Prognozy (mln)
| Okres | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 | 2030-03-31 |
| Przychód (średnia) | 15,162,871.41 | 15,553,403.80 | 15,970,156.74 | 16,227,000.00 | 16,505,800.00 |
| Przychód Δ r/r | 0.00% | 2.58% | 2.68% | 1.61% | 1.72% |
| Przychód (min) | 14,955,605.64 | 14,441,199.51 | 15,856,870.25 | 15,529,151.35 | 15,795,961.44 |
| Przychód (max) | 15,688,812.41 | 16,730,732.32 | 16,083,443.22 | 17,127,374.89 | 17,421,644.45 |
| EBITDA (średnia) | 1,430,686.06 | 1,467,534.58 | 1,506,857.12 | 1,531,091.45 | 1,557,397.50 |
| EBIT (średnia) | 938,983.36 | 963,167.66 | 988,975.71 | 1,004,881.11 | 1,022,146.21 |
| EBIT % | 6.19% | 6.19% | 6.19% | 6.19% | 6.19% |
| Zysk netto % | 5.98% | 5.91% | 6.04% | 6.77% | 7.12% |
| EPS (średnia) | 646.32 | 662.10 | 697.06 | 768.60 | 822.40 |
| Liczba analityków (Przychody) | 6 | 9 | 9 | 4 | 4 |
| Liczba analityków (EPS) | 9 | 10 | 10 | 4 | 4 |
| symbol | 8001.T | 8001.T | 8001.T | 8001.T | 8001.T |