Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 160 068.0 | 165 817.0 | 174 395.0 | 176 998.0 | 168 367.0 | 169 107.0 | 169 995.0 | 164 795.0 | 153 574.0 | 151 178.0 | 155 895.0 | 152 681.0 | 149 403.0 | 149 056.0 | 156 897.0 | 152 234.0 | 149 058.0 | 148 441.0 | 155 593.0 | 151 826.0 | 151 660.0 | 146 681.0 | 154 378.0 | 151 769.0 | 149 509.0 | 149 521.0 | 157 137.0 | 158 231.0 | 155 656.0 | 156 416.0 | 166 356.0 | 170 213.0 | 178 603.0 | 187 310.0 | 197 523.0 | 193 906.0 | 197 030.0 | 195 579.0 | 206 151.0 | 205 484.0 |
| Aktywa trwałe | 61 638.0 | 62 546.0 | 63 516.0 | 64 283.0 | 63 591.0 | 63 136.0 | 62 245.0 | 61 217.0 | 58 474.0 | 57 095.0 | 56 442.0 | 56 013.0 | 55 972.0 | 55 763.0 | 58 475.0 | 59 777.0 | 59 921.0 | 59 426.0 | 59 188.0 | 58 454.0 | 59 089.0 | 58 824.0 | 58 631.0 | 59 652.0 | 59 221.0 | 59 107.0 | 58 980.0 | 59 384.0 | 60 030.0 | 59 468.0 | 60 419.0 | 61 232.0 | 61 687.0 | 64 357.0 | 64 790.0 | 64 564.0 | 64 915.0 | 64 818.0 | 67 489.0 | 68 137.0 |
| Rzeczowe aktywa trwałe netto | 36 567.0 | 37 012.0 | 37 811.0 | 38 110.0 | 38 237.0 | 38 152.0 | 37 971.0 | 37 608.0 | 36 967.0 | 35 227.0 | 34 746.0 | 34 566.0 | 34 413.0 | 34 249.0 | 34 419.0 | 33 993.0 | 34 119.0 | 33 987.0 | 35 058.0 | 35 207.0 | 35 495.0 | 35 395.0 | 35 640.0 | 35 580.0 | 35 430.0 | 35 119.0 | 34 825.0 | 34 861.0 | 35 505.0 | 35 375.0 | 36 188.0 | 36 957.0 | 37 060.0 | 38 695.0 | 38 634.0 | 38 171.0 | 37 874.0 | 37 629.0 | 37 167.0 | 37 119.0 |
| Wartość firmy | 3 691.0 | 3 682.0 | 3 686.0 | 3 647.0 | 4 010.0 | 3 758.0 | 3 697.0 | 3 515.0 | 3 255.0 | 3 191.0 | 3 197.0 | 3 146.0 | 3 024.0 | 2 942.0 | 2 955.0 | 2 761.0 | 2 646.0 | 2 601.0 | 2 459.0 | 2 341.0 | 2 183.0 | 2 041.0 | 2 008.0 | 2 242.0 | 2 149.0 | 2 052.0 | 1 814.0 | 1 755.0 | 1 658.0 | 1 525.0 | 1 131.0 | 1 089.0 | 1 097.0 | 1 024.0 | 1 035.0 | 987.0 | 1 027.0 | 1 011.0 | 979.0 | 971.0 |
| Wartości niematerialne i prawne | 7 325.0 | 7 233.0 | 7 297.0 | 7 218.0 | 7 139.0 | 7 071.0 | 7 027.0 | 6 971.0 | 6 883.0 | 6 807.0 | 6 875.0 | 6 825.0 | 6 770.0 | 6 573.0 | 6 547.0 | 6 682.0 | 6 556.0 | 6 570.0 | 6 486.0 | 6 450.0 | 6 476.0 | 6 417.0 | 6 431.0 | 6 315.0 | 6 226.0 | 6 215.0 | 6 098.0 | 6 094.0 | 6 126.0 | 6 121.0 | 6 081.0 | 5 979.0 | 5 978.0 | 5 975.0 | 5 890.0 | 5 778.0 | 5 712.0 | 5 794.0 | 5 470.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 016.0 | 10 915.0 | 10 983.0 | 10 865.0 | 11 149.0 | 10 829.0 | 10 724.0 | 10 486.0 | 10 138.0 | 9 998.0 | 10 072.0 | 9 971.0 | 9 794.0 | 9 515.0 | 9 502.0 | 9 443.0 | 9 202.0 | 9 171.0 | 8 945.0 | 8 791.0 | 8 659.0 | 8 458.0 | 8 439.0 | 8 557.0 | 8 375.0 | 8 267.0 | 7 912.0 | 7 849.0 | 7 784.0 | 7 646.0 | 7 212.0 | 7 068.0 | 7 075.0 | 6 999.0 | 6 925.0 | 6 765.0 | 6 739.0 | 6 805.0 | 6 449.0 | 971.0 |
| Należności netto | 42 050.0 | 43 957.0 | 51 393.0 | 47 601.0 | 45 957.0 | 44 750.0 | 49 519.0 | 43 422.0 | 38 263.0 | 36 092.0 | 45 667.0 | 39 515.0 | 39 572.0 | 38 091.0 | 46 774.0 | 36 406.0 | 35 110.0 | 34 586.0 | 42 228.0 | 35 927.0 | 32 898.0 | 30 591.0 | 39 210.0 | 27 634.0 | 27 516.0 | 29 592.0 | 35 146.0 | 32 453.0 | 29 850.0 | 29 033.0 | 37 052.0 | 34 748.0 | 39 008.0 | 40 400.0 | 48 026.0 | 45 363.0 | 45 555.0 | 41 608.0 | 48 131.0 | 46 237.0 |
| Inwestycje długoterminowe | 9 586.0 | 10 158.0 | 10 962.0 | 11 545.0 | 9 961.0 | 10 081.0 | 8 692.0 | 8 396.0 | 6 262.0 | 7 069.0 | 7 106.0 | 7 236.0 | 7 559.0 | 7 632.0 | 10 412.0 | 10 012.0 | 10 341.0 | 9 586.0 | 8 963.0 | 7 672.0 | 8 363.0 | 8 848.0 | 7 996.0 | 8 314.0 | 8 698.0 | 9 348.0 | 12 339.0 | 12 397.0 | 14 631.0 | 14 571.0 | 14 582.0 | 15 138.0 | 13 647.0 | 14 120.0 | 15 639.0 | 17 957.0 | 16 413.0 | 16 552.0 | 9 838.0 | 10 153.0 |
| Aktywa obrotowe | 98 428.0 | 103 269.0 | 110 875.0 | 112 714.0 | 104 775.0 | 105 969.0 | 107 747.0 | 103 576.0 | 95 098.0 | 94 081.0 | 99 450.0 | 96 667.0 | 93 430.0 | 93 291.0 | 98 418.0 | 92 454.0 | 89 135.0 | 89 012.0 | 96 402.0 | 93 370.0 | 92 569.0 | 87 857.0 | 95 742.0 | 92 112.0 | 90 286.0 | 90 411.0 | 98 152.0 | 98 845.0 | 95 623.0 | 96 945.0 | 105 934.0 | 108 979.0 | 116 914.0 | 122 951.0 | 132 730.0 | 129 338.0 | 132 113.0 | 130 759.0 | 138 662.0 | 137 347.0 |
| Środki pieniężne i Inwestycje | 17 668.0 | 16 095.0 | 19 021.0 | 21 691.0 | 17 242.0 | 15 129.0 | 14 308.0 | 17 935.0 | 17 614.0 | 16 866.0 | 14 448.0 | 19 762.0 | 19 162.0 | 19 071.0 | 15 976.0 | 19 476.0 | 17 232.0 | 14 028.0 | 15 527.0 | 19 359.0 | 22 434.0 | 16 799.0 | 16 956.0 | 18 788.0 | 19 983.0 | 20 774.0 | 22 638.0 | 24 611.0 | 25 555.0 | 27 295.0 | 24 429.0 | 23 939.0 | 23 409.0 | 20 697.0 | 23 845.0 | 20 587.0 | 24 036.0 | 28 615.0 | 31 963.0 | 34 212.0 |
| Zapasy | 33 350.0 | 36 688.0 | 34 682.0 | 37 807.0 | 37 820.0 | 42 249.0 | 39 900.0 | 37 782.0 | 35 589.0 | 35 950.0 | 34 047.0 | 32 663.0 | 30 888.0 | 32 686.0 | 32 784.0 | 32 853.0 | 33 478.0 | 35 832.0 | 33 723.0 | 32 656.0 | 32 225.0 | 35 114.0 | 35 500.0 | 40 468.0 | 38 972.0 | 35 886.0 | 35 864.0 | 36 348.0 | 35 144.0 | 36 219.0 | 38 734.0 | 42 740.0 | 47 442.0 | 55 726.0 | 55 388.0 | 54 935.0 | 54 451.0 | 54 307.0 | 52 443.0 | 49 907.0 |
| Inwestycje krótkoterminowe | 32.0 | 32.0 | 32.0 | 32.0 | 32.0 | 32.0 | 132.0 | 0.0 | 0.0 | 0.0 | (241.0) | 0.0 | 0.0 | 0.0 | (983.0) | (739.0) | (930.0) | (1 122.0) | (1 241.0) | (1 509.0) | (1 918.0) | (2 010.0) | (2 284.0) | (2 417.0) | (2 541.0) | (2 723.0) | (5 501.0) | (5 624.0) | (7 719.0) | (7 844.0) | (7 831.0) | (8 535.0) | (6 742.0) | (6 854.0) | (8 420.0) | (10 296.0) | (8 393.0) | (8 560.0) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 636.0 | 16 063.0 | 18 989.0 | 21 659.0 | 17 210.0 | 15 097.0 | 14 176.0 | 17 935.0 | 17 614.0 | 16 866.0 | 14 448.0 | 19 762.0 | 19 162.0 | 19 071.0 | 15 976.0 | 19 476.0 | 17 232.0 | 14 028.0 | 15 527.0 | 19 359.0 | 22 434.0 | 16 799.0 | 16 956.0 | 18 788.0 | 19 983.0 | 20 774.0 | 22 638.0 | 24 611.0 | 25 555.0 | 27 295.0 | 24 429.0 | 23 939.0 | 23 409.0 | 20 697.0 | 23 845.0 | 20 587.0 | 24 036.0 | 28 615.0 | 31 963.0 | 34 212.0 |
| Należności krótkoterminowe | 16 302.0 | 18 070.0 | 18 495.0 | 20 194.0 | 18 322.0 | 18 047.0 | 18 498.0 | 16 035.0 | 14 928.0 | 14 331.0 | 17 434.0 | 14 856.0 | 14 601.0 | 14 519.0 | 17 167.0 | 14 663.0 | 14 021.0 | 14 221.0 | 16 651.0 | 12 952.0 | 13 840.0 | 12 872.0 | 16 600.0 | 13 017.0 | 11 371.0 | 11 505.0 | 14 680.0 | 14 214.0 | 13 985.0 | 13 868.0 | 18 316.0 | 16 368.0 | 18 669.0 | 18 151.0 | 22 561.0 | 19 692.0 | 16 872.0 | 16 108.0 | 20 942.0 | 18 700.0 |
| Dług krótkoterminowy | 14 566.0 | 15 752.0 | 16 501.0 | 18 198.0 | 15 595.0 | 18 113.0 | 19 276.0 | 20 217.0 | 16 407.0 | 15 728.0 | 13 495.0 | 14 378.0 | 11 381.0 | 11 174.0 | 9 897.0 | 12 104.0 | 5 797.0 | 6 800.0 | 10 991.0 | 10 138.0 | 8 988.0 | 6 701.0 | 8 630.0 | 12 989.0 | 13 076.0 | 10 652.0 | 8 368.0 | 4 998.0 | 3 409.0 | 2 250.0 | 3 674.0 | 4 011.0 | 3 915.0 | 11 216.0 | 11 434.0 | 7 956.0 | 5 263.0 | 1 893.0 | 1 655.0 | 2 950.0 |
| Zobowiązania krótkoterminowe | 42 551.0 | 45 500.0 | 48 910.0 | 51 592.0 | 46 862.0 | 48 174.0 | 53 404.0 | 51 540.0 | 45 909.0 | 42 335.0 | 44 829.0 | 42 208.0 | 38 540.0 | 37 867.0 | 43 523.0 | 39 799.0 | 32 365.0 | 31 969.0 | 41 311.0 | 37 319.0 | 35 793.0 | 30 865.0 | 38 349.0 | 36 740.0 | 36 190.0 | 33 302.0 | 36 115.0 | 33 955.0 | 32 048.0 | 30 630.0 | 39 422.0 | 37 552.0 | 39 121.0 | 47 252.0 | 53 246.0 | 45 852.0 | 40 764.0 | 37 087.0 | 44 485.0 | 38 704.0 |
| Rozliczenia międzyokresowe | 9 894.0 | 9 721.0 | 11 628.0 | 11 547.0 | 11 586.0 | 10 212.0 | 13 015.0 | 11 317.0 | 11 078.0 | 10 040.0 | 11 952.0 | 10 974.0 | 10 984.0 | 9 991.0 | 14 091.0 | 10 823.0 | 11 185.0 | 9 339.0 | 11 950.0 | 11 658.0 | 10 957.0 | 9 348.0 | 11 229.0 | 8 705.0 | 9 785.0 | 8 314.0 | 10 589.0 | 6 064.0 | 10 789.0 | 10 737.0 | 13 355.0 | 12 024.0 | 12 564.0 | 12 717.0 | 14 525.0 | 13 261.0 | 14 849.0 | 14 633.0 | 749.0 | 2 567.0 |
| Zobowiązania długoterminowe | 30 785.0 | 30 751.0 | 32 578.0 | 32 494.0 | 29 288.0 | 29 084.0 | 27 501.0 | 27 616.0 | 23 351.0 | 22 981.0 | 22 550.0 | 22 168.0 | 20 990.0 | 20 723.0 | 21 322.0 | 20 606.0 | 22 530.0 | 22 550.0 | 17 877.0 | 17 786.0 | 17 777.0 | 17 628.0 | 16 775.0 | 17 849.0 | 14 934.0 | 16 611.0 | 16 850.0 | 16 995.0 | 14 755.0 | 15 777.0 | 14 474.0 | 15 380.0 | 16 313.0 | 16 437.0 | 20 002.0 | 18 284.0 | 20 064.0 | 19 499.0 | 19 596.0 | 18 675.0 |
| Rezerwy z tytułu odroczonego podatku | 5 210.0 | 5 210.0 | 4 697.0 | 4 686.0 | 4 674.0 | 4 661.0 | 4 523.0 | 4 504.0 | 4 481.0 | 4 324.0 | 4 274.0 | 4 256.0 | 4 397.0 | 4 381.0 | 4 380.0 | 4 050.0 | 4 035.0 | 4 020.0 | 4 016.0 | 3 994.0 | 3 978.0 | 3 965.0 | 4 119.0 | 3 948.0 | 3 932.0 | 3 916.0 | 3 935.0 | 3 936.0 | 3 937.0 | 3 882.0 | 3 361.0 | 3 276.0 | 3 295.0 | 3 277.0 | 3 280.0 | 3 857.0 | 4 065.0 | 3 520.0 | 3 923.0 | 4 337.0 |
| Zobowiązania długoterminowe | 30 785.0 | 30 751.0 | 32 578.0 | 32 494.0 | 29 288.0 | 29 084.0 | 27 501.0 | 27 616.0 | 23 351.0 | 22 981.0 | 22 550.0 | 22 168.0 | 20 990.0 | 20 723.0 | 21 322.0 | 20 606.0 | 22 530.0 | 22 550.0 | 17 877.0 | 17 786.0 | 17 777.0 | 17 628.0 | 16 775.0 | 17 849.0 | 14 934.0 | 16 611.0 | 16 850.0 | 16 995.0 | 14 755.0 | 15 777.0 | 14 474.0 | 15 380.0 | 16 313.0 | 16 437.0 | 20 002.0 | 18 284.0 | 20 064.0 | 19 499.0 | 19 596.0 | 18 675.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 638.0 | 0.0 | 0.0 | 0.0 | 580.0 | 0.0 | 0.0 | 0.0 | 974.0 | 0.0 | 0.0 | 0.0 | 741.0 | 0.0 |
| Zobowiązania ogółem | 73 336.0 | 76 251.0 | 81 488.0 | 84 086.0 | 76 150.0 | 77 258.0 | 80 905.0 | 79 156.0 | 69 260.0 | 65 316.0 | 67 379.0 | 64 376.0 | 59 530.0 | 58 590.0 | 64 845.0 | 60 405.0 | 54 895.0 | 54 519.0 | 59 188.0 | 55 105.0 | 53 570.0 | 48 493.0 | 55 124.0 | 54 589.0 | 51 124.0 | 49 913.0 | 52 965.0 | 50 950.0 | 46 803.0 | 46 407.0 | 53 896.0 | 52 932.0 | 55 434.0 | 63 689.0 | 73 248.0 | 64 136.0 | 60 828.0 | 56 586.0 | 64 081.0 | 57 379.0 |
| Kapitał (fundusz) podstawowy | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 | 26 137.0 |
| Zyski zatrzymane | 28 317.0 | 28 346.0 | 29 289.0 | 29 631.0 | 30 309.0 | 30 489.0 | 30 313.0 | 29 041.0 | 30 388.0 | 29 177.0 | 29 622.0 | 29 955.0 | 31 473.0 | 31 676.0 | 33 239.0 | 33 403.0 | 34 991.0 | 34 858.0 | 37 979.0 | 38 649.0 | 40 247.0 | 39 895.0 | 41 311.0 | 39 580.0 | 40 798.0 | 41 971.0 | 43 782.0 | 45 892.0 | 47 428.0 | 48 603.0 | 51 332.0 | 53 944.0 | 56 867.0 | 57 494.0 | 59 582.0 | 63 016.0 | 66 127.0 | 68 773.0 | 71 447.0 | 74 527.0 |
| Kapitał własny | 86 732.0 | 89 566.0 | 92 907.0 | 92 912.0 | 92 217.0 | 91 849.0 | 89 090.0 | 85 639.0 | 84 314.0 | 85 862.0 | 88 516.0 | 88 305.0 | 89 873.0 | 90 466.0 | 92 052.0 | 91 829.0 | 94 163.0 | 93 922.0 | 96 405.0 | 96 721.0 | 98 090.0 | 98 188.0 | 99 254.0 | 97 180.0 | 98 385.0 | 99 608.0 | 104 172.0 | 107 281.0 | 108 853.0 | 110 009.0 | 112 460.0 | 117 281.0 | 123 169.0 | 123 621.0 | 124 275.0 | 129 770.0 | 136 202.0 | 138 993.0 | 142 065.0 | 148 101.0 |
| Udziały mniejszościowe | 209.0 | 259.0 | 272.0 | 328.0 | 269.0 | 293.0 | 293.0 | 312.0 | 230.0 | 267.0 | 308.0 | 342.0 | 286.0 | 309.0 | 340.0 | 341.0 | 295.0 | 338.0 | 351.0 | 362.0 | 306.0 | 342.0 | 372.0 | 382.0 | 335.0 | 366.0 | 393.0 | 442.0 | 408.0 | 443.0 | 482.0 | 516.0 | 502.0 | 562.0 | 539.0 | 584.0 | 563.0 | 612.0 | 611.0 | 735.0 |
| Pasywa | 160 068.0 | 165 817.0 | 174 395.0 | 176 998.0 | 168 367.0 | 169 107.0 | 169 995.0 | 164 795.0 | 153 574.0 | 151 178.0 | 155 895.0 | 152 681.0 | 149 403.0 | 149 056.0 | 156 897.0 | 152 234.0 | 149 058.0 | 148 441.0 | 155 593.0 | 151 826.0 | 151 660.0 | 146 681.0 | 154 378.0 | 151 769.0 | 149 509.0 | 149 521.0 | 157 137.0 | 158 231.0 | 155 656.0 | 156 416.0 | 166 356.0 | 170 213.0 | 178 603.0 | 187 310.0 | 197 523.0 | 193 906.0 | 197 030.0 | 195 579.0 | 206 146.0 | 205 484.0 |
| Inwestycje | 9 618.0 | 10 190.0 | 10 994.0 | 11 577.0 | 9 993.0 | 10 113.0 | 8 824.0 | 8 396.0 | 6 262.0 | 7 069.0 | 6 865.0 | 7 236.0 | 7 559.0 | 7 632.0 | 9 429.0 | 9 273.0 | 9 411.0 | 8 464.0 | 7 722.0 | 6 163.0 | 6 445.0 | 6 838.0 | 5 712.0 | 5 897.0 | 6 157.0 | 6 625.0 | 6 838.0 | 6 773.0 | 6 912.0 | 6 727.0 | 6 751.0 | 6 603.0 | 6 905.0 | 7 266.0 | 7 219.0 | 7 661.0 | 8 020.0 | 7 992.0 | 9 838.0 | 10 153.0 |
| Dług | 31 049.0 | 32 256.0 | 35 827.0 | 37 561.0 | 31 870.0 | 34 381.0 | 33 137.0 | 34 245.0 | 29 209.0 | 28 531.0 | 26 344.0 | 27 213.0 | 23 056.0 | 22 850.0 | 21 987.0 | 24 175.0 | 19 772.0 | 20 783.0 | 20 526.0 | 19 673.0 | 18 420.0 | 16 133.0 | 16 961.0 | 22 608.0 | 19 928.0 | 19 218.0 | 17 434.0 | 14 214.0 | 9 956.0 | 9 932.0 | 10 627.0 | 11 619.0 | 12 432.0 | 19 888.0 | 23 836.0 | 17 999.0 | 17 013.0 | 13 679.0 | 13 982.0 | 13 272.0 |
| Środki pieniężne i inne aktywa pieniężne | 17 636.0 | 16 063.0 | 18 989.0 | 21 659.0 | 17 210.0 | 15 097.0 | 14 176.0 | 17 935.0 | 17 614.0 | 16 866.0 | 14 448.0 | 19 762.0 | 19 162.0 | 19 071.0 | 15 976.0 | 19 476.0 | 17 232.0 | 14 028.0 | 15 527.0 | 19 359.0 | 22 434.0 | 16 799.0 | 16 956.0 | 18 788.0 | 19 983.0 | 20 774.0 | 22 638.0 | 24 611.0 | 25 555.0 | 27 295.0 | 24 429.0 | 23 939.0 | 23 409.0 | 20 697.0 | 23 845.0 | 20 587.0 | 24 036.0 | 28 615.0 | 31 963.0 | 34 212.0 |
| Dług netto | 13 413.0 | 16 193.0 | 16 838.0 | 15 902.0 | 14 660.0 | 19 284.0 | 18 961.0 | 16 310.0 | 11 595.0 | 11 665.0 | 11 896.0 | 7 451.0 | 3 894.0 | 3 779.0 | 6 011.0 | 4 699.0 | 2 540.0 | 6 755.0 | 4 999.0 | 314.0 | (4 014.0) | (666.0) | 5.0 | 3 820.0 | (55.0) | (1 556.0) | (5 204.0) | (10 397.0) | (15 599.0) | (17 363.0) | (13 802.0) | (12 320.0) | (10 977.0) | (809.0) | (9.0) | (2 588.0) | (7 023.0) | (14 936.0) | (17 981.0) | (20 940.0) |
| Ticker | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T | 8022.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |