Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 14,269,075.48 | 14,679,134.83 | 15,035,660.14 | 14,958,800.00 | 15,063,600.00 |
| Przychód Δ r/r | 0.00% | 2.87% | 2.43% | -0.51% | 0.70% |
| Przychód (min) | 13,384,223.13 | 12,973,325.24 | 15,026,826.80 | 13,612,869.81 | 13,708,240.35 |
| Przychód (max) | 15,081,925.87 | 17,845,057.72 | 15,044,493.47 | 17,035,956.26 | 17,155,308.62 |
| EBITDA (średnia) | 1,300,544.72 | 1,337,919.29 | 1,370,414.54 | 1,363,409.17 | 1,372,961.10 |
| EBIT (średnia) | 946,578.60 | 973,781.02 | 997,432.12 | 992,333.39 | 999,285.58 |
| EBIT % | 6.63% | 6.63% | 6.63% | 6.63% | 6.63% |
| Zysk netto % | 5.95% | 5.84% | 6.03% | 6.55% | 6.79% |
| EPS (średnia) | 288.03 | 306.98 | 328.74 | 333.40 | 348.00 |
| Liczba analityków (Przychody) | 7 | 11 | 9 | 4 | 4 |
| Liczba analityków (EPS) | 7 | 12 | 11 | 5 | 6 |
| symbol | 8031.T | 8031.T | 8031.T | 8031.T | 8031.T |