Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 529 574.0 | 561 279.0 | 546 525.0 | 544 409.0 | 532 161.0 | 557 464.0 | 512 081.0 | 493 718.0 | 509 203.0 | 548 423.0 | 530 775.0 | 540 690.0 | 579 441.0 | 594 568.0 | 571 445.0 | 583 081.0 | 593 323.0 | 581 011.0 | 567 346.0 | 558 135.0 | 630 051.0 | 641 646.0 | 611 477.0 | 599 942.0 | 602 131.0 | 635 739.0 | 640 587.0 | 662 953.0 | 678 698.0 | 725 313.0 | 739 720.0 | 782 013.0 | 801 956.0 | 801 429.0 | 762 688.0 | 774 807.0 | 784 728.0 | 788 364.0 | 792 336.0 | 830 238.0 |
| Aktywa trwałe | 201 593.0 | 210 129.0 | 216 674.0 | 216 427.0 | 203 066.0 | 217 558.0 | 199 745.0 | 193 282.0 | 201 270.0 | 209 279.0 | 209 558.0 | 214 043.0 | 221 703.0 | 226 845.0 | 215 332.0 | 218 720.0 | 221 970.0 | 203 920.0 | 201 518.0 | 201 320.0 | 244 143.0 | 251 273.0 | 232 135.0 | 238 418.0 | 248 059.0 | 247 105.0 | 238 833.0 | 238 799.0 | 237 115.0 | 238 910.0 | 225 430.0 | 229 222.0 | 234 192.0 | 233 212.0 | 232 554.0 | 241 147.0 | 245 838.0 | 246 029.0 | 249 866.0 | 258 384.0 |
| Rzeczowe aktywa trwałe netto | 64 083.0 | 64 484.0 | 66 773.0 | 66 820.0 | 67 036.0 | 66 433.0 | 66 474.0 | 67 880.0 | 68 926.0 | 68 426.0 | 67 620.0 | 67 438.0 | 68 425.0 | 69 525.0 | 67 225.0 | 66 698.0 | 68 657.0 | 68 936.0 | 66 467.0 | 68 301.0 | 70 422.0 | 74 424.0 | 74 308.0 | 73 734.0 | 75 628.0 | 71 683.0 | 70 896.0 | 71 424.0 | 70 886.0 | 70 977.0 | 72 554.0 | 75 729.0 | 77 121.0 | 75 626.0 | 82 065.0 | 83 199.0 | 86 502.0 | 87 512.0 | 87 392.0 | 90 549.0 |
| Wartość firmy | 28 240.0 | 28 042.0 | 27 626.0 | 27 259.0 | 26 805.0 | 26 408.0 | 24 582.0 | 24 138.0 | 23 743.0 | 23 445.0 | 23 034.0 | 23 501.0 | 26 982.0 | 26 535.0 | 25 478.0 | 25 210.0 | 24 885.0 | 24 323.0 | 23 866.0 | 23 294.0 | 58 297.0 | 33 423.0 | 35 246.0 | 34 478.0 | 33 644.0 | 32 611.0 | 30 216.0 | 30 350.0 | 30 223.0 | 30 722.0 | 29 492.0 | 29 986.0 | 30 959.0 | 30 742.0 | 29 004.0 | 28 960.0 | 29 464.0 | 28 991.0 | 27 884.0 | 28 274.0 |
| Wartości niematerialne i prawne | 22 241.0 | 21 711.0 | 21 218.0 | 20 850.0 | 20 294.0 | 20 331.0 | 19 934.0 | 19 492.0 | 18 966.0 | 18 507.0 | 17 708.0 | 17 066.0 | 16 487.0 | 16 002.0 | 15 612.0 | 14 953.0 | 14 456.0 | 13 910.0 | 13 413.0 | 12 829.0 | 12 647.0 | 37 344.0 | 37 351.0 | 36 473.0 | 35 383.0 | 34 051.0 | 34 382.0 | 35 291.0 | 34 790.0 | 36 832.0 | 35 578.0 | 37 347.0 | 40 940.0 | 43 202.0 | 39 924.0 | 40 529.0 | 42 584.0 | 42 930.0 | 41 465.0 | 41 827.0 |
| Wartość firmy i wartości niematerialne i prawne | 50 481.0 | 49 753.0 | 48 844.0 | 48 109.0 | 47 099.0 | 46 739.0 | 44 516.0 | 43 630.0 | 42 709.0 | 41 952.0 | 40 742.0 | 40 567.0 | 43 469.0 | 42 537.0 | 41 090.0 | 40 163.0 | 39 341.0 | 38 233.0 | 37 279.0 | 36 123.0 | 70 944.0 | 70 767.0 | 72 597.0 | 70 951.0 | 69 027.0 | 66 662.0 | 64 598.0 | 65 641.0 | 65 013.0 | 67 554.0 | 65 070.0 | 67 333.0 | 71 899.0 | 73 944.0 | 68 928.0 | 69 489.0 | 72 048.0 | 71 921.0 | 69 349.0 | 70 101.0 |
| Należności netto | 223 106.0 | 238 913.0 | 212 267.0 | 212 238.0 | 212 150.0 | 222 859.0 | 199 177.0 | 195 316.0 | 200 797.0 | 226 724.0 | 209 221.0 | 212 650.0 | 234 333.0 | 240 548.0 | 228 782.0 | 231 594.0 | 237 782.0 | 240 614.0 | 230 459.0 | 227 079.0 | 233 052.0 | 245 936.0 | 221 116.0 | 204 876.0 | 209 475.0 | 243 779.0 | 242 558.0 | 254 343.0 | 260 714.0 | 289 029.0 | 289 862.0 | 303 861.0 | 316 472.0 | 324 014.0 | 302 105.0 | 306 224.0 | 324 546.0 | 322 418.0 | 320 186.0 | 332 291.0 |
| Inwestycje długoterminowe | 79 364.0 | 87 167.0 | 93 777.0 | 94 528.0 | 81 894.0 | 97 623.0 | 82 368.0 | 76 022.0 | 83 898.0 | 92 596.0 | 95 031.0 | 100 085.0 | 103 609.0 | 108 560.0 | 100 512.0 | 104 922.0 | 106 922.0 | 89 899.0 | 90 615.0 | 89 914.0 | 95 687.0 | 98 963.0 | 78 269.0 | 87 096.0 | 96 525.0 | 102 059.0 | 96 859.0 | 94 103.0 | 99 434.0 | 98 541.0 | 84 213.0 | 82 514.0 | 75 816.0 | 74 538.0 | 72 405.0 | 84 752.0 | 78 138.0 | 77 560.0 | 78 202.0 | 79 764.0 |
| Aktywa obrotowe | 327 979.0 | 351 148.0 | 329 848.0 | 327 978.0 | 329 092.0 | 339 903.0 | 312 334.0 | 300 435.0 | 307 930.0 | 339 141.0 | 321 215.0 | 326 644.0 | 357 735.0 | 367 721.0 | 356 109.0 | 364 358.0 | 371 351.0 | 377 089.0 | 365 827.0 | 356 812.0 | 385 904.0 | 390 370.0 | 379 337.0 | 361 522.0 | 354 067.0 | 388 631.0 | 401 751.0 | 424 152.0 | 441 581.0 | 486 399.0 | 514 286.0 | 552 789.0 | 567 760.0 | 568 214.0 | 530 132.0 | 533 659.0 | 538 888.0 | 542 332.0 | 542 470.0 | 571 854.0 |
| Środki pieniężne i Inwestycje | 33 151.0 | 36 007.0 | 40 575.0 | 39 362.0 | 43 427.0 | 44 916.0 | 43 283.0 | 37 390.0 | 38 244.0 | 43 392.0 | 39 830.0 | 38 095.0 | 44 218.0 | 45 771.0 | 43 303.0 | 41 845.0 | 40 145.0 | 43 037.0 | 44 068.0 | 41 220.0 | 45 846.0 | 38 351.0 | 51 408.0 | 41 715.0 | 37 850.0 | 45 406.0 | 49 254.0 | 44 237.0 | 45 689.0 | 48 813.0 | 54 211.0 | 52 152.0 | 46 124.0 | 43 956.0 | 40 897.0 | 42 450.0 | 40 817.0 | 53 268.0 | 59 410.0 | 58 395.0 |
| Zapasy | 65 294.0 | 68 193.0 | 69 012.0 | 68 819.0 | 65 591.0 | 64 078.0 | 62 919.0 | 60 694.0 | 59 628.0 | 60 311.0 | 63 119.0 | 66 766.0 | 70 871.0 | 73 137.0 | 73 670.0 | 80 410.0 | 83 044.0 | 82 535.0 | 81 001.0 | 77 859.0 | 95 053.0 | 94 426.0 | 95 685.0 | 101 770.0 | 94 962.0 | 88 282.0 | 97 241.0 | 110 094.0 | 121 896.0 | 135 986.0 | 157 524.0 | 177 418.0 | 186 463.0 | 182 693.0 | 169 720.0 | 162 194.0 | 154 214.0 | 148 653.0 | 147 990.0 | 159 594.0 |
| Inwestycje krótkoterminowe | (1 134.0) | (1 147.0) | (1 139.0) | (1 141.0) | (1 087.0) | (1 079.0) | (1 023.0) | (605.0) | (570.0) | (618.0) | (483.0) | (457.0) | (145.0) | (133.0) | (109.0) | (102.0) | (268.0) | (256.0) | (352.0) | (1 573.0) | (2 323.0) | (2 361.0) | (2 145.0) | (2 183.0) | (2 397.0) | (2 436.0) | (3 140.0) | (2 981.0) | (9 005.0) | (9 121.0) | (8 613.0) | (8 757.0) | (3 357.0) | (3 410.0) | (2 662.0) | (7 969.0) | (2 870.0) | (2 922.0) | 225.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 33 151.0 | 36 007.0 | 40 575.0 | 39 362.0 | 43 427.0 | 44 916.0 | 43 283.0 | 37 390.0 | 38 244.0 | 43 392.0 | 39 830.0 | 38 095.0 | 44 218.0 | 45 771.0 | 43 303.0 | 41 845.0 | 40 145.0 | 43 037.0 | 44 068.0 | 41 220.0 | 45 846.0 | 38 351.0 | 51 408.0 | 41 715.0 | 37 850.0 | 45 406.0 | 49 254.0 | 44 237.0 | 45 689.0 | 48 813.0 | 54 211.0 | 52 152.0 | 46 124.0 | 43 956.0 | 40 897.0 | 42 450.0 | 40 817.0 | 53 268.0 | 59 185.0 | 58 395.0 |
| Należności krótkoterminowe | 116 020.0 | 125 118.0 | 105 737.0 | 100 438.0 | 101 411.0 | 111 971.0 | 97 800.0 | 96 006.0 | 100 300.0 | 116 424.0 | 102 076.0 | 103 269.0 | 119 500.0 | 123 650.0 | 118 028.0 | 119 512.0 | 119 595.0 | 123 784.0 | 117 256.0 | 114 100.0 | 114 062.0 | 123 271.0 | 108 285.0 | 94 793.0 | 98 445.0 | 121 838.0 | 119 941.0 | 125 953.0 | 127 147.0 | 150 868.0 | 149 036.0 | 151 875.0 | 152 353.0 | 158 791.0 | 140 438.0 | 146 527.0 | 156 759.0 | 157 010.0 | 156 352.0 | 166 026.0 |
| Dług krótkoterminowy | 48 569.0 | 52 867.0 | 47 765.0 | 40 775.0 | 38 077.0 | 39 184.0 | 34 117.0 | 42 500.0 | 44 962.0 | 50 819.0 | 41 684.0 | 37 136.0 | 47 358.0 | 46 872.0 | 48 001.0 | 68 173.0 | 71 428.0 | 70 402.0 | 57 913.0 | 54 038.0 | 117 303.0 | 63 293.0 | 61 867.0 | 62 596.0 | 44 462.0 | 46 396.0 | 53 075.0 | 75 218.0 | 84 091.0 | 102 031.0 | 116 873.0 | 136 846.0 | 137 486.0 | 128 032.0 | 105 173.0 | 106 047.0 | 94 907.0 | 99 753.0 | 106 920.0 | 112 611.0 |
| Zobowiązania krótkoterminowe | 186 575.0 | 200 589.0 | 176 424.0 | 161 055.0 | 161 547.0 | 171 804.0 | 156 118.0 | 157 458.0 | 166 811.0 | 187 318.0 | 166 494.0 | 162 164.0 | 191 279.0 | 194 466.0 | 193 040.0 | 211 038.0 | 215 566.0 | 218 949.0 | 201 866.0 | 193 239.0 | 258 007.0 | 213 958.0 | 200 434.0 | 184 334.0 | 171 509.0 | 195 910.0 | 206 139.0 | 232 111.0 | 243 154.0 | 288 294.0 | 307 836.0 | 326 586.0 | 328 592.0 | 322 519.0 | 286 203.0 | 290 214.0 | 290 627.0 | 296 573.0 | 302 675.0 | 318 462.0 |
| Rozliczenia międzyokresowe | 6 893.0 | 4 759.0 | 6 814.0 | 3 796.0 | 6 684.0 | 4 762.0 | 8 736.0 | 3 443.0 | 5 895.0 | 3 898.0 | 6 569.0 | 3 828.0 | 6 679.0 | 5 166.0 | 7 507.0 | 4 176.0 | 7 018.0 | 5 368.0 | 9 236.0 | 4 263.0 | 7 201.0 | 5 162.0 | 9 918.0 | 4 789.0 | 8 292.0 | 5 240.0 | 9 810.0 | 6 355.0 | 10 472.0 | 9 736.0 | 15 245.0 | 7 959.0 | 11 020.0 | 8 462.0 | 10 269.0 | 6 568.0 | 10 669.0 | 8 716.0 | 5 195.0 | 4 150.0 |
| Zobowiązania długoterminowe | 76 456.0 | 80 344.0 | 82 602.0 | 92 947.0 | 89 193.0 | 94 142.0 | 76 817.0 | 64 745.0 | 65 018.0 | 68 097.0 | 69 085.0 | 78 079.0 | 79 015.0 | 83 010.0 | 69 602.0 | 59 181.0 | 58 395.0 | 54 377.0 | 52 872.0 | 55 256.0 | 56 912.0 | 103 658.0 | 97 802.0 | 93 245.0 | 100 206.0 | 102 245.0 | 96 019.0 | 86 816.0 | 85 836.0 | 82 156.0 | 76 794.0 | 89 042.0 | 89 704.0 | 91 675.0 | 98 098.0 | 99 327.0 | 101 844.0 | 96 673.0 | 88 342.0 | 96 972.0 |
| Rezerwy z tytułu odroczonego podatku | 16 293.0 | 19 500.0 | 20 272.0 | 20 485.0 | 16 447.0 | 20 855.0 | 8 433.0 | 7 172.0 | 9 725.0 | 12 569.0 | 13 503.0 | 15 728.0 | 17 202.0 | 18 929.0 | 16 365.0 | 15 904.0 | 15 919.0 | 11 676.0 | 12 075.0 | 11 950.0 | 13 422.0 | 15 366.0 | 9 280.0 | 12 015.0 | 14 800.0 | 17 724.0 | 16 077.0 | 15 196.0 | 14 363.0 | 14 009.0 | 12 310.0 | 11 708.0 | 11 265.0 | 8 920.0 | 10 360.0 | 11 536.0 | 11 318.0 | 11 593.0 | 13 567.0 | 14 104.0 |
| Zobowiązania długoterminowe | 76 456.0 | 80 344.0 | 82 602.0 | 92 947.0 | 89 193.0 | 94 142.0 | 76 817.0 | 64 745.0 | 65 018.0 | 68 097.0 | 69 085.0 | 78 079.0 | 79 015.0 | 83 010.0 | 69 602.0 | 59 181.0 | 58 395.0 | 54 377.0 | 52 872.0 | 55 256.0 | 56 912.0 | 103 658.0 | 97 802.0 | 93 245.0 | 100 206.0 | 102 245.0 | 96 019.0 | 86 816.0 | 85 836.0 | 82 156.0 | 76 794.0 | 89 042.0 | 89 704.0 | 91 675.0 | 98 098.0 | 99 327.0 | 101 844.0 | 96 673.0 | 88 342.0 | 96 972.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 292.0 | 0.0 | 0.0 | 0.0 | 1 011.0 | 0.0 | 0.0 | 0.0 | 9 763.0 | 10 995.0 | 13 306.0 | 13 089.0 | 12 492.0 | 12 875.0 |
| Zobowiązania ogółem | 263 031.0 | 280 933.0 | 259 026.0 | 254 002.0 | 250 740.0 | 265 946.0 | 232 935.0 | 222 203.0 | 231 829.0 | 255 415.0 | 235 579.0 | 240 243.0 | 270 294.0 | 277 476.0 | 262 642.0 | 270 219.0 | 273 961.0 | 273 326.0 | 254 738.0 | 248 495.0 | 314 919.0 | 317 616.0 | 298 236.0 | 277 579.0 | 271 715.0 | 298 155.0 | 302 158.0 | 318 927.0 | 328 990.0 | 370 450.0 | 384 630.0 | 415 628.0 | 418 296.0 | 414 194.0 | 384 301.0 | 389 541.0 | 392 471.0 | 393 246.0 | 391 017.0 | 415 434.0 |
| Kapitał (fundusz) podstawowy | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 | 9 699.0 |
| Zyski zatrzymane | 208 535.0 | 211 054.0 | 205 203.0 | 206 689.0 | 209 791.0 | 210 825.0 | 213 572.0 | 213 765.0 | 216 203.0 | 218 342.0 | 219 721.0 | 221 052.0 | 226 330.0 | 230 063.0 | 232 534.0 | 235 149.0 | 239 975.0 | 243 504.0 | 247 617.0 | 248 865.0 | 252 132.0 | 254 030.0 | 257 067.0 | 261 147.0 | 264 526.0 | 268 168.0 | 265 920.0 | 270 134.0 | 277 587.0 | 282 282.0 | 280 015.0 | 284 149.0 | 291 775.0 | 292 668.0 | 290 279.0 | 289 951.0 | 295 830.0 | 298 999.0 | 303 328.0 | 299 230.0 |
| Kapitał własny | 266 543.0 | 280 346.0 | 287 499.0 | 290 407.0 | 281 421.0 | 291 518.0 | 279 146.0 | 271 515.0 | 277 374.0 | 293 008.0 | 295 196.0 | 300 447.0 | 309 147.0 | 317 092.0 | 308 803.0 | 312 862.0 | 319 362.0 | 307 685.0 | 312 608.0 | 309 640.0 | 315 132.0 | 324 030.0 | 313 241.0 | 322 363.0 | 330 416.0 | 337 584.0 | 338 429.0 | 344 026.0 | 349 708.0 | 354 863.0 | 355 090.0 | 366 385.0 | 383 660.0 | 387 235.0 | 378 387.0 | 385 266.0 | 392 257.0 | 395 118.0 | 401 315.0 | 414 800.0 |
| Udziały mniejszościowe | 5 349.0 | 5 961.0 | 6 102.0 | 6 121.0 | 5 780.0 | 5 589.0 | 5 185.0 | 4 475.0 | 4 460.0 | 5 041.0 | 4 981.0 | 4 842.0 | 5 103.0 | 5 178.0 | 5 168.0 | 5 157.0 | 4 834.0 | 4 810.0 | 4 934.0 | 4 768.0 | 5 253.0 | 7 260.0 | 7 921.0 | 7 985.0 | 7 956.0 | 8 226.0 | 8 743.0 | 9 579.0 | 9 985.0 | 10 462.0 | 10 830.0 | 11 714.0 | 11 104.0 | 10 917.0 | 10 713.0 | 11 133.0 | 7 061.0 | 6 845.0 | 7 250.0 | 7 853.0 |
| Pasywa | 529 574.0 | 561 279.0 | 546 525.0 | 544 409.0 | 532 161.0 | 557 464.0 | 512 081.0 | 493 718.0 | 509 203.0 | 548 423.0 | 530 775.0 | 540 690.0 | 579 441.0 | 594 568.0 | 571 445.0 | 583 081.0 | 593 323.0 | 581 011.0 | 567 346.0 | 558 135.0 | 630 051.0 | 641 646.0 | 611 477.0 | 599 942.0 | 602 131.0 | 635 739.0 | 640 587.0 | 662 953.0 | 678 698.0 | 725 313.0 | 739 720.0 | 782 013.0 | 801 956.0 | 801 429.0 | 762 688.0 | 774 807.0 | 784 728.0 | 788 364.0 | 792 332.0 | 830 238.0 |
| Inwestycje | 78 230.0 | 86 020.0 | 92 638.0 | 93 387.0 | 80 807.0 | 96 544.0 | 81 345.0 | 75 417.0 | 83 328.0 | 91 978.0 | 94 548.0 | 99 628.0 | 103 464.0 | 108 427.0 | 100 403.0 | 104 820.0 | 106 654.0 | 89 643.0 | 90 263.0 | 88 341.0 | 93 364.0 | 96 602.0 | 76 124.0 | 84 913.0 | 94 128.0 | 99 623.0 | 93 719.0 | 91 122.0 | 90 429.0 | 89 420.0 | 75 600.0 | 73 757.0 | 72 459.0 | 71 128.0 | 69 743.0 | 76 783.0 | 75 268.0 | 74 638.0 | 78 427.0 | 79 764.0 |
| Dług | 95 764.0 | 100 442.0 | 98 087.0 | 101 220.0 | 98 815.0 | 100 156.0 | 87 225.0 | 84 701.0 | 85 101.0 | 91 049.0 | 81 762.0 | 83 929.0 | 93 828.0 | 95 472.0 | 85 907.0 | 96 105.0 | 99 761.0 | 98 811.0 | 85 490.0 | 81 494.0 | 144 896.0 | 135 486.0 | 134 488.0 | 127 854.0 | 113 868.0 | 115 393.0 | 117 589.0 | 131 233.0 | 140 154.0 | 153 976.0 | 165 117.0 | 195 725.0 | 196 709.0 | 191 701.0 | 177 633.0 | 178 327.0 | 169 687.0 | 168 971.0 | 166 945.0 | 180 424.0 |
| Środki pieniężne i inne aktywa pieniężne | 33 151.0 | 36 007.0 | 40 575.0 | 39 362.0 | 43 427.0 | 44 916.0 | 43 283.0 | 37 390.0 | 38 244.0 | 43 392.0 | 39 830.0 | 38 095.0 | 44 218.0 | 45 771.0 | 43 303.0 | 41 845.0 | 40 145.0 | 43 037.0 | 44 068.0 | 41 220.0 | 45 846.0 | 38 351.0 | 51 408.0 | 41 715.0 | 37 850.0 | 45 406.0 | 49 254.0 | 44 237.0 | 45 689.0 | 48 813.0 | 54 211.0 | 52 152.0 | 46 124.0 | 43 956.0 | 40 897.0 | 42 450.0 | 40 817.0 | 53 268.0 | 59 185.0 | 58 395.0 |
| Dług netto | 62 613.0 | 64 435.0 | 57 512.0 | 61 858.0 | 55 388.0 | 55 240.0 | 43 942.0 | 47 311.0 | 46 857.0 | 47 657.0 | 41 932.0 | 45 834.0 | 49 610.0 | 49 701.0 | 42 604.0 | 54 260.0 | 59 616.0 | 55 774.0 | 41 422.0 | 40 274.0 | 99 050.0 | 97 135.0 | 83 080.0 | 86 139.0 | 76 018.0 | 69 987.0 | 68 335.0 | 86 996.0 | 94 465.0 | 105 163.0 | 110 906.0 | 143 573.0 | 150 585.0 | 147 745.0 | 136 736.0 | 135 877.0 | 128 870.0 | 115 703.0 | 107 760.0 | 122 029.0 |
| Ticker | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T | 8012.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |