Mitsui & Co., Ltd.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 24 23 22 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 25 26 27
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Data sprawozdania 1999-03-31 2000-03-31 2001-03-31 2002-03-31 2003-03-31 2004-03-31 2005-03-31 2006-03-31 2007-03-31 2008-03-31 2009-03-31 2010-03-31 2011-03-31 2012-03-31 2013-03-31 2014-03-31 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2019-03-31 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2024-03-31 2025-03-31
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 570 323 536 580 572 664 553 702 569 693 2 987 594 3 533 430 4 140 184 4 873 402 5 722 305 5 535 225 4 096 445 4 679 443 5 251 602 4 911 609 5 731 918 5 404 930 4 759 694 4 363 969 4 892 149 6 957 524 6 885 033 8 010 235 11 757 559 14 306 402 13 324 942 13 324 942 14 662 620
Przychód Δ r/r 0.0% -5.9% 6.7% -3.3% 2.9% 424.4% 18.3% 17.2% 17.7% 17.4% -3.3% -26.0% 14.2% 12.2% -6.5% 16.7% -5.7% -11.9% -8.3% 12.1% 42.2% -1.0% 16.3% 46.8% 21.7% -6.9% 0.0% 10.0%
Marża brutto 111.3% 112.2% 100.0% 100.0% 100.0% 20.5% 20.6% 19.8% 18.5% 17.2% 18.4% 17.1% 18.4% 16.7% 16.1% 15.4% 15.6% 15.3% 16.5% 16.2% 12.1% 12.2% 10.1% 9.7% 9.8% 9.4% 9.9% 8.8%
EBIT (mln) 72 645 61 344 92 943 97 822 97 682 103 628 198 381 267 302 308 454 373 716 338 791 203 581 317 003 348 384 254 603 305 235 261 232 160 608 180 320 193 996 269 033 278 164 169 926 544 815 702 283 525 424 525 424 400 654
EBIT Δ r/r 0.0% -15.6% 51.5% 5.2% -0.1% 6.1% 91.4% 34.7% 15.4% 21.2% -9.3% -39.9% 55.7% 9.9% -26.9% 19.9% -14.4% -38.5% 12.3% 7.6% 38.7% 3.4% -38.9% 220.6% 28.9% -25.2% 0.0% -23.7%
EBIT (%) 12.7% 11.4% 16.2% 17.7% 17.1% 3.5% 5.6% 6.5% 6.3% 6.5% 6.1% 5.0% 6.8% 6.6% 5.2% 5.3% 4.8% 3.4% 4.1% 4.0% 3.9% 4.0% 2.1% 4.6% 4.9% 3.9% 3.9% 2.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 75 034 10 431 0 0 1 186 49 176 50 229 50 961 56 997 66 488 80 116 89 638 51 948 47 324 114 582 168 064 168 064 206 032
EBITDA (mln) 6 669 114 468 138 973 179 960 188 639 185 571 315 372 376 530 374 080 499 651 525 877 281 464 559 000 518 053 502 644 831 571 786 467 335 938 640 874 758 659 855 460 956 322 816 178 1 504 132 1 733 581 1 278 244 1 278 244 1 654 993
EBITDA(%) 1.2% 21.3% 24.3% 32.5% 33.1% 6.2% 8.9% 9.1% 7.7% 8.7% 9.5% 6.9% 11.9% 9.9% 10.2% 14.5% 14.6% 7.1% 14.7% 15.5% 12.3% 13.9% 10.2% 12.8% 12.1% 9.6% 9.6% 11.3%
Podatek (mln) 43 230 21 989 32 662 32 031 37 869 44 829 103 801 125 471 158 704 170 705 119 415 89 217 203 901 172 622 158 349 176 654 104 903 91 243 134 641 103 082 152 575 123 008 99 821 226 810 240 668 221 914 221 914 213 675
Zysk Netto (mln) 30 011 35 553 51 579 55 290 31 145 68 599 121 388 203 625 301 031 408 914 177 607 149 719 306 659 434 497 307 926 350 093 306 490 -83 410 306 136 418 479 414 215 391 513 335 458 914 722 1 130 630 1 063 684 1 063 684 900 342
Zysk netto Δ r/r 0.0% 18.5% 45.1% 7.2% -43.7% 120.3% 77.0% 67.7% 47.8% 35.8% -56.6% -15.7% 104.8% 41.7% -29.1% 13.7% -12.5% -127.2% -467.0% 36.7% -1.0% -5.5% -14.3% 172.7% 23.6% -5.9% 0.0% -15.4%
Zysk netto (%) 5.3% 6.6% 9.0% 10.0% 5.5% 2.3% 3.4% 4.9% 6.2% 7.1% 3.2% 3.7% 6.6% 8.3% 6.3% 6.1% 5.7% -1.8% 7.0% 8.6% 6.0% 5.7% 4.2% 7.8% 7.9% 8.0% 8.0% 6.1%
EPS 18.99 22.5 32.76 35.05 19.6 43.79 77.21 127.12 173.88 227.2 97.59 82.12 168.05 238.1 162.53 192.22 170.98 -46.53 171.2 237.67 238.33 226.13 199.28 561.61 721.82 355.55 352.8 306.73
EPS (rozwodnione) 17.68 21.27 30.84 32.94 18.6 41.7 71.85 120.06 164.96 224.82 97.32 82.11 168.05 238.1 162.53 192.21 170.95 -46.53 171.1 237.53 238.17 225.99 199.18 561.38 721.41 352.57 352.57 306.47
Ilośc akcji (mln) 1 580 1 584 1 575 1 578 1 589 1 581 1 582 1 603 1 731 1 805 1 825 1 823 1 825 1 825 1 825 1 821 1 793 1 792 1 788 1 761 1 738 1 731 1 683 1 629 1 566 2 992 2 993 2 935
Ważona ilośc akcji (mln) 1 697 1 708 1 672 1 678 1 674 1 581 1 582 1 708 1 825 1 824 1 825 1 823 1 825 1 825 1 825 1 821 1 793 1 793 1 789 1 762 1 739 1 732 1 684 1 629 1 567 3 017 2 997 2 938
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY