | 1 944.0 | 6 367.0 | 1 200.0 | 1 636.0 | 2 840.0 | 7 929.0 | 437.0 | 1 278.0 | 1 363.0 | 5 748.0 | 0.0 | 0.0 | 1 808.0 | 8 709.0 | 1 020.0 | 0.0 | 0.0 | 275.0 | 258.0 |
| Zobowiązania długoterminowe | 5 424.0 | 5 800.0 | 5 884.0 | 6 292.0 | 6 267.0 | 7 259.0 | 9 774.0 | 9 736.0 | 8 855.0 | 8 835.0 | 9 058.0 | 9 237.0 | 8 986.0 | 9 707.0 | 9 836.0 | 9 035.0 | 9 090.0 | 10 031.0 | 7 783.0 | 11 110.0 | 10 127.0 | 9 886.0 | 7 536.0 | 6 516.0 | 6 438.0 | 6 398.0 | 4 852.0 | 4 826.0 | 5 005.0 | 5 354.0 | 4 209.0 | 4 607.0 | 7 020.0 | 7 308.0 | 7 320.0 | 7 679.0 | 7 868.0 | 8 143.0 | 10 037.0 | 10 302.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 1 848.0 | 0.0 | 0.0 | 0.0 | 2 187.0 | 0.0 | 0.0 | 0.0 | 2 482.0 | 0.0 | 0.0 | 0.0 | 2 934.0 | 0.0 | 0.0 | 0.0 | 1 685.0 | 0.0 | 0.0 | 0.0 | 2 111.0 | 0.0 | 0.0 | 0.0 | 1 472.0 | 0.0 | 0.0 | 0.0 | 2 419.0 | 0.0 | 0.0 | 0.0 | 3 019.0 | 0.0 | 0.0 | 0.0 | 3 138.0 | 0.0 |
| Zobowiązania długoterminowe | 5 424.0 | 5 800.0 | 5 884.0 | 6 292.0 | 6 267.0 | 7 259.0 | 9 774.0 | 9 736.0 | 8 855.0 | 8 835.0 | 9 058.0 | 9 237.0 | 8 986.0 | 9 707.0 | 9 836.0 | 9 035.0 | 9 090.0 | 10 031.0 | 7 783.0 | 11 110.0 | 10 127.0 | 9 886.0 | 7 536.0 | 6 516.0 | 6 438.0 | 6 398.0 | 4 852.0 | 4 826.0 | 5 005.0 | 5 354.0 | 4 209.0 | 4 607.0 | 7 020.0 | 7 308.0 | 7 320.0 | 7 679.0 | 7 868.0 | 8 143.0 | 10 037.0 | 10 302.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 203.0 | 0.0 | 0.0 | 0.0 | 3 762.0 | 0.0 | 0.0 | 0.0 | 2 676.0 | 4 605.0 | 6 800.0 | 7 179.0 | 4 504.0 | 7 678.0 | 7 866.0 | 8 141.0 | 4 348.0 | 0.0 |
| Zobowiązania ogółem | 27 693.0 | 33 270.0 | 30 118.0 | 30 395.0 | 34 828.0 | 38 554.0 | 37 877.0 | 34 183.0 | 32 850.0 | 34 221.0 | 36 033.0 | 34 407.0 | 34 998.0 | 37 727.0 | 38 954.0 | 33 553.0 | 33 418.0 | 38 106.0 | 37 310.0 | 37 640.0 | 36 320.0 | 39 114.0 | 36 312.0 | 28 944.0 | 30 627.0 | 31 604.0 | 30 024.0 | 26 516.0 | 27 399.0 | 30 116.0 | 29 717.0 | 25 931.0 | 31 272.0 | 35 293.0 | 33 264.0 | 28 707.0 | 30 386.0 | 30 995.0 | 36 568.0 | 33 314.0 |
| Kapitał (fundusz) podstawowy | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 | 3 846.0 |
| Zyski zatrzymane | 26 450.0 | 27 814.0 | 30 238.0 | 30 272.0 | 32 829.0 | 34 878.0 | 36 978.0 | 36 743.0 | 38 376.0 | 39 873.0 | 41 348.0 | 40 413.0 | 42 090.0 | 43 480.0 | 45 421.0 | 44 662.0 | 45 979.0 | 46 520.0 | 47 632.0 | 46 026.0 | 47 882.0 | 47 441.0 | 43 190.0 | 41 171.0 | 41 924.0 | 48 018.0 | 48 230.0 | 48 499.0 | 49 853.0 | 52 317.0 | 53 594.0 | 54 061.0 | 56 840.0 | 61 879.0 | 62 257.0 | 62 429.0 | 64 909.0 | 67 582.0 | 71 251.0 | 70 549.0 |
| Kapitał własny | 58 259.0 | 60 633.0 | 65 278.0 | 65 225.0 | 68 164.0 | 67 573.0 | 69 747.0 | 67 078.0 | 65 328.0 | 67 261.0 | 70 943.0 | 71 286.0 | 72 495.0 | 74 505.0 | 78 874.0 | 75 833.0 | 76 685.0 | 78 478.0 | 78 446.0 | 76 177.0 | 76 398.0 | 74 698.0 | 72 192.0 | 67 837.0 | 68 924.0 | 75 493.0 | 77 963.0 | 80 072.0 | 81 886.0 | 83 199.0 | 86 658.0 | 89 681.0 | 95 906.0 | 100 614.0 | 100 298.0 | 100 419.0 | 106 786.0 | 110 865.0 | 113 733.0 | 115 228.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 288.0 | 662.0 | 679.0 | 695.0 | 638.0 | 616.0 | 655.0 |
| Pasywa | 85 952.0 | 93 903.0 | 95 396.0 | 95 620.0 | 102 992.0 | 106 127.0 | 107 624.0 | 101 261.0 | 98 178.0 | 101 482.0 | 106 976.0 | 105 693.0 | 107 493.0 | 112 232.0 | 117 828.0 | 109 386.0 | 110 103.0 | 116 584.0 | 115 756.0 | 113 817.0 | 112 718.0 | 113 812.0 | 108 504.0 | 96 781.0 | 99 551.0 | 107 097.0 | 107 987.0 | 106 588.0 | 109 285.0 | 113 315.0 | 116 375.0 | 115 612.0 | 127 178.0 | 135 907.0 | 133 562.0 | 129 126.0 | 137 172.0 | 141 860.0 | 150 301.0 | 148 544.0 |
| Inwestycje | 7 425.0 | 7 813.0 | 3 925.0 | 9 195.0 | 9 123.0 | 8 882.0 | 3 654.0 | 8 232.0 | 9 245.0 | 9 544.0 | 3 833.0 | 9 899.0 | 9 799.0 | 10 479.0 | 3 562.0 | 12 121.0 | 11 866.0 | 11 967.0 | 3 445.0 | 10 072.0 | 10 147.0 | 10 542.0 | 3 003.0 | 9 242.0 | 9 346.0 | 10 394.0 | 9 946.0 | 11 017.0 | 12 165.0 | 12 338.0 | 13 645.0 | 15 286.0 | 17 147.0 | 18 269.0 | 18 218.0 | 21 518.0 | 22 736.0 | 24 772.0 | 39 689.0 | 30 078.0 |
| Dług | 1 025.0 | 1 117.0 | 1 041.0 | 1 048.0 | 6 598.0 | 6 569.0 | 5 761.0 | 5 772.0 | 5 074.0 | 4 920.0 | 5 024.0 | 4 912.0 | 5 541.0 | 5 799.0 | 5 539.0 | 5 051.0 | 4 963.0 | 5 242.0 | 4 792.0 | 4 757.0 | 4 203.0 | 4 234.0 | 7 159.0 | 3 519.0 | 3 486.0 | 2 950.0 | 5 228.0 | 2 497.0 | 498.0 | 502.0 | 2 676.0 | 4 605.0 | 6 800.0 | 590.0 | 5 055.0 | 252.0 | 7 866.0 | 8 141.0 | 8 185.0 | 2 602.0 |
| Środki pieniężne i inne aktywa pieniężne | 19 318.0 | 18 932.0 | 22 969.0 | 19 618.0 | 23 726.0 | 20 517.0 | 26 006.0 | 21 224.0 | 20 778.0 | 17 855.0 | 22 806.0 | 18 459.0 | 21 240.0 | 19 597.0 | 27 954.0 | 22 603.0 | 23 115.0 | 21 214.0 | 28 136.0 | 22 757.0 | 25 740.0 | 21 005.0 | 20 309.0 | 14 248.0 | 16 101.0 | 15 117.0 | 21 913.0 | 18 485.0 | 24 231.0 | 27 556.0 | 35 113.0 | 30 373.0 | 37 522.0 | 37 778.0 | 41 412.0 | 31 535.0 | 36 873.0 | 35 363.0 | 29 243.0 | 33 511.0 |
| Dług netto | (18 293.0) | (17 815.0) | (21 928.0) | (18 570.0) | (17 128.0) | (13 948.0) | (20 245.0) | (15 452.0) | (15 704.0) | (12 935.0) | (17 782.0) | (13 547.0) | (15 699.0) | (13 798.0) | (22 415.0) | (17 552.0) | (18 152.0) | (15 972.0) | (23 344.0) | (18 000.0) | (21 537.0) | (16 771.0) | (13 150.0) | (10 729.0) | (12 615.0) | (12 167.0) | (16 685.0) | (15 988.0) | (23 733.0) | (27 054.0) | (32 437.0) | (25 768.0) | (30 722.0) | (37 188.0) | (36 357.0) | (31 283.0) | (29 007.0) | (27 222.0) | (21 058.0) | (30 909.0) |
| Ticker | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T | 8114.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |