Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q2 |
| Aktywa | 464.9 | 438.4 | 257.4 | 142.8 | 108.7 | 68.5 | 49.3 | 20.9 | 103.3 | 125.2 | 110.3 | 114.0 | 124.2 | 115.9 | 102.0 | 100.7 | 87.4 | 0.0 | 70.8 | 36.6 | 0.0 | 21.9 | 17.6 | 0.0 | 72.3 | 103.2 | 0.0 | 99.7 | 103.7 | 0.0 | 98.5 | 114.4 | 0.0 | 164.1 | 145.5 | 0.0 | 139.0 | 99.4 | 0.0 | 85.8 | 163.4 | 0.0 | 165.1 | 168.8 | 0.0 | 178.9 | 0.0 | 168.8 | 0.0 | 199.6 | 365.2 | 356.9 |
| Aktywa trwałe | 11.6 | 76.6 | 70.4 | 13.2 | 5.8 | 5.9 | 6.2 | 7.8 | 18.2 | 17.2 | 13.4 | 11.2 | 13.1 | 12.7 | 10.3 | 10.2 | 10.6 | 0.0 | 11.3 | 10.7 | 0.0 | 9.8 | 7.7 | 0.0 | 11.2 | 28.2 | 0.0 | 35.8 | 35.0 | 0.0 | 34.5 | 33.8 | 0.0 | 30.8 | 28.3 | 0.0 | 18.2 | 7.0 | 0.0 | 6.0 | 8.9 | 0.0 | 10.5 | 15.9 | 0.0 | 15.5 | 0.0 | 14.4 | 0.0 | 0.6 | 242.5 | 242.5 |
| Rzeczowe aktywa trwałe netto | 11.6 | 18.8 | 21.5 | 5.8 | 2.9 | 4.4 | 5.0 | 4.7 | 6.5 | 4.9 | 4.8 | 4.0 | 4.5 | 3.9 | 4.0 | 4.0 | 3.9 | 0.0 | 3.3 | 3.4 | 0.0 | 2.8 | 2.4 | 0.0 | 2.0 | 2.1 | 0.0 | 8.5 | 6.9 | 0.0 | 3.6 | 1.7 | 0.0 | 3.8 | 3.3 | 0.0 | 4.4 | 6.5 | 0.0 | 5.4 | 4.3 | 0.0 | 2.9 | 1.6 | 0.0 | 2.7 | 0.0 | 1.8 | 0.0 | 0.6 | 0.7 | 0.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 0.0 | 5.1 | 5.1 | 0.0 | 5.1 | 4.7 | 0.0 | 4.7 | 1.8 | 0.0 | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 45.9 | 44.4 | 5.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.0 | 4.7 | 0.0 | 7.2 | 14.4 | 0.0 | 12.9 | 0.0 | 12.6 | 0.0 | 0.0 | 0.8 | 0.8 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 45.9 | 44.4 | 5.9 | 0.0 | 0.0 | 0.0 | 0.0 | 3.2 | 3.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.8) | 0.0 | (0.8) | (0.8) | 0.0 | (0.8) | 0.0 | 0.0 | 0.0 | 3.9 | 0.0 | 5.1 | 5.1 | 0.0 | 5.1 | 4.7 | 0.0 | 4.7 | 1.8 | 0.0 | 1.8 | 0.0 | 0.0 | 0.0 | 4.7 | 0.0 | 7.2 | 14.4 | 0.0 | 12.9 | 0.0 | 12.6 | 0.0 | 0.0 | 0.8 | 0.8 |
| Należności netto | 68.6 | 138.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.4 | 0.0 | 12.4 | 5.2 | 0.0 | 4.2 | 5.0 | 0.0 | 5.3 | 26.9 | 0.0 | 25.6 | 43.7 | 0.0 | 43.0 | 20.6 | 0.0 | 31.2 | 17.7 | 0.0 | 32.4 | 22.1 | 0.0 | 19.3 | 31.3 | 0.0 | 45.8 | 53.6 | 0.0 | 65.2 | 0.0 | 82.7 | 0.0 | 16.8 | 5.2 | 5.7 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.8 | (2.4) | (1.1) | (2.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | 0.8 | 0.8 | 0.0 | 0.8 | 0.8 | 0.0 | 0.8 | 22.2 | 0.0 | 21.1 | 18.1 | 0.0 | 16.8 | 15.0 | 0.0 | (4.9) | (5.1) | 0.0 | (5.2) | 0.5 | 0.0 | 0.6 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 241.0 | 241.0 |
| Aktywa obrotowe | 453.3 | 361.8 | 187.0 | 129.6 | 102.9 | 62.6 | 43.0 | 13.2 | 85.1 | 108.0 | 96.9 | 102.8 | 111.1 | 103.2 | 91.7 | 90.5 | 76.7 | 48.6 | 59.6 | 25.9 | 19.8 | 12.1 | 9.9 | 4.5 | 61.1 | 75.0 | 32.4 | 63.9 | 68.7 | 13.3 | 64.0 | 80.6 | 14.2 | 133.3 | 117.2 | 81.9 | 120.8 | 92.4 | 59.2 | 79.8 | 154.5 | 111.8 | 154.6 | 152.9 | 93.8 | 163.4 | 76.9 | 154.3 | 45.7 | 199.0 | 122.7 | 114.4 |
| Środki pieniężne i Inwestycje | 371.2 | 203.6 | 134.3 | 91.0 | 61.1 | 35.1 | 17.5 | 3.0 | 36.4 | 83.7 | 74.0 | 54.8 | 33.9 | 49.5 | 67.4 | 51.8 | 39.0 | 48.6 | 24.7 | 12.6 | 19.8 | 0.5 | 1.8 | 4.5 | 52.7 | 28.8 | 32.4 | 16.6 | 9.3 | 13.3 | 6.8 | 10.3 | 14.2 | 84.7 | 74.6 | 81.9 | 60.7 | 56.0 | 59.2 | 43.5 | 109.5 | 111.8 | 100.6 | 92.1 | 93.8 | 76.9 | 76.9 | 45.1 | 45.7 | 8.5 | 16.2 | 20.8 |
| Zapasy | 2.6 | 17.5 | 12.6 | 9.8 | 10.1 | 3.2 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (13.4) | 0.0 | (12.4) | (5.2) | 0.0 | (4.2) | 0.0 | 0.0 | (5.3) | 15.3 | 0.0 | 13.4 | 14.9 | 0.0 | 10.6 | 15.0 | 0.0 | 10.7 | 10.9 | 0.0 | 15.5 | 8.9 | 0.0 | 6.7 | 3.9 | 0.0 | 3.4 | 0.6 | 0.0 | 14.2 | 0.0 | 16.8 | 0.0 | 9.9 | 2.7 | 2.5 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 7.2 | 3.2 | 8.5 | 1.6 | 0.5 | 0.0 | 3.2 | 1.9 | 3.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.6 | 0.0 | 0.0 | 7.2 | 0.0 | 0.0 | 2.8 | 0.0 | 0.0 | 3.7 | 0.0 | 1.1 | 0.6 | 0.0 | 0.0 | 3.8 | 0.0 | 15.0 | 15.0 | 0.0 | 15.0 | 3.3 | 0.0 | 0.0 | 2.3 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 1.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 371.2 | 203.6 | 127.1 | 87.8 | 52.6 | 33.5 | 17.0 | 3.0 | 33.2 | 81.8 | 70.6 | 54.8 | 33.9 | 49.5 | 67.4 | 51.8 | 39.0 | 0.0 | 24.7 | 12.6 | 0.0 | 0.5 | 1.8 | 0.0 | 52.7 | 28.8 | 0.0 | 15.5 | 8.7 | 0.0 | 6.8 | 10.3 | 0.0 | 69.7 | 59.6 | 0.0 | 45.7 | 56.0 | 0.0 | 43.5 | 109.5 | 0.0 | 100.6 | 92.1 | 0.0 | 76.9 | 0.0 | 45.1 | 0.0 | 8.5 | 15.2 | 20.8 |
| Należności krótkoterminowe | 42.1 | 21.5 | 16.1 | 14.2 | 13.9 | 12.9 | 11.8 | 0.5 | 2.8 | 2.8 | 3.4 | 3.8 | 3.8 | 3.9 | 3.4 | 3.4 | 12.6 | 0.0 | 12.5 | 10.0 | 0.0 | 9.7 | 9.7 | 0.0 | 9.4 | 2.7 | 0.0 | 3.6 | 3.9 | 0.0 | 0.9 | 19.3 | 0.0 | 9.3 | 9.0 | 0.0 | 2.9 | 0.3 | 0.0 | (0.5) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.8 |
| Dług krótkoterminowy | 0.0 | 0.0 | 1.9 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 44.6 | 36.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 11.4 | 11.4 | 0.0 | 11.4 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 5.6 | 0.0 | 5.1 | 0.8 | 0.0 | 0.0 | 1.9 | 0.0 | 2.6 | 8.1 | 0.0 | 4.2 | 3.6 | 0.0 | 1.4 | 4.6 | 0.0 | 75.6 | 78.5 | 0.0 | 1.0 | 0.0 | 3.3 | 0.0 | 20.2 | 30.4 | 22.7 |
| Zobowiązania krótkoterminowe | 70.6 | 43.3 | 27.3 | 23.6 | 30.4 | 21.8 | 29.1 | 16.3 | 65.9 | 64.1 | 17.1 | 19.3 | 24.6 | 21.5 | 23.8 | 33.1 | 37.4 | 0.0 | 38.2 | 25.3 | 0.0 | 27.2 | 27.9 | 0.0 | 33.0 | 32.1 | 0.0 | 38.5 | 28.9 | 0.0 | 3.0 | 26.6 | 0.0 | 23.8 | 23.0 | 0.0 | 23.1 | 8.5 | 0.0 | 5.0 | 9.4 | 0.0 | 107.2 | 93.7 | 0.0 | 51.3 | 0.0 | 61.5 | 0.0 | 119.8 | 41.1 | 28.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 2.2 | 0.0 | 1.2 | 0.9 | 0.0 | 0.0 | 8.8 | 4.6 | 5.3 | 5.6 | 7.0 | 0.0 | 0.0 | 4.7 | 3.9 | 0.0 | 4.0 | 0.0 | 0.0 | 0.0 | 3.3 | 0.0 | 0.0 | 0.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | 0.5 | 1.5 | 0.0 | (75.6) | (78.5) | 0.0 | (1.0) | 0.0 | (3.3) | 0.0 | 6.7 | 4.3 | 0.0 |
| Zobowiązania długoterminowe | 0.5 | 0.0 | 0.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.1 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.5 | 0.5 | 0.0 | 0.5 | 0.5 | 0.0 | 0.5 | 0.2 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 2.3 | 0.0 | 2.3 | 70.5 | 0.0 | 0.0 | 0.0 | 0.0 | 53.1 | 0.0 | 58.2 | 0.0 | 58.1 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.5 | 0.5 | 0.0 | 0.5 | 0.5 | 0.0 | 0.5 | 0.2 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.5 | 0.0 | 0.5 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.1 | 0.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.0 | 0.5 | 0.5 | 0.0 | 0.5 | 0.5 | 0.0 | 0.5 | 0.2 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 2.3 | 0.0 | 2.3 | 70.5 | 0.0 | 0.0 | 0.0 | 0.0 | 53.1 | 0.0 | 58.2 | 0.0 | 58.1 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.4 | 4.9 | 0.0 | 3.7 | 2.3 | 0.0 | 1.0 | 0.1 | 0.0 | 1.6 | 0.0 | 1.1 | 0.0 | 0.6 | 0.1 | 0.0 |
| Zobowiązania ogółem | 71.1 | 43.3 | 27.7 | 23.6 | 30.5 | 21.8 | 29.1 | 16.3 | 65.9 | 65.5 | 17.1 | 19.3 | 25.1 | 21.9 | 24.3 | 33.6 | 37.9 | 0.0 | 38.7 | 25.8 | 0.0 | 27.7 | 28.4 | 0.0 | 33.5 | 32.3 | 0.0 | 38.7 | 29.0 | 0.0 | 3.0 | 26.6 | 0.0 | 23.8 | 23.0 | 0.0 | 23.8 | 10.8 | 0.0 | 7.3 | 79.9 | 0.0 | 107.2 | 93.7 | 0.0 | 104.4 | 0.0 | 119.7 | 0.0 | 178.0 | 41.1 | 28.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 59.8 | 75.3 | 75.6 | 75.6 | 75.6 | 75.6 | 75.6 | 75.6 | 0.0 | 75.6 | 75.6 | 0.0 | 75.6 | 79.6 | 0.0 | 93.6 | 109.5 | 0.0 | 109.5 | 120.8 | 0.0 | 121.1 | 121.1 | 0.0 | 145.1 | 145.1 | 0.0 | 145.1 | 145.2 | 0.0 | 145.2 | 145.7 | 0.0 | 145.7 | 145.7 | 0.0 | 145.7 | 0.0 | 145.7 | 0.0 | 145.7 | 145.7 | 145.7 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (363.6) | 0.0 | 0.0 | (395.1) | 0.0 | (368.0) | (405.6) | (424.1) | 0.0 | (442.1) | (465.5) | 0.0 | (482.3) | (487.9) | 0.0 | (496.5) | (519.2) | 0.0 | (528.5) | (542.9) | 0.0 | (505.7) | (516.2) | 0.0 | (525.5) | (570.2) | 0.0 | (577.6) | (608.2) | 0.0 | (616.5) | (651.2) | 0.0 | (671.5) | (688.6) | 0.0 | (703.1) | 0.0 | (721.3) | 0.0 | (741.1) | (784.9) | 351.0 |
| Kapitał własny | 393.8 | 395.1 | 229.7 | 119.1 | 78.2 | 46.6 | 20.2 | 4.6 | 37.3 | 59.7 | 93.1 | 94.7 | 99.1 | 93.9 | 77.8 | 67.1 | 49.5 | 0.0 | 32.2 | 10.8 | 0.0 | (5.8) | (10.9) | 0.0 | 38.8 | 71.0 | 0.0 | 61.0 | 74.7 | 0.0 | 95.5 | 87.8 | 0.0 | 140.3 | 122.6 | 0.0 | 115.2 | 88.6 | 0.0 | 76.2 | 83.5 | 0.0 | 57.9 | 75.1 | 0.0 | 74.6 | 0.0 | 49.1 | 0.0 | 21.6 | 324.1 | 328.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.3) | 22.3 | 0.0 | 17.0 | 48.9 | 0.0 | 38.5 | 0.0 | 30.8 | 0.0 | 23.8 | 0.0 | 0.0 |
| Pasywa | 464.9 | 438.4 | 257.4 | 142.8 | 108.7 | 68.5 | 49.3 | 20.9 | 103.3 | 125.2 | 110.3 | 114.0 | 124.2 | 115.9 | 102.0 | 100.7 | 87.4 | 0.0 | 70.8 | 36.6 | 0.0 | 21.9 | 17.6 | 0.0 | 72.3 | 103.2 | 0.0 | 99.7 | 103.7 | 0.0 | 98.5 | 114.4 | 0.0 | 164.1 | 145.5 | 0.0 | 139.0 | 99.4 | 0.0 | 85.8 | 163.4 | 0.0 | 165.1 | 168.8 | 0.0 | 178.9 | 0.0 | 168.8 | 0.0 | 199.6 | 365.2 | 356.9 |
| Inwestycje | 0.0 | 0.0 | 7.2 | 3.2 | 8.5 | 1.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 1.3 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.0 | 0.8 | 0.8 | 0.0 | 0.8 | 0.8 | 0.0 | 0.8 | 22.2 | 0.0 | 22.2 | 18.7 | 0.0 | 16.8 | 15.0 | 0.0 | 10.1 | 9.9 | 0.0 | 9.8 | 0.5 | 0.0 | 0.6 | 2.3 | 0.0 | 0.4 | 1.7 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 242.0 | 241.0 |
| Dług | 0.0 | 0.0 | 2.4 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 44.6 | 36.3 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 11.4 | 11.4 | 0.0 | 11.4 | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 5.6 | 0.0 | 5.1 | 0.8 | 0.0 | 0.0 | 1.9 | 0.0 | 2.6 | 8.1 | 0.0 | 4.9 | 5.9 | 0.0 | 3.7 | 75.1 | 0.0 | 75.6 | 78.5 | 0.0 | 54.1 | 0.0 | 61.5 | 0.0 | 78.3 | 30.4 | 22.7 |
| Środki pieniężne i inne aktywa pieniężne | 371.2 | 203.6 | 127.1 | 87.8 | 52.6 | 33.5 | 17.0 | 3.0 | 33.2 | 81.8 | 70.6 | 54.8 | 33.9 | 49.5 | 67.4 | 51.8 | 39.0 | 0.0 | 24.7 | 12.6 | 0.0 | 0.5 | 1.8 | 0.0 | 52.7 | 28.8 | 0.0 | 15.5 | 8.7 | 0.0 | 6.8 | 10.3 | 0.0 | 69.7 | 59.6 | 0.0 | 45.7 | 56.0 | 0.0 | 43.5 | 109.5 | 0.0 | 100.6 | 92.1 | 0.0 | 76.9 | 0.0 | 45.1 | 0.0 | 8.5 | 15.2 | 20.8 |
| Dług netto | (371.2) | (203.6) | (124.7) | (87.8) | (52.4) | (33.4) | (17.0) | (3.0) | 11.4 | (45.4) | (70.4) | (54.7) | (33.9) | (49.5) | (67.4) | (40.4) | (27.6) | 0.0 | (13.3) | (12.6) | 0.0 | (0.5) | (0.7) | 0.0 | (52.7) | (23.2) | 0.0 | (10.4) | (7.9) | 0.0 | (6.8) | (8.4) | 0.0 | (67.1) | (51.5) | 0.0 | (40.8) | (50.1) | 0.0 | (39.8) | (34.4) | 0.0 | (25.0) | (13.6) | 0.0 | (22.8) | 0.0 | 16.4 | 0.0 | 69.8 | 15.2 | 1.9 |
| Ticker | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK | 8026.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |