Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 53 710.0 | 58 357.0 | 53 289.0 | 54 498.0 | 61 041.0 | 63 732.0 | 57 315.0 | 56 596.0 | 58 075.0 | 66 511.0 | 60 572.0 | 61 362.0 | 68 721.0 | 76 165.0 | 71 300.0 | 67 449.0 | 70 685.0 | 82 797.0 | 77 544.0 | 74 490.0 | 78 266.0 | 92 282.0 | 82 285.0 | 82 423.0 | 85 243.0 | 99 058.0 | 91 376.0 | 86 485.0 | 86 931.0 | 100 436.0 | 99 085.0 | 94 125.0 | 98 248.0 | 119 084.0 | 118 517.0 | 112 512.0 | 121 817.0 | 139 591.0 | 142 762.0 | 134 806.0 |
| Aktywa trwałe | 21 425.0 | 22 897.0 | 24 319.0 | 25 318.0 | 28 422.0 | 26 954.0 | 26 211.0 | 24 878.0 | 23 859.0 | 27 826.0 | 28 571.0 | 29 245.0 | 29 289.0 | 34 088.0 | 35 490.0 | 35 055.0 | 35 013.0 | 36 200.0 | 37 569.0 | 37 048.0 | 36 410.0 | 36 690.0 | 37 063.0 | 39 029.0 | 38 842.0 | 38 782.0 | 40 204.0 | 40 958.0 | 41 055.0 | 41 396.0 | 43 595.0 | 45 707.0 | 46 732.0 | 47 640.0 | 49 329.0 | 50 763.0 | 52 212.0 | 54 324.0 | 58 930.0 | 60 873.0 |
| Rzeczowe aktywa trwałe netto | 3 271.0 | 3 488.0 | 3 420.0 | 3 660.0 | 3 836.0 | 3 727.0 | 3 573.0 | 3 742.0 | 3 598.0 | 3 603.0 | 3 487.0 | 3 479.0 | 3 533.0 | 3 858.0 | 4 165.0 | 4 277.0 | 4 488.0 | 4 316.0 | 4 215.0 | 4 360.0 | 4 513.0 | 4 645.0 | 6 168.0 | 8 376.0 | 8 374.0 | 8 360.0 | 8 233.0 | 8 287.0 | 8 310.0 | 8 405.0 | 8 642.0 | 8 799.0 | 8 607.0 | 8 870.0 | 8 844.0 | 8 902.0 | 9 023.0 | 9 752.0 | 9 969.0 | 10 558.0 |
| Wartość firmy | 0.0 | 0.0 | 77.0 | 0.0 | 0.0 | 0.0 | 28.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 619.0 | 561.0 | 532.0 | 686.0 | 668.0 | 607.0 | 1 006.0 | 1 026.0 | 1 033.0 | 3 973.0 | 3 964.0 | 3 857.0 | 3 831.0 | 3 736.0 | 3 624.0 | 3 500.0 | 3 380.0 | 3 383.0 | 3 297.0 | 3 218.0 | 3 179.0 | 3 141.0 | 3 150.0 | 3 019.0 | 2 965.0 | 2 908.0 | 2 912.0 | 2 877.0 | 2 815.0 | 2 915.0 | 3 093.0 | 3 110.0 | 3 154.0 | 3 271.0 | 3 290.0 | 3 272.0 | 3 248.0 | 3 180.0 | 3 131.0 | 3 026.0 |
| Wartość firmy i wartości niematerialne i prawne | 619.0 | 561.0 | 609.0 | 686.0 | 668.0 | 607.0 | 1 034.0 | 1 026.0 | 1 033.0 | 3 973.0 | 3 964.0 | 3 857.0 | 3 831.0 | 3 736.0 | 3 624.0 | 3 500.0 | 3 380.0 | 3 383.0 | 3 297.0 | 3 218.0 | 3 179.0 | 3 141.0 | 3 150.0 | 3 019.0 | 2 965.0 | 2 908.0 | 2 912.0 | 2 877.0 | 2 815.0 | 2 915.0 | 3 093.0 | 3 110.0 | 3 154.0 | 3 271.0 | 3 290.0 | 3 272.0 | 3 248.0 | 3 180.0 | 3 131.0 | 3 026.0 |
| Należności netto | 12 292.0 | 13 392.0 | 12 114.0 | 8 585.0 | 11 602.0 | 13 160.0 | 12 098.0 | 8 490.0 | 10 874.0 | 13 078.0 | 10 112.0 | 7 102.0 | 9 783.0 | 12 129.0 | 11 123.0 | 7 609.0 | 11 136.0 | 12 970.0 | 10 461.0 | 7 626.0 | 13 465.0 | 14 372.0 | 8 663.0 | 6 961.0 | 10 633.0 | 15 390.0 | 9 281.0 | 7 345.0 | 11 906.0 | 16 435.0 | 11 032.0 | 8 548.0 | 13 500.0 | 17 338.0 | 11 998.0 | 9 108.0 | 14 766.0 | 28 234.0 | 20 449.0 | 17 596.0 |
| Inwestycje długoterminowe | 17 534.0 | 18 849.0 | 20 232.0 | 20 974.0 | 23 917.0 | 22 621.0 | 21 552.0 | 20 110.0 | 19 228.0 | 20 251.0 | 21 073.0 | 21 910.0 | 21 926.0 | 26 494.0 | 27 658.0 | 27 279.0 | 27 145.0 | 28 502.0 | 26 860.0 | 29 470.0 | 28 719.0 | 28 906.0 | 24 272.0 | 27 635.0 | 27 504.0 | 27 514.0 | 25 617.0 | 22 456.0 | 29 930.0 | 30 076.0 | 30 209.0 | 33 798.0 | 27 395.0 | 28 003.0 | 33 259.0 | 38 590.0 | 31 521.0 | 32 884.0 | 34 329.0 | 37 789.0 |
| Aktywa obrotowe | 32 284.0 | 35 457.0 | 28 966.0 | 29 176.0 | 32 619.0 | 36 775.0 | 31 101.0 | 31 715.0 | 34 215.0 | 38 683.0 | 31 998.0 | 32 115.0 | 39 429.0 | 42 076.0 | 35 807.0 | 32 393.0 | 35 671.0 | 46 595.0 | 39 972.0 | 37 440.0 | 41 853.0 | 55 588.0 | 45 217.0 | 43 391.0 | 46 399.0 | 60 275.0 | 51 168.0 | 45 525.0 | 45 875.0 | 59 038.0 | 55 486.0 | 48 417.0 | 51 515.0 | 71 443.0 | 69 184.0 | 61 746.0 | 69 603.0 | 85 267.0 | 83 832.0 | 73 933.0 |
| Środki pieniężne i Inwestycje | 5 459.0 | 10 438.0 | 5 683.0 | 8 738.0 | 6 511.0 | 11 612.0 | 7 388.0 | 10 940.0 | 9 102.0 | 13 935.0 | 8 735.0 | 10 399.0 | 13 654.0 | 14 419.0 | 10 542.0 | 11 268.0 | 8 151.0 | 16 563.0 | 13 595.0 | 13 593.0 | 9 632.0 | 21 417.0 | 17 649.0 | 15 535.0 | 12 312.0 | 22 010.0 | 21 536.0 | 18 741.0 | 13 372.0 | 23 084.0 | 26 406.0 | 20 734.0 | 16 407.0 | 29 264.0 | 35 654.0 | 29 502.0 | 26 338.0 | 37 464.0 | 43 479.0 | 36 658.0 |
| Zapasy | 12 722.0 | 10 338.0 | 9 923.0 | 9 430.0 | 12 292.0 | 10 293.0 | 10 109.0 | 9 925.0 | 11 936.0 | 10 023.0 | 11 084.0 | 10 681.0 | 12 827.0 | 11 152.0 | 11 517.0 | 10 451.0 | 13 745.0 | 11 336.0 | 12 287.0 | 11 527.0 | 15 747.0 | 13 606.0 | 14 771.0 | 17 125.0 | 19 867.0 | 16 690.0 | 15 152.0 | 14 982.0 | 17 241.0 | 13 568.0 | 13 422.0 | 13 012.0 | 16 129.0 | 14 177.0 | 14 627.0 | 14 696.0 | 20 459.0 | 17 660.0 | 18 216.0 | 17 854.0 |
| Inwestycje krótkoterminowe | (4 330.0) | (4 469.0) | (4 687.0) | (4 969.0) | (5 020.0) | (4 745.0) | (3 776.0) | (3 113.0) | (3 100.0) | (3 283.0) | (3 249.0) | (3 462.0) | (3 658.0) | (3 870.0) | (4 044.0) | (4 562.0) | (4 727.0) | (4 841.0) | (3 130.0) | (6 241.0) | (6 533.0) | (6 603.0) | (3 532.0) | (7 377.0) | (7 061.0) | (6 837.0) | (4 009.0) | 0.0 | (7 468.0) | (7 281.0) | (6 149.0) | (7 812.0) | 1 529.0 | 0.0 | (4 364.0) | (7 986.0) | 1 518.0 | 0.0 | 1 468.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 459.0 | 10 438.0 | 5 683.0 | 8 738.0 | 6 511.0 | 11 612.0 | 7 388.0 | 10 940.0 | 9 102.0 | 13 935.0 | 8 735.0 | 10 399.0 | 13 654.0 | 14 419.0 | 10 542.0 | 11 268.0 | 8 151.0 | 16 563.0 | 13 595.0 | 13 593.0 | 9 632.0 | 21 417.0 | 17 649.0 | 15 535.0 | 12 312.0 | 22 010.0 | 21 536.0 | 18 741.0 | 13 372.0 | 23 084.0 | 26 406.0 | 20 734.0 | 16 407.0 | 29 264.0 | 35 654.0 | 29 502.0 | 26 338.0 | 37 464.0 | 42 011.0 | 36 658.0 |
| Należności krótkoterminowe | 13 395.0 | 14 813.0 | 12 400.0 | 11 728.0 | 11 596.0 | 7 459.0 | 6 251.0 | 3 613.0 | 6 896.0 | 3 977.0 | 5 077.0 | 3 440.0 | 7 091.0 | 4 720.0 | 5 272.0 | 4 035.0 | 8 139.0 | 5 320.0 | 6 215.0 | 4 645.0 | 9 793.0 | 5 853.0 | 4 641.0 | 2 802.0 | 6 276.0 | 2 971.0 | 3 544.0 | 2 515.0 | 6 688.0 | 4 278.0 | 4 904.0 | 3 141.0 | 8 924.0 | 5 002.0 | 5 116.0 | 3 255.0 | 8 535.0 | 29 472.0 | 19 802.0 | 18 949.0 |
| Dług krótkoterminowy | 6 192.0 | 6 161.0 | 2 321.0 | 4 899.0 | 6 307.0 | 6 694.0 | 2 946.0 | 5 137.0 | 6 499.0 | 9 058.0 | 2 673.0 | 4 669.0 | 7 654.0 | 7 967.0 | 3 457.0 | 5 386.0 | 9 029.0 | 8 424.0 | 3 321.0 | 6 352.0 | 7 028.0 | 5 846.0 | 2 446.0 | 11 680.0 | 13 818.0 | 9 350.0 | 6 686.0 | 6 745.0 | 5 658.0 | 4 605.0 | 2 003.0 | 1 183.0 | 928.0 | 1 560.0 | 1 434.0 | 940.0 | 940.0 | 1 560.0 | 1 425.0 | 920.0 |
| Zobowiązania krótkoterminowe | 23 918.0 | 25 657.0 | 19 436.0 | 21 175.0 | 24 726.0 | 26 884.0 | 21 435.0 | 22 577.0 | 24 392.0 | 29 732.0 | 20 710.0 | 21 713.0 | 26 099.0 | 31 730.0 | 26 208.0 | 24 712.0 | 30 302.0 | 37 368.0 | 31 544.0 | 29 597.0 | 32 508.0 | 40 167.0 | 30 964.0 | 32 784.0 | 33 701.0 | 41 668.0 | 32 285.0 | 28 776.0 | 27 945.0 | 34 927.0 | 30 386.0 | 27 093.0 | 27 372.0 | 39 869.0 | 34 082.0 | 28 925.0 | 32 057.0 | 42 683.0 | 35 866.0 | 30 596.0 |
| Rozliczenia międzyokresowe | 1 415.0 | 1 020.0 | 4 595.0 | 1 460.0 | 1 490.0 | 1 012.0 | 4 893.0 | 1 501.0 | 1 392.0 | 1 072.0 | 5 044.0 | 1 543.0 | 1 462.0 | 2 478.0 | 7 965.0 | 1 746.0 | 2 061.0 | 3 253.0 | 10 270.0 | 1 816.0 | 2 383.0 | 3 274.0 | 10 648.0 | 1 702.0 | 1 581.0 | 3 616.0 | 11 204.0 | 2 307.0 | 1 941.0 | 2 252.0 | 10 527.0 | 2 550.0 | 1 871.0 | 2 678.0 | 10 712.0 | 1 828.0 | 3 009.0 | 3 366.0 | 908.0 | 1 060.0 |
| Zobowiązania długoterminowe | 4 983.0 | 4 862.0 | 4 750.0 | 4 849.0 | 7 281.0 | 6 750.0 | 6 265.0 | 5 986.0 | 5 843.0 | 5 701.0 | 7 946.0 | 7 536.0 | 11 076.0 | 10 389.0 | 9 669.0 | 8 477.0 | 7 966.0 | 7 162.0 | 6 393.0 | 5 886.0 | 5 292.0 | 4 903.0 | 4 470.0 | 5 706.0 | 7 358.0 | 6 704.0 | 6 175.0 | 5 645.0 | 5 814.0 | 5 518.0 | 5 289.0 | 5 026.0 | 4 538.0 | 4 568.0 | 4 382.0 | 4 206.0 | 4 396.0 | 4 746.0 | 6 722.0 | 4 916.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 756.0 | 0.0 | 0.0 | 0.0 | 606.0 | 0.0 | 0.0 | 0.0 | 651.0 | 0.0 | 0.0 | 0.0 | 587.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 775.0 | 0.0 | 0.0 | 0.0 | 965.0 | 0.0 | 0.0 | 0.0 | 1 148.0 | 0.0 | 0.0 | 0.0 | 1 785.0 | 0.0 |
| Zobowiązania długoterminowe | 4 983.0 | 4 862.0 | 4 750.0 | 4 849.0 | 7 281.0 | 6 750.0 | 6 265.0 | 5 986.0 | 5 843.0 | 5 701.0 | 7 946.0 | 7 536.0 | 11 076.0 | 10 389.0 | 9 669.0 | 8 477.0 | 7 966.0 | 7 162.0 | 6 393.0 | 5 886.0 | 5 292.0 | 4 903.0 | 4 470.0 | 5 706.0 | 7 358.0 | 6 704.0 | 6 175.0 | 5 645.0 | 5 814.0 | 5 518.0 | 5 289.0 | 5 026.0 | 4 538.0 | 4 568.0 | 4 382.0 | 4 206.0 | 4 396.0 | 4 746.0 | 6 722.0 | 4 916.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 1 259.0 | 0.0 | 0.0 | 0.0 | 1 426.0 | 0.0 | 0.0 | 0.0 | 1 392.0 | 0.0 | 0.0 | 0.0 | 1 384.0 | 0.0 | 0.0 | 0.0 | 1 591.0 | 0.0 | 0.0 | 0.0 | 1 636.0 | 0.0 | 0.0 | 0.0 | 1 688.0 | 0.0 | 0.0 | 0.0 | 1 467.0 | 0.0 | 0.0 | 0.0 | 1 416.0 | 0.0 | 0.0 | 0.0 | 997.0 | 0.0 |
| Zobowiązania ogółem | 28 901.0 | 30 519.0 | 24 186.0 | 26 024.0 | 32 007.0 | 33 634.0 | 27 700.0 | 28 563.0 | 30 235.0 | 35 433.0 | 28 656.0 | 29 249.0 | 37 175.0 | 42 119.0 | 35 877.0 | 33 189.0 | 38 268.0 | 44 530.0 | 37 937.0 | 35 483.0 | 37 800.0 | 45 070.0 | 35 434.0 | 38 490.0 | 41 059.0 | 48 372.0 | 38 460.0 | 34 421.0 | 33 759.0 | 40 445.0 | 35 675.0 | 32 119.0 | 31 910.0 | 44 437.0 | 38 464.0 | 33 131.0 | 36 453.0 | 47 429.0 | 42 588.0 | 35 512.0 |
| Kapitał (fundusz) podstawowy | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 | 7 079.0 |
| Zyski zatrzymane | 15 001.0 | 17 668.0 | 17 937.0 | 17 128.0 | 17 633.0 | 19 766.0 | 20 713.0 | 19 966.0 | 20 621.0 | 23 008.0 | 23 453.0 | 23 092.0 | 23 745.0 | 27 283.0 | 27 854.0 | 27 430.0 | 28 405.0 | 34 079.0 | 35 709.0 | 35 466.0 | 37 688.0 | 44 843.0 | 44 157.0 | 41 753.0 | 41 202.0 | 49 107.0 | 50 604.0 | 49 179.0 | 50 576.0 | 57 794.0 | 61 356.0 | 60 918.0 | 64 158.0 | 73 419.0 | 78 129.0 | 77 523.0 | 81 498.0 | 90 354.0 | 97 061.0 | 94 554.0 |
| Kapitał własny | 24 809.0 | 27 838.0 | 29 103.0 | 28 474.0 | 29 034.0 | 30 098.0 | 29 615.0 | 28 033.0 | 27 840.0 | 31 078.0 | 31 916.0 | 32 113.0 | 31 546.0 | 34 046.0 | 35 423.0 | 34 260.0 | 32 417.0 | 38 267.0 | 39 607.0 | 39 007.0 | 40 466.0 | 47 212.0 | 46 851.0 | 43 933.0 | 44 184.0 | 50 686.0 | 52 916.0 | 52 064.0 | 53 172.0 | 59 991.0 | 63 410.0 | 62 006.0 | 66 338.0 | 74 647.0 | 80 053.0 | 79 381.0 | 85 364.0 | 92 160.0 | 100 170.0 | 99 292.0 |
| Udziały mniejszościowe | 87.0 | 97.0 | 80.0 | 73.0 | 72.0 | 28.0 | 34.0 | 18.0 | 24.0 | 32.0 | 37.0 | 22.0 | 27.0 | 39.0 | 45.0 | 30.0 | 38.0 | 55.0 | 67.0 | 45.0 | 69.0 | 101.0 | 95.0 | 67.0 | 89.0 | 113.0 | 114.0 | 79.0 | 104.0 | 137.0 | 132.0 | 93.0 | 112.0 | 126.0 | 141.0 | 100.0 | 123.0 | 141.0 | 162.0 | 451.0 |
| Pasywa | 53 710.0 | 58 357.0 | 53 289.0 | 54 498.0 | 61 041.0 | 63 732.0 | 57 315.0 | 56 596.0 | 58 075.0 | 66 511.0 | 60 572.0 | 61 362.0 | 68 721.0 | 76 165.0 | 71 300.0 | 67 449.0 | 70 685.0 | 82 797.0 | 77 544.0 | 74 490.0 | 78 266.0 | 92 282.0 | 82 285.0 | 82 423.0 | 85 243.0 | 99 058.0 | 91 376.0 | 86 485.0 | 86 931.0 | 100 436.0 | 99 085.0 | 94 125.0 | 98 248.0 | 119 084.0 | 118 517.0 | 112 512.0 | 121 817.0 | 139 589.0 | 142 758.0 | 134 806.0 |
| Inwestycje | 13 204.0 | 14 380.0 | 15 545.0 | 16 005.0 | 18 897.0 | 17 876.0 | 17 776.0 | 16 997.0 | 16 128.0 | 16 968.0 | 17 824.0 | 18 448.0 | 18 268.0 | 22 624.0 | 23 614.0 | 22 717.0 | 22 418.0 | 23 661.0 | 23 730.0 | 23 229.0 | 22 186.0 | 22 303.0 | 20 740.0 | 20 258.0 | 20 443.0 | 20 677.0 | 21 608.0 | 22 456.0 | 22 462.0 | 22 795.0 | 24 060.0 | 25 986.0 | 27 395.0 | 28 003.0 | 28 895.0 | 30 604.0 | 31 521.0 | 32 884.0 | 35 797.0 | 37 789.0 |
| Dług | 8 850.0 | 8 571.0 | 5 287.0 | 6 827.0 | 10 603.0 | 10 563.0 | 7 088.0 | 8 057.0 | 9 264.0 | 11 664.0 | 8 501.0 | 9 146.0 | 15 807.0 | 15 443.0 | 11 163.0 | 11 528.0 | 14 558.0 | 13 269.0 | 8 425.0 | 9 841.0 | 9 925.0 | 8 365.0 | 5 661.0 | 14 986.0 | 18 784.0 | 13 646.0 | 11 434.0 | 9 886.0 | 8 956.0 | 7 644.0 | 5 655.0 | 3 673.0 | 3 113.0 | 3 507.0 | 4 001.0 | 2 312.0 | 1 978.0 | 2 312.0 | 2 854.0 | 1 092.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 459.0 | 10 438.0 | 5 683.0 | 8 738.0 | 6 511.0 | 11 612.0 | 7 388.0 | 10 940.0 | 9 102.0 | 13 935.0 | 8 735.0 | 10 399.0 | 13 654.0 | 14 419.0 | 10 542.0 | 11 268.0 | 8 151.0 | 16 563.0 | 13 595.0 | 13 593.0 | 9 632.0 | 21 417.0 | 17 649.0 | 15 535.0 | 12 312.0 | 22 010.0 | 21 536.0 | 18 741.0 | 13 372.0 | 23 084.0 | 26 406.0 | 20 734.0 | 16 407.0 | 29 264.0 | 35 654.0 | 29 502.0 | 26 338.0 | 37 464.0 | 42 011.0 | 36 658.0 |
| Dług netto | 3 391.0 | (1 867.0) | (396.0) | (1 911.0) | 4 092.0 | (1 049.0) | (300.0) | (2 883.0) | 162.0 | (2 271.0) | (234.0) | (1 253.0) | 2 153.0 | 1 024.0 | 621.0 | 260.0 | 6 407.0 | (3 294.0) | (5 170.0) | (3 752.0) | 293.0 | (13 052.0) | (11 988.0) | (549.0) | 6 472.0 | (8 364.0) | (10 102.0) | (8 855.0) | (4 416.0) | (15 440.0) | (20 751.0) | (17 061.0) | (13 294.0) | (25 757.0) | (31 653.0) | (27 190.0) | (24 360.0) | (35 152.0) | (39 157.0) | (35 566.0) |
| Ticker | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T | 8111.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |