Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 633 574.0 | 656 843.0 | 695 306.0 | 680 139.0 | 708 921.0 | 714 613.0 | 708 882.0 | 682 642.0 | 702 590.0 | 723 904.0 | 752 839.0 | 762 951.0 | 794 421.0 | 846 628.0 | 826 759.0 | 810 876.0 | 843 493.0 | 845 887.0 | 845 821.0 | 835 018.0 | 832 748.0 | 836 509.0 | 831 865.0 | 836 447.0 | 888 299.0 | 884 122.0 | 854 396.0 | 874 810.0 | 888 280.0 | 902 778.0 | 930 321.0 | 947 561.0 | 1 005 719.0 | 1 049 221.0 | 1 027 399.0 | 1 040 678.0 | 1 095 729.0 | 1 111 899.0 | 1 118 969.0 | 1 136 697.0 |
| Aktywa trwałe | 317 339.0 | 332 784.0 | 344 958.0 | 343 361.0 | 357 026.0 | 352 158.0 | 340 762.0 | 328 403.0 | 330 284.0 | 343 011.0 | 366 062.0 | 381 234.0 | 388 263.0 | 407 591.0 | 390 709.0 | 393 154.0 | 402 581.0 | 401 122.0 | 402 866.0 | 411 428.0 | 410 756.0 | 410 982.0 | 398 833.0 | 413 568.0 | 420 651.0 | 424 122.0 | 433 026.0 | 460 345.0 | 466 949.0 | 469 555.0 | 492 861.0 | 500 759.0 | 530 085.0 | 537 400.0 | 538 109.0 | 541 674.0 | 570 746.0 | 575 894.0 | 594 803.0 | 595 654.0 |
| Rzeczowe aktywa trwałe netto | 196 721.0 | 207 810.0 | 220 195.0 | 219 154.0 | 227 167.0 | 223 872.0 | 223 756.0 | 222 883.0 | 220 405.0 | 227 266.0 | 244 222.0 | 249 484.0 | 253 555.0 | 272 301.0 | 270 273.0 | 268 540.0 | 272 066.0 | 280 944.0 | 284 483.0 | 294 198.0 | 294 967.0 | 297 154.0 | 307 551.0 | 321 554.0 | 324 518.0 | 329 646.0 | 335 906.0 | 347 845.0 | 352 795.0 | 354 063.0 | 377 752.0 | 386 161.0 | 413 326.0 | 422 992.0 | 432 550.0 | 442 204.0 | 468 396.0 | 475 052.0 | 481 508.0 | 492 181.0 |
| Wartość firmy | 27 922.0 | 26 958.0 | 26 364.0 | 26 059.0 | 25 637.0 | 30 572.0 | 28 876.0 | 27 360.0 | 25 971.0 | 26 003.0 | 27 996.0 | 27 110.0 | 26 489.0 | 29 498.0 | 27 358.0 | 26 686.0 | 26 169.0 | 25 318.0 | 19 327.0 | 18 562.0 | 17 786.0 | 17 631.0 | 14 738.0 | 14 449.0 | 14 268.0 | 15 262.0 | 13 565.0 | 13 976.0 | 15 650.0 | 14 386.0 | 15 060.0 | 15 379.0 | 16 141.0 | 15 932.0 | 14 514.0 | 13 906.0 | 17 993.0 | 17 395.0 | 15 607.0 | 15 699.0 |
| Wartości niematerialne i prawne | 14 711.0 | 15 624.0 | 18 005.0 | 17 493.0 | 18 281.0 | 19 624.0 | 16 037.0 | 15 028.0 | 14 765.0 | 14 234.0 | 15 840.0 | 15 692.0 | 16 158.0 | 16 557.0 | 18 636.0 | 18 994.0 | 19 315.0 | 20 352.0 | 20 071.0 | 20 097.0 | 19 693.0 | 19 285.0 | 18 663.0 | 17 981.0 | 18 387.0 | 17 091.0 | 16 238.0 | 16 804.0 | 16 490.0 | 17 594.0 | 17 750.0 | 18 574.0 | 19 439.0 | 20 404.0 | 19 490.0 | 19 219.0 | 18 078.0 | 18 781.0 | 19 531.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 42 633.0 | 42 582.0 | 44 369.0 | 43 552.0 | 43 918.0 | 50 196.0 | 44 913.0 | 42 388.0 | 40 736.0 | 40 237.0 | 43 836.0 | 42 802.0 | 42 647.0 | 46 055.0 | 45 994.0 | 45 680.0 | 45 484.0 | 45 670.0 | 39 398.0 | 38 659.0 | 37 479.0 | 36 916.0 | 33 401.0 | 32 430.0 | 32 655.0 | 32 353.0 | 29 803.0 | 30 780.0 | 32 140.0 | 31 980.0 | 32 810.0 | 33 953.0 | 35 580.0 | 36 336.0 | 34 004.0 | 33 125.0 | 36 071.0 | 36 176.0 | 35 138.0 | 15 699.0 |
| Należności netto | 110 460.0 | 122 908.0 | 121 440.0 | 121 364.0 | 118 971.0 | 130 453.0 | 119 615.0 | 119 180.0 | 116 256.0 | 125 733.0 | 127 442.0 | 129 101.0 | 134 600.0 | 147 860.0 | 147 470.0 | 141 457.0 | 144 040.0 | 154 092.0 | 148 970.0 | 151 089.0 | 150 941.0 | 160 696.0 | 152 462.0 | 149 611.0 | 151 479.0 | 161 031.0 | 140 521.0 | 140 183.0 | 144 783.0 | 149 749.0 | 140 285.0 | 147 785.0 | 154 350.0 | 173 391.0 | 160 271.0 | 160 485.0 | 170 355.0 | 177 708.0 | 154 878.0 | 164 667.0 |
| Inwestycje długoterminowe | 60 104.0 | 60 471.0 | 64 216.0 | 66 014.0 | 62 109.0 | 62 363.0 | 58 813.0 | 47 007.0 | 55 565.0 | 65 031.0 | 69 115.0 | 79 960.0 | 82 117.0 | 79 009.0 | 62 936.0 | 61 923.0 | 69 396.0 | 55 342.0 | 61 365.0 | 57 453.0 | 55 503.0 | 58 212.0 | 39 292.0 | 42 148.0 | 45 054.0 | 44 962.0 | 47 199.0 | 45 275.0 | 70 319.0 | 73 100.0 | 69 906.0 | 68 473.0 | 41 635.0 | 39 536.0 | 37 220.0 | 56 780.0 | 30 122.0 | 30 782.0 | 33 046.0 | 32 072.0 |
| Aktywa obrotowe | 316 233.0 | 324 057.0 | 350 346.0 | 336 774.0 | 351 891.0 | 362 452.0 | 368 117.0 | 354 237.0 | 372 304.0 | 380 891.0 | 386 775.0 | 381 714.0 | 406 157.0 | 439 034.0 | 436 047.0 | 417 719.0 | 440 910.0 | 444 762.0 | 442 953.0 | 423 587.0 | 421 990.0 | 425 525.0 | 433 030.0 | 422 876.0 | 467 645.0 | 459 998.0 | 421 368.0 | 414 464.0 | 421 328.0 | 433 221.0 | 437 459.0 | 446 800.0 | 475 631.0 | 511 818.0 | 489 289.0 | 499 003.0 | 524 982.0 | 536 005.0 | 524 166.0 | 541 043.0 |
| Środki pieniężne i Inwestycje | 99 871.0 | 93 917.0 | 112 871.0 | 96 651.0 | 104 861.0 | 106 639.0 | 126 667.0 | 111 086.0 | 130 916.0 | 124 367.0 | 123 188.0 | 117 001.0 | 134 545.0 | 146 679.0 | 141 940.0 | 125 947.0 | 143 620.0 | 132 205.0 | 129 438.0 | 108 416.0 | 103 027.0 | 91 987.0 | 95 925.0 | 86 852.0 | 120 151.0 | 106 020.0 | 90 274.0 | 75 992.0 | 80 011.0 | 83 588.0 | 95 342.0 | 84 657.0 | 95 463.0 | 102 708.0 | 89 678.0 | 88 058.0 | 87 219.0 | 79 425.0 | 99 667.0 | 83 599.0 |
| Zapasy | 93 362.0 | 96 300.0 | 102 474.0 | 103 346.0 | 107 790.0 | 106 201.0 | 102 701.0 | 104 989.0 | 106 195.0 | 109 350.0 | 115 328.0 | 118 357.0 | 122 377.0 | 126 343.0 | 129 217.0 | 129 408.0 | 133 268.0 | 135 653.0 | 137 924.0 | 141 135.0 | 143 693.0 | 146 227.0 | 153 279.0 | 155 070.0 | 161 930.0 | 163 269.0 | 164 219.0 | 172 964.0 | 173 889.0 | 174 780.0 | 176 144.0 | 184 206.0 | 197 156.0 | 205 031.0 | 207 793.0 | 215 626.0 | 226 965.0 | 229 902.0 | 227 063.0 | 233 848.0 |
| Inwestycje krótkoterminowe | (103.0) | (107.0) | (140.0) | (437.0) | (453.0) | (467.0) | (253.0) | (258.0) | (263.0) | (268.0) | (227.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 452.0 | 0.0 | (24 815.0) | (25 076.0) | (24 898.0) | (24 654.0) | (64.0) | (85.0) | 4 982.0 | (23 653.0) | 3 411.0 | 0.0 | 3 085.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 99 871.0 | 93 917.0 | 112 871.0 | 96 651.0 | 104 861.0 | 106 639.0 | 126 667.0 | 111 086.0 | 130 916.0 | 124 367.0 | 123 188.0 | 117 001.0 | 134 545.0 | 146 679.0 | 141 940.0 | 125 947.0 | 143 620.0 | 132 205.0 | 129 438.0 | 108 416.0 | 103 027.0 | 91 987.0 | 95 925.0 | 86 852.0 | 120 151.0 | 106 020.0 | 90 274.0 | 75 992.0 | 80 011.0 | 83 588.0 | 95 342.0 | 84 657.0 | 95 463.0 | 102 708.0 | 89 678.0 | 88 058.0 | 87 219.0 | 79 425.0 | 96 582.0 | 83 599.0 |
| Należności krótkoterminowe | 47 718.0 | 49 663.0 | 51 750.0 | 55 494.0 | 55 985.0 | 55 796.0 | 56 185.0 | 56 707.0 | 56 123.0 | 57 866.0 | 57 587.0 | 57 618.0 | 57 343.0 | 58 964.0 | 62 105.0 | 63 459.0 | 66 694.0 | 70 714.0 | 69 646.0 | 69 826.0 | 68 155.0 | 68 842.0 | 69 539.0 | 67 702.0 | 70 515.0 | 67 159.0 | 67 219.0 | 72 657.0 | 70 985.0 | 72 849.0 | 73 544.0 | 78 121.0 | 77 511.0 | 85 644.0 | 76 141.0 | 89 204.0 | 83 033.0 | 81 825.0 | 81 502.0 | 87 519.0 |
| Dług krótkoterminowy | 157 214.0 | 156 290.0 | 177 668.0 | 195 794.0 | 202 443.0 | 186 396.0 | 151 907.0 | 131 626.0 | 148 448.0 | 160 192.0 | 154 550.0 | 159 487.0 | 157 356.0 | 162 640.0 | 141 383.0 | 144 228.0 | 152 536.0 | 158 200.0 | 152 521.0 | 162 276.0 | 147 012.0 | 138 474.0 | 170 710.0 | 170 344.0 | 193 170.0 | 187 241.0 | 147 899.0 | 166 772.0 | 135 409.0 | 141 615.0 | 162 642.0 | 172 661.0 | 178 590.0 | 179 379.0 | 157 201.0 | 162 023.0 | 193 917.0 | 184 669.0 | 189 814.0 | 204 186.0 |
| Zobowiązania krótkoterminowe | 234 687.0 | 244 455.0 | 278 401.0 | 287 009.0 | 301 885.0 | 279 532.0 | 252 147.0 | 226 207.0 | 240 616.0 | 255 983.0 | 251 792.0 | 260 727.0 | 255 965.0 | 268 781.0 | 251 186.0 | 247 122.0 | 261 447.0 | 274 264.0 | 274 277.0 | 275 990.0 | 261 847.0 | 249 922.0 | 289 404.0 | 279 071.0 | 313 129.0 | 306 230.0 | 271 501.0 | 291 464.0 | 261 165.0 | 272 887.0 | 311 993.0 | 307 900.0 | 333 705.0 | 332 624.0 | 302 910.0 | 315 746.0 | 347 900.0 | 358 461.0 | 366 475.0 | 376 762.0 |
| Rozliczenia międzyokresowe | 15 502.0 | 16 511.0 | 19 793.0 | 15 962.0 | 18 787.0 | 16 908.0 | 20 471.0 | 15 301.0 | 18 127.0 | 21 283.0 | 22 336.0 | 19 627.0 | 24 656.0 | 26 341.0 | 26 277.0 | 19 787.0 | 24 202.0 | 22 396.0 | 27 868.0 | 20 901.0 | 24 250.0 | 23 002.0 | 21 167.0 | 20 593.0 | 29 539.0 | 29 070.0 | 32 360.0 | 24 187.0 | 28 234.0 | 30 236.0 | 38 063.0 | 30 509.0 | 37 356.0 | 34 539.0 | 35 022.0 | 33 552.0 | 40 568.0 | 358.0 | 345.0 | 380.0 |
| Zobowiązania długoterminowe | 262 860.0 | 259 445.0 | 238 097.0 | 215 480.0 | 228 654.0 | 257 634.0 | 281 230.0 | 298 097.0 | 310 652.0 | 304 067.0 | 324 642.0 | 319 067.0 | 348 132.0 | 382 933.0 | 392 089.0 | 384 982.0 | 399 632.0 | 400 278.0 | 399 715.0 | 387 873.0 | 404 215.0 | 414 407.0 | 381 226.0 | 399 994.0 | 412 974.0 | 412 134.0 | 408 844.0 | 397 424.0 | 436 360.0 | 436 162.0 | 418 462.0 | 422 412.0 | 434 857.0 | 476 425.0 | 482 316.0 | 475 736.0 | 473 859.0 | 472 803.0 | 482 701.0 | 475 493.0 |
| Rezerwy z tytułu odroczonego podatku | 2 019.0 | 2 025.0 | 2 162.0 | 2 046.0 | 1 809.0 | 1 969.0 | 1 985.0 | 1 791.0 | 1 781.0 | 1 846.0 | 1 766.0 | 4 854.0 | 5 786.0 | 5 252.0 | 783.0 | 320.0 | 350.0 | 263.0 | 204.0 | 163.0 | 95.0 | 265.0 | 228.0 | 214.0 | 206.0 | 201.0 | 215.0 | 382.0 | 321.0 | 523.0 | 617.0 | 555.0 | 763.0 | 1 212.0 | 1 276.0 | 2 006.0 | 1 467.0 | 1 735.0 | 10 767.0 | 2 580.0 |
| Zobowiązania długoterminowe | 262 860.0 | 259 445.0 | 238 097.0 | 215 480.0 | 228 654.0 | 257 634.0 | 281 230.0 | 298 097.0 | 310 652.0 | 304 067.0 | 324 642.0 | 319 067.0 | 348 132.0 | 382 933.0 | 392 089.0 | 384 982.0 | 399 632.0 | 400 278.0 | 399 715.0 | 387 873.0 | 404 215.0 | 414 407.0 | 381 226.0 | 399 994.0 | 412 974.0 | 412 134.0 | 408 844.0 | 397 424.0 | 436 360.0 | 436 162.0 | 418 462.0 | 422 412.0 | 434 857.0 | 476 425.0 | 482 316.0 | 475 736.0 | 473 859.0 | 472 803.0 | 482 701.0 | 475 493.0 |
| Zobowiązania z tytułu leasingu | 2 058.0 | 2 088.0 | 3 955.0 | 5 094.0 | 4 841.0 | 4 867.0 | 4 176.0 | 4 204.0 | 4 106.0 | 4 090.0 | 3 976.0 | 3 863.0 | 3 645.0 | 3 734.0 | 3 742.0 | 3 570.0 | 5 209.0 | 5 098.0 | 6 727.0 | 7 137.0 | 9 419.0 | 9 710.0 | 13 234.0 | 31 428.0 | 31 285.0 | 30 906.0 | 32 059.0 | 31 183.0 | 30 303.0 | 30 159.0 | 29 511.0 | 29 192.0 | 29 320.0 | 29 497.0 | 29 705.0 | 29 284.0 | 29 494.0 | 24 240.0 | 25 312.0 | 25 488.0 |
| Zobowiązania ogółem | 497 547.0 | 503 900.0 | 516 498.0 | 502 489.0 | 530 539.0 | 537 166.0 | 533 377.0 | 524 304.0 | 551 268.0 | 560 050.0 | 576 434.0 | 579 794.0 | 604 097.0 | 651 714.0 | 643 275.0 | 632 104.0 | 661 079.0 | 674 542.0 | 673 992.0 | 663 863.0 | 666 062.0 | 664 329.0 | 670 630.0 | 679 065.0 | 726 103.0 | 718 364.0 | 680 345.0 | 688 888.0 | 697 525.0 | 709 049.0 | 730 455.0 | 730 312.0 | 768 562.0 | 809 049.0 | 785 226.0 | 791 482.0 | 821 759.0 | 831 264.0 | 849 176.0 | 852 255.0 |
| Kapitał (fundusz) podstawowy | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 | 84 397.0 |
| Zyski zatrzymane | 55 489.0 | 61 726.0 | 58 885.0 | 60 143.0 | 61 891.0 | 67 316.0 | 73 067.0 | 70 448.0 | 73 192.0 | 83 079.0 | 78 422.0 | 79 059.0 | 83 062.0 | 85 619.0 | 83 570.0 | 86 420.0 | 89 352.0 | 88 465.0 | 90 719.0 | 92 045.0 | 95 138.0 | 97 908.0 | 74 768.0 | 77 797.0 | 80 162.0 | 83 347.0 | 87 326.0 | 87 051.0 | 91 129.0 | 92 488.0 | 94 667.0 | 97 596.0 | 98 336.0 | 96 835.0 | 95 521.0 | 98 133.0 | 103 965.0 | 105 026.0 | 104 321.0 | 104 492.0 |
| Kapitał własny | 136 027.0 | 152 943.0 | 178 808.0 | 177 650.0 | 178 382.0 | 177 447.0 | 175 505.0 | 158 338.0 | 151 322.0 | 163 854.0 | 176 405.0 | 183 157.0 | 190 324.0 | 194 914.0 | 183 484.0 | 178 772.0 | 182 414.0 | 171 345.0 | 171 829.0 | 171 155.0 | 166 686.0 | 172 180.0 | 161 235.0 | 157 382.0 | 162 196.0 | 165 758.0 | 174 051.0 | 185 922.0 | 190 755.0 | 193 729.0 | 199 866.0 | 217 249.0 | 237 157.0 | 240 172.0 | 242 173.0 | 249 196.0 | 273 970.0 | 280 628.0 | 269 788.0 | 284 436.0 |
| Udziały mniejszościowe | 10 469.0 | 11 051.0 | 11 150.0 | 10 406.0 | 10 516.0 | 9 894.0 | 9 509.0 | 9 256.0 | 8 823.0 | 9 806.0 | 10 325.0 | 10 341.0 | 10 318.0 | 10 694.0 | 10 863.0 | 10 504.0 | 10 760.0 | 10 787.0 | 10 341.0 | 10 584.0 | 10 484.0 | 12 403.0 | 12 452.0 | 12 526.0 | 12 635.0 | 12 784.0 | 13 027.0 | 13 147.0 | 13 606.0 | 14 006.0 | 14 628.0 | 15 461.0 | 16 132.0 | 17 174.0 | 35 856.0 | 36 156.0 | 36 866.0 | 37 237.0 | 37 123.0 | 37 670.0 |
| Pasywa | 633 574.0 | 656 843.0 | 695 306.0 | 680 139.0 | 708 921.0 | 714 613.0 | 708 882.0 | 682 642.0 | 702 590.0 | 723 904.0 | 752 839.0 | 762 951.0 | 794 421.0 | 846 628.0 | 826 759.0 | 810 876.0 | 843 493.0 | 845 887.0 | 845 821.0 | 835 018.0 | 832 748.0 | 836 509.0 | 831 865.0 | 836 447.0 | 888 299.0 | 884 122.0 | 854 396.0 | 874 810.0 | 888 280.0 | 902 778.0 | 930 321.0 | 947 561.0 | 1 005 719.0 | 1 049 221.0 | 1 027 399.0 | 1 040 678.0 | 1 095 729.0 | 1 111 892.0 | 1 118 964.0 | 1 136 697.0 |
| Inwestycje | 60 001.0 | 60 364.0 | 64 076.0 | 65 577.0 | 61 656.0 | 61 896.0 | 58 560.0 | 46 749.0 | 55 302.0 | 64 763.0 | 68 888.0 | 79 960.0 | 82 117.0 | 79 009.0 | 62 936.0 | 61 923.0 | 69 396.0 | 55 342.0 | 61 365.0 | 57 453.0 | 55 503.0 | 58 212.0 | 39 292.0 | 42 148.0 | 45 054.0 | 44 962.0 | 47 199.0 | 45 275.0 | 45 504.0 | 48 024.0 | 45 008.0 | 43 819.0 | 41 571.0 | 39 451.0 | 37 220.0 | 33 127.0 | 30 122.0 | 30 782.0 | 36 131.0 | 32 072.0 |
| Dług | 411 258.0 | 407 038.0 | 407 008.0 | 402 387.0 | 422 412.0 | 435 186.0 | 423 314.0 | 420 025.0 | 449 282.0 | 454 074.0 | 468 815.0 | 465 353.0 | 491 225.0 | 531 549.0 | 524 444.0 | 520 691.0 | 543 436.0 | 549 169.0 | 543 067.0 | 540 821.0 | 541 792.0 | 543 052.0 | 541 320.0 | 558 944.0 | 594 663.0 | 587 809.0 | 545 283.0 | 552 868.0 | 560 369.0 | 563 216.0 | 564 852.0 | 578 684.0 | 597 069.0 | 628 613.0 | 605 931.0 | 604 291.0 | 635 336.0 | 623 158.0 | 630 095.0 | 645 511.0 |
| Środki pieniężne i inne aktywa pieniężne | 99 871.0 | 93 917.0 | 112 871.0 | 96 651.0 | 104 861.0 | 106 639.0 | 126 667.0 | 111 086.0 | 130 916.0 | 124 367.0 | 123 188.0 | 117 001.0 | 134 545.0 | 146 679.0 | 141 940.0 | 125 947.0 | 143 620.0 | 132 205.0 | 129 438.0 | 108 416.0 | 103 027.0 | 91 987.0 | 95 925.0 | 86 852.0 | 120 151.0 | 106 020.0 | 90 274.0 | 75 992.0 | 80 011.0 | 83 588.0 | 95 342.0 | 84 657.0 | 95 463.0 | 102 708.0 | 89 678.0 | 88 058.0 | 87 219.0 | 79 425.0 | 96 582.0 | 83 599.0 |
| Dług netto | 311 387.0 | 313 121.0 | 294 137.0 | 305 736.0 | 317 551.0 | 328 547.0 | 296 647.0 | 308 939.0 | 318 366.0 | 329 707.0 | 345 627.0 | 348 352.0 | 356 680.0 | 384 870.0 | 382 504.0 | 394 744.0 | 399 816.0 | 416 964.0 | 413 629.0 | 432 405.0 | 438 765.0 | 451 065.0 | 445 395.0 | 472 092.0 | 474 512.0 | 481 789.0 | 455 009.0 | 476 876.0 | 480 358.0 | 479 628.0 | 469 510.0 | 494 027.0 | 501 606.0 | 525 905.0 | 516 253.0 | 516 233.0 | 548 117.0 | 543 733.0 | 533 513.0 | 561 912.0 |
| Ticker | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T | 8086.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |