Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 398 798.0 | 422 413.0 | 408 824.0 | 400 158.0 | 395 727.0 | 415 094.0 | 404 479.0 | 383 435.0 | 393 259.0 | 417 342.0 | 434 690.0 | 424 440.0 | 435 209.0 | 459 969.0 | 455 436.0 | 439 375.0 | 454 091.0 | 464 681.0 | 457 603.0 | 451 932.0 | 462 804.0 | 479 724.0 | 469 715.0 | 472 220.0 | 472 074.0 | 491 803.0 | 509 518.0 | 493 203.0 | 507 661.0 | 551 693.0 | 558 479.0 | 616 336.0 | 638 039.0 | 664 235.0 | 656 003.0 | 654 672.0 | 670 143.0 | 800 405.0 | 834 391.0 | 833 780.0 |
| Aktywa trwałe | 216 523.0 | 222 746.0 | 227 014.0 | 231 204.0 | 229 501.0 | 233 040.0 | 228 599.0 | 228 865.0 | 236 594.0 | 245 525.0 | 250 223.0 | 253 539.0 | 258 980.0 | 264 635.0 | 260 849.0 | 261 263.0 | 264 346.0 | 255 244.0 | 259 765.0 | 261 816.0 | 265 503.0 | 273 248.0 | 265 939.0 | 270 819.0 | 276 231.0 | 287 740.0 | 289 903.0 | 288 584.0 | 296 368.0 | 296 404.0 | 299 007.0 | 330 753.0 | 333 643.0 | 339 887.0 | 352 810.0 | 363 642.0 | 381 779.0 | 492 650.0 | 524 818.0 | 537 183.0 |
| Rzeczowe aktywa trwałe netto | 132 336.0 | 135 417.0 | 136 979.0 | 139 941.0 | 142 832.0 | 143 429.0 | 145 003.0 | 148 706.0 | 151 983.0 | 154 259.0 | 156 639.0 | 158 058.0 | 158 417.0 | 159 865.0 | 160 249.0 | 161 268.0 | 162 129.0 | 163 961.0 | 164 441.0 | 165 717.0 | 169 311.0 | 170 468.0 | 171 793.0 | 172 279.0 | 174 037.0 | 177 034.0 | 178 023.0 | 179 447.0 | 179 753.0 | 181 784.0 | 185 747.0 | 197 440.0 | 200 931.0 | 204 469.0 | 207 442.0 | 208 647.0 | 213 921.0 | 223 835.0 | 225 412.0 | 228 725.0 |
| Wartość firmy | 14 770.0 | 14 276.0 | 14 157.0 | 13 820.0 | 14 846.0 | 14 471.0 | 14 087.0 | 13 929.0 | 13 672.0 | 13 017.0 | 12 672.0 | 14 372.0 | 14 201.0 | 14 132.0 | 14 313.0 | 14 419.0 | 13 998.0 | 13 556.0 | 14 135.0 | 14 257.0 | 13 878.0 | 13 314.0 | 12 904.0 | 13 850.0 | 12 866.0 | 14 520.0 | 13 791.0 | 13 453.0 | 12 985.0 | 12 538.0 | 12 229.0 | 27 576.0 | 27 126.0 | 29 840.0 | 23 958.0 | 23 379.0 | 23 227.0 | 20 662.0 | 19 569.0 | 20 227.0 |
| Wartości niematerialne i prawne | 2 880.0 | 2 924.0 | 2 855.0 | 2 766.0 | 2 744.0 | 2 640.0 | 2 789.0 | 2 729.0 | 2 581.0 | 2 735.0 | 3 012.0 | 2 902.0 | 3 021.0 | 3 135.0 | 3 340.0 | 3 364.0 | 3 265.0 | 3 256.0 | 3 597.0 | 3 470.0 | 3 385.0 | 4 103.0 | 3 863.0 | 3 431.0 | 3 848.0 | 3 799.0 | 3 704.0 | 3 944.0 | 3 852.0 | 3 846.0 | 3 950.0 | 5 713.0 | 5 526.0 | 5 605.0 | 12 910.0 | 13 286.0 | 14 170.0 | 14 971.0 | 16 933.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 17 650.0 | 17 200.0 | 17 012.0 | 16 586.0 | 17 590.0 | 17 111.0 | 16 876.0 | 16 658.0 | 16 253.0 | 15 752.0 | 15 684.0 | 17 274.0 | 17 222.0 | 17 267.0 | 17 653.0 | 17 783.0 | 17 263.0 | 16 812.0 | 17 732.0 | 17 727.0 | 17 263.0 | 17 417.0 | 16 767.0 | 17 281.0 | 16 714.0 | 18 319.0 | 17 495.0 | 17 397.0 | 16 837.0 | 16 384.0 | 16 179.0 | 33 289.0 | 32 652.0 | 35 445.0 | 36 868.0 | 36 665.0 | 37 397.0 | 35 633.0 | 36 502.0 | 20 227.0 |
| Należności netto | 102 533.0 | 115 324.0 | 110 254.0 | 93 201.0 | 92 058.0 | 108 512.0 | 106 632.0 | 87 893.0 | 88 495.0 | 104 653.0 | 115 399.0 | 94 091.0 | 105 397.0 | 121 339.0 | 125 079.0 | 109 370.0 | 114 766.0 | 127 467.0 | 122 179.0 | 111 692.0 | 114 174.0 | 124 436.0 | 107 041.0 | 84 124.0 | 88 026.0 | 101 406.0 | 108 425.0 | 101 275.0 | 103 443.0 | 129 351.0 | 131 094.0 | 133 539.0 | 138 761.0 | 163 156.0 | 150 389.0 | 127 132.0 | 131 532.0 | 151 509.0 | 172 656.0 | 156 361.0 |
| Inwestycje długoterminowe | 66 538.0 | 70 128.0 | 62 406.0 | 74 677.0 | 69 078.0 | 72 500.0 | 56 161.0 | 63 502.0 | 68 357.0 | 75 514.0 | 66 714.0 | 78 208.0 | 83 341.0 | 87 503.0 | 71 121.0 | 82 213.0 | 84 954.0 | 74 471.0 | 65 151.0 | 78 372.0 | 78 929.0 | 85 363.0 | 65 055.0 | 81 259.0 | 85 480.0 | 92 387.0 | 81 080.0 | 76 829.0 | 99 779.0 | 98 236.0 | 93 208.0 | 100 023.0 | 77 428.0 | 77 720.0 | 89 848.0 | 118 331.0 | 95 705.0 | 198 605.0 | 225 901.0 | 230 943.0 |
| Aktywa obrotowe | 182 273.0 | 199 666.0 | 181 809.0 | 168 953.0 | 166 226.0 | 182 053.0 | 175 878.0 | 154 567.0 | 156 664.0 | 171 816.0 | 184 464.0 | 170 899.0 | 176 227.0 | 195 333.0 | 194 584.0 | 178 110.0 | 189 743.0 | 209 436.0 | 197 835.0 | 190 115.0 | 197 299.0 | 206 476.0 | 203 772.0 | 201 399.0 | 195 842.0 | 204 061.0 | 219 613.0 | 204 617.0 | 211 291.0 | 255 288.0 | 259 471.0 | 285 582.0 | 304 395.0 | 324 346.0 | 303 189.0 | 291 028.0 | 288 362.0 | 307 755.0 | 309 573.0 | 296 597.0 |
| Środki pieniężne i Inwestycje | 20 307.0 | 20 233.0 | 22 237.0 | 23 559.0 | 22 559.0 | 21 199.0 | 23 309.0 | 21 781.0 | 19 556.0 | 17 974.0 | 21 677.0 | 20 205.0 | 17 105.0 | 18 843.0 | 18 233.0 | 18 035.0 | 18 098.0 | 19 903.0 | 19 947.0 | 22 091.0 | 24 926.0 | 21 782.0 | 25 525.0 | 47 765.0 | 37 818.0 | 32 605.0 | 38 782.0 | 28 156.0 | 27 428.0 | 30 254.0 | 29 975.0 | 33 006.0 | 33 491.0 | 31 560.0 | 33 730.0 | 29 502.0 | 27 233.0 | 26 245.0 | 33 937.0 | 30 344.0 |
| Zapasy | 45 543.0 | 47 197.0 | 37 591.0 | 39 847.0 | 37 870.0 | 38 021.0 | 33 660.0 | 32 830.0 | 36 228.0 | 35 578.0 | 37 144.0 | 39 508.0 | 39 621.0 | 40 619.0 | 39 366.0 | 38 015.0 | 44 351.0 | 47 198.0 | 41 019.0 | 42 422.0 | 44 862.0 | 43 833.0 | 42 232.0 | 40 768.0 | 43 422.0 | 39 512.0 | 41 040.0 | 42 653.0 | 46 817.0 | 51 835.0 | 56 137.0 | 75 734.0 | 84 795.0 | 78 325.0 | 69 610.0 | 80 161.0 | 75 025.0 | 75 026.0 | 74 463.0 | 82 909.0 |
| Inwestycje krótkoterminowe | (14 169.0) | (14 203.0) | (2 920.0) | (13 547.0) | (13 924.0) | (13 401.0) | (2 637.0) | (12 871.0) | (12 718.0) | (12 687.0) | (1 858.0) | (13 457.0) | (13 766.0) | (13 621.0) | (1 380.0) | (14 140.0) | (14 595.0) | (13 947.0) | (1 607.0) | (13 775.0) | (13 934.0) | (13 436.0) | (1 286.0) | (13 412.0) | (13 989.0) | (13 842.0) | (2 167.0) | 0.0 | (15 865.0) | (16 208.0) | (13 417.0) | (22 179.0) | 394.0 | 0.0 | (4 159.0) | (23 418.0) | 0.0 | 0.0 | 322.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 20 307.0 | 20 233.0 | 22 237.0 | 23 559.0 | 22 559.0 | 21 199.0 | 23 309.0 | 21 781.0 | 19 556.0 | 17 974.0 | 21 677.0 | 20 205.0 | 17 105.0 | 18 843.0 | 18 233.0 | 18 035.0 | 18 098.0 | 19 903.0 | 19 947.0 | 22 091.0 | 24 926.0 | 21 782.0 | 25 525.0 | 47 765.0 | 37 818.0 | 32 605.0 | 38 782.0 | 28 156.0 | 27 428.0 | 30 254.0 | 29 975.0 | 33 006.0 | 33 491.0 | 31 560.0 | 33 730.0 | 29 502.0 | 27 233.0 | 26 245.0 | 33 937.0 | 30 344.0 |
| Należności krótkoterminowe | 88 914.0 | 105 351.0 | 97 987.0 | 84 655.0 | 83 675.0 | 96 210.0 | 76 464.0 | 53 650.0 | 54 601.0 | 66 516.0 | 70 680.0 | 60 020.0 | 67 206.0 | 75 831.0 | 71 782.0 | 61 176.0 | 67 149.0 | 76 881.0 | 72 512.0 | 62 508.0 | 61 569.0 | 70 291.0 | 67 844.0 | 52 011.0 | 51 343.0 | 61 462.0 | 65 541.0 | 56 665.0 | 53 983.0 | 68 107.0 | 66 480.0 | 65 013.0 | 71 539.0 | 82 812.0 | 73 071.0 | 63 401.0 | 61 505.0 | 74 244.0 | 101 002.0 | 88 333.0 |
| Dług krótkoterminowy | 53 670.0 | 53 146.0 | 63 104.0 | 43 875.0 | 51 089.0 | 26 911.0 | 46 789.0 | 30 606.0 | 41 215.0 | 30 345.0 | 47 671.0 | 29 982.0 | 31 344.0 | 30 516.0 | 44 293.0 | 28 453.0 | 33 843.0 | 38 205.0 | 35 484.0 | 33 445.0 | 38 553.0 | 60 037.0 | 58 955.0 | 79 315.0 | 64 892.0 | 34 143.0 | 34 631.0 | 18 903.0 | 32 517.0 | 38 275.0 | 44 287.0 | 71 014.0 | 49 867.0 | 53 850.0 | 38 754.0 | 26 357.0 | 46 101.0 | 145 736.0 | 142 776.0 | 140 649.0 |
| Zobowiązania krótkoterminowe | 192 489.0 | 212 965.0 | 192 678.0 | 179 297.0 | 187 507.0 | 172 553.0 | 172 489.0 | 154 915.0 | 159 802.0 | 170 422.0 | 182 269.0 | 169 433.0 | 174 279.0 | 184 229.0 | 178 519.0 | 165 061.0 | 170 213.0 | 184 112.0 | 172 722.0 | 164 274.0 | 166 961.0 | 200 167.0 | 191 131.0 | 192 930.0 | 177 418.0 | 165 267.0 | 170 981.0 | 151 955.0 | 161 646.0 | 188 414.0 | 186 300.0 | 221 983.0 | 215 082.0 | 233 944.0 | 212 469.0 | 197 897.0 | 205 671.0 | 326 130.0 | 312 513.0 | 295 858.0 |
| Rozliczenia międzyokresowe | 6 420.0 | 3 091.0 | 7 711.0 | 4 360.0 | 6 837.0 | 3 490.0 | 8 058.0 | 4 317.0 | 7 239.0 | 4 058.0 | 11 447.0 | 4 348.0 | 7 460.0 | 5 169.0 | 11 278.0 | 4 623.0 | 8 372.0 | 4 321.0 | 10 475.0 | 4 975.0 | 8 044.0 | 4 371.0 | 11 802.0 | 4 835.0 | 8 001.0 | 4 942.0 | 13 918.0 | 5 609.0 | 10 587.0 | 7 347.0 | 13 907.0 | 12 855.0 | 18 970.0 | 13 426.0 | 25 296.0 | 19 728.0 | 19 796.0 | 16 912.0 | 7 201.0 | 7 722.0 |
| Zobowiązania długoterminowe | 100 540.0 | 98 840.0 | 98 205.0 | 98 808.0 | 89 201.0 | 119 411.0 | 107 408.0 | 106 557.0 | 109 675.0 | 114 039.0 | 107 542.0 | 108 086.0 | 109 616.0 | 114 495.0 | 111 019.0 | 107 809.0 | 111 731.0 | 115 165.0 | 110 895.0 | 112 644.0 | 119 153.0 | 94 667.0 | 87 434.0 | 89 300.0 | 87 422.0 | 88 893.0 | 86 688.0 | 86 314.0 | 83 778.0 | 92 810.0 | 91 873.0 | 107 382.0 | 129 268.0 | 130 691.0 | 131 305.0 | 134 858.0 | 134 474.0 | 134 919.0 | 148 945.0 | 155 039.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 5 483.0 | 0.0 | 0.0 | 0.0 | 4 146.0 | 0.0 | 0.0 | 0.0 | 6 943.0 | 0.0 | 0.0 | 0.0 | 8 835.0 | 0.0 | 0.0 | 0.0 | 5 806.0 | 0.0 | 0.0 | 0.0 | 5 207.0 | 0.0 | 0.0 | 0.0 | 10 904.0 | 0.0 | 0.0 | 0.0 | 10 830.0 | 0.0 | 0.0 | 0.0 | 14 904.0 | 0.0 | 0.0 | 0.0 | 21 836.0 | 0.0 |
| Zobowiązania długoterminowe | 100 540.0 | 98 840.0 | 98 205.0 | 98 808.0 | 89 201.0 | 119 411.0 | 107 408.0 | 106 557.0 | 109 675.0 | 114 039.0 | 107 542.0 | 108 086.0 | 109 616.0 | 114 495.0 | 111 019.0 | 107 809.0 | 111 731.0 | 115 165.0 | 110 895.0 | 112 644.0 | 119 153.0 | 94 667.0 | 87 434.0 | 89 300.0 | 87 422.0 | 88 893.0 | 86 688.0 | 86 314.0 | 83 778.0 | 92 810.0 | 91 873.0 | 107 382.0 | 129 268.0 | 130 691.0 | 131 305.0 | 134 858.0 | 134 474.0 | 134 919.0 | 148 945.0 | 155 039.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 3 534.0 | 0.0 | 0.0 | 0.0 | 4 880.0 | 0.0 | 0.0 | 0.0 | 5 728.0 | 0.0 | 0.0 | 0.0 | 4 830.0 | 0.0 | 0.0 | 0.0 | 3 955.0 | 0.0 | 0.0 | 0.0 | 3 711.0 | 0.0 | 0.0 | 0.0 | 2 744.0 | 0.0 | 0.0 | 0.0 | 2 317.0 | 0.0 | 0.0 | 0.0 | 2 847.0 | 0.0 | 0.0 | 0.0 | 1 389.0 | 0.0 |
| Zobowiązania ogółem | 293 029.0 | 311 805.0 | 290 883.0 | 278 105.0 | 276 708.0 | 291 964.0 | 279 897.0 | 261 472.0 | 269 477.0 | 284 461.0 | 289 811.0 | 277 519.0 | 283 895.0 | 298 724.0 | 289 538.0 | 272 870.0 | 281 944.0 | 299 277.0 | 283 617.0 | 276 918.0 | 286 114.0 | 294 834.0 | 278 565.0 | 282 230.0 | 264 840.0 | 254 160.0 | 257 669.0 | 238 269.0 | 245 424.0 | 281 224.0 | 278 173.0 | 329 365.0 | 344 350.0 | 364 635.0 | 343 774.0 | 332 755.0 | 340 145.0 | 461 049.0 | 461 458.0 | 450 897.0 |
| Kapitał (fundusz) podstawowy | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 20 096.0 | 25 281.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 | 35 096.0 |
| Zyski zatrzymane | 51 296.0 | 52 859.0 | 55 534.0 | 56 529.0 | 57 390.0 | 60 297.0 | 66 174.0 | 66 186.0 | 68 132.0 | 72 219.0 | 80 849.0 | 81 345.0 | 83 466.0 | 89 639.0 | 96 455.0 | 97 209.0 | 101 185.0 | 105 443.0 | 112 968.0 | 113 721.0 | 116 000.0 | 121 164.0 | 130 762.0 | 128 981.0 | 132 360.0 | 138 459.0 | 149 289.0 | 152 722.0 | 157 003.0 | 166 308.0 | 176 672.0 | 179 522.0 | 184 080.0 | 191 045.0 | 203 801.0 | 205 503.0 | 210 394.0 | 222 500.0 | 245 694.0 | 249 940.0 |
| Kapitał własny | 105 769.0 | 110 608.0 | 117 941.0 | 122 053.0 | 119 019.0 | 123 130.0 | 124 582.0 | 121 963.0 | 123 782.0 | 132 881.0 | 144 879.0 | 146 921.0 | 151 314.0 | 161 245.0 | 165 898.0 | 166 505.0 | 172 147.0 | 165 404.0 | 173 986.0 | 175 014.0 | 176 690.0 | 184 890.0 | 191 150.0 | 189 990.0 | 207 234.0 | 237 643.0 | 251 849.0 | 254 934.0 | 262 237.0 | 270 469.0 | 280 306.0 | 286 971.0 | 293 689.0 | 299 600.0 | 312 229.0 | 321 917.0 | 329 998.0 | 339 356.0 | 372 930.0 | 382 880.0 |
| Udziały mniejszościowe | 8 331.0 | 8 571.0 | 8 935.0 | 9 450.0 | 9 515.0 | 9 640.0 | 9 802.0 | 9 819.0 | 9 837.0 | 10 130.0 | 10 464.0 | 10 601.0 | 10 769.0 | 11 154.0 | 11 491.0 | 11 468.0 | 11 639.0 | 8 822.0 | 8 577.0 | 8 518.0 | 8 467.0 | 8 658.0 | 8 885.0 | 8 823.0 | 8 930.0 | 9 149.0 | 9 426.0 | 9 496.0 | 9 711.0 | 9 984.0 | 10 179.0 | 10 367.0 | 10 728.0 | 10 775.0 | 10 254.0 | 10 327.0 | 10 656.0 | 10 487.0 | 10 601.0 | 10 731.0 |
| Pasywa | 398 798.0 | 422 413.0 | 408 824.0 | 400 158.0 | 395 727.0 | 415 094.0 | 404 479.0 | 383 435.0 | 393 259.0 | 417 342.0 | 434 690.0 | 424 440.0 | 435 209.0 | 459 969.0 | 455 436.0 | 439 375.0 | 454 091.0 | 464 681.0 | 457 603.0 | 451 932.0 | 462 804.0 | 479 724.0 | 469 715.0 | 472 220.0 | 472 074.0 | 491 803.0 | 509 518.0 | 493 203.0 | 507 661.0 | 551 693.0 | 558 479.0 | 616 336.0 | 638 039.0 | 664 235.0 | 656 003.0 | 654 672.0 | 670 143.0 | 800 405.0 | 834 391.0 | 833 780.0 |
| Inwestycje | 52 369.0 | 55 925.0 | 59 486.0 | 61 130.0 | 55 154.0 | 59 099.0 | 53 524.0 | 50 631.0 | 55 639.0 | 62 827.0 | 64 856.0 | 64 751.0 | 69 575.0 | 73 882.0 | 69 741.0 | 68 073.0 | 70 359.0 | 60 524.0 | 63 544.0 | 64 597.0 | 64 995.0 | 71 927.0 | 63 769.0 | 67 847.0 | 71 491.0 | 78 545.0 | 78 913.0 | 76 829.0 | 83 914.0 | 82 028.0 | 79 791.0 | 77 844.0 | 77 428.0 | 77 720.0 | 85 689.0 | 94 913.0 | 95 705.0 | 198 605.0 | 225 901.0 | 230 943.0 |
| Dług | 134 188.0 | 131 219.0 | 141 791.0 | 119 458.0 | 117 205.0 | 121 546.0 | 136 511.0 | 115 898.0 | 129 597.0 | 121 010.0 | 135 284.0 | 112 710.0 | 114 821.0 | 117 640.0 | 132 053.0 | 110 896.0 | 119 681.0 | 130 340.0 | 126 358.0 | 123 027.0 | 134 139.0 | 130 177.0 | 126 575.0 | 144 794.0 | 127 381.0 | 96 080.0 | 96 159.0 | 77 840.0 | 88 913.0 | 103 729.0 | 110 975.0 | 148 602.0 | 150 601.0 | 155 572.0 | 139 195.0 | 124 241.0 | 144 473.0 | 245 186.0 | 254 265.0 | 253 819.0 |
| Środki pieniężne i inne aktywa pieniężne | 20 307.0 | 20 233.0 | 22 237.0 | 23 559.0 | 22 559.0 | 21 199.0 | 23 309.0 | 21 781.0 | 19 556.0 | 17 974.0 | 21 677.0 | 20 205.0 | 17 105.0 | 18 843.0 | 18 233.0 | 18 035.0 | 18 098.0 | 19 903.0 | 19 947.0 | 22 091.0 | 24 926.0 | 21 782.0 | 25 525.0 | 47 765.0 | 37 818.0 | 32 605.0 | 38 782.0 | 28 156.0 | 27 428.0 | 30 254.0 | 29 975.0 | 33 006.0 | 33 491.0 | 31 560.0 | 33 730.0 | 29 502.0 | 27 233.0 | 26 245.0 | 33 937.0 | 30 344.0 |
| Dług netto | 113 881.0 | 110 986.0 | 119 554.0 | 95 899.0 | 94 646.0 | 100 347.0 | 113 202.0 | 94 117.0 | 110 041.0 | 103 036.0 | 113 607.0 | 92 505.0 | 97 716.0 | 98 797.0 | 113 820.0 | 92 861.0 | 101 583.0 | 110 437.0 | 106 411.0 | 100 936.0 | 109 213.0 | 108 395.0 | 101 050.0 | 97 029.0 | 89 563.0 | 63 475.0 | 57 377.0 | 49 684.0 | 61 485.0 | 73 475.0 | 81 000.0 | 115 596.0 | 117 110.0 | 124 012.0 | 105 465.0 | 94 739.0 | 117 240.0 | 218 941.0 | 220 328.0 | 223 475.0 |
| Ticker | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T | 8088.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |