Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 41 930.0 | 42 340.0 | 43 669.0 | 44 103.0 | 43 479.0 | 42 443.0 | 43 258.0 | 43 378.0 | 43 036.0 | 44 142.0 | 46 651.0 | 48 158.0 | 46 722.0 | 48 719.0 | 50 782.0 | 50 802.0 | 50 834.0 | 49 545.0 | 49 535.0 | 50 911.0 | 50 400.0 | 48 865.0 | 48 128.0 | 50 143.0 | 51 091.0 | 50 535.0 | 52 691.0 | 55 073.0 | 57 411.0 | 58 130.0 | 60 200.0 | 62 251.0 | 66 439.0 | 67 613.0 | 68 507.0 | 69 905.0 | 75 137.0 | 75 832.0 | 74 907.0 | 75 770.0 |
| Aktywa trwałe | 20 004.0 | 20 251.0 | 20 544.0 | 20 661.0 | 19 805.0 | 20 195.0 | 19 870.0 | 19 841.0 | 19 241.0 | 20 122.0 | 21 622.0 | 22 145.0 | 20 935.0 | 23 029.0 | 23 516.0 | 23 275.0 | 23 577.0 | 21 522.0 | 21 366.0 | 21 981.0 | 22 051.0 | 22 647.0 | 21 314.0 | 22 233.0 | 21 648.0 | 22 389.0 | 22 990.0 | 23 719.0 | 24 745.0 | 25 074.0 | 25 261.0 | 25 367.0 | 27 018.0 | 26 772.0 | 27 273.0 | 28 533.0 | 28 563.0 | 28 950.0 | 31 106.0 | 30 505.0 |
| Rzeczowe aktywa trwałe netto | 14 030.0 | 14 070.0 | 14 040.0 | 13 840.0 | 13 813.0 | 13 757.0 | 14 000.0 | 13 710.0 | 13 057.0 | 13 108.0 | 13 597.0 | 13 581.0 | 12 953.0 | 13 342.0 | 13 626.0 | 13 508.0 | 13 647.0 | 14 004.0 | 14 256.0 | 14 908.0 | 14 692.0 | 14 923.0 | 15 866.0 | 16 073.0 | 16 157.0 | 16 482.0 | 16 494.0 | 17 265.0 | 17 126.0 | 17 166.0 | 17 545.0 | 17 675.0 | 17 605.0 | 17 489.0 | 17 963.0 | 18 178.0 | 18 962.0 | 19 503.0 | 19 772.0 | 20 330.0 |
| Wartość firmy | 249.0 | 221.0 | 193.0 | 166.0 | 138.0 | 110.0 | 83.0 | 55.0 | 27.0 | 0.0 | 553.0 | 542.0 | 514.0 | 489.0 | 463.0 | 409.0 | 398.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 418.0 | 407.0 | 415.0 | 406.0 | 409.0 | 478.0 | 472.0 | 459.0 | 560.0 | 551.0 | 550.0 | 544.0 | 536.0 | 533.0 | 542.0 | 526.0 | 543.0 | 528.0 | 533.0 | 659.0 | 724.0 | 781.0 | 906.0 | 1 064.0 | 1 152.0 | 1 265.0 | 1 425.0 | 1 493.0 | 1 513.0 | 1 525.0 | 1 516.0 | 1 526.0 | 1 412.0 | 1 399.0 | 1 377.0 | 1 506.0 | 1 542.0 | 1 549.0 | 1 930.0 | 1 988.0 |
| Wartość firmy i wartości niematerialne i prawne | 667.0 | 628.0 | 608.0 | 572.0 | 547.0 | 588.0 | 555.0 | 514.0 | 587.0 | 551.0 | 1 103.0 | 1 086.0 | 1 050.0 | 1 022.0 | 1 005.0 | 935.0 | 941.0 | 528.0 | 533.0 | 659.0 | 724.0 | 781.0 | 906.0 | 1 064.0 | 1 152.0 | 1 265.0 | 1 425.0 | 1 493.0 | 1 513.0 | 1 525.0 | 1 516.0 | 1 526.0 | 1 412.0 | 1 399.0 | 1 377.0 | 1 506.0 | 1 542.0 | 1 549.0 | 1 930.0 | 1 988.0 |
| Należności netto | 11 953.0 | 11 956.0 | 14 089.0 | 13 022.0 | 12 594.0 | 11 835.0 | 12 640.0 | 11 096.0 | 11 364.0 | 11 335.0 | 13 156.0 | 11 725.0 | 12 026.0 | 11 464.0 | 13 445.0 | 12 486.0 | 12 437.0 | 12 358.0 | 13 558.0 | 12 469.0 | 11 899.0 | 11 500.0 | 12 781.0 | 11 969.0 | 11 568.0 | 11 917.0 | 13 618.0 | 12 421.0 | 12 821.0 | 13 713.0 | 16 163.0 | 15 184.0 | 15 710.0 | 16 446.0 | 17 979.0 | 15 783.0 | 17 008.0 | 15 508.0 | 20 237.0 | 16 929.0 |
| Inwestycje długoterminowe | 5 283.0 | 5 533.0 | 4 220.0 | 6 234.0 | 5 433.0 | 5 840.0 | 3 473.0 | 5 607.0 | 5 590.0 | 6 438.0 | 5 120.0 | 7 459.0 | 6 915.0 | 8 649.0 | 6 977.0 | 8 822.0 | 8 981.0 | 6 983.0 | 4 360.0 | 6 411.0 | 6 635.0 | 6 944.0 | 3 206.0 | 5 096.0 | 4 340.0 | 4 641.0 | 3 856.0 | 3 040.0 | 6 106.0 | 6 384.0 | 5 911.0 | 6 167.0 | 5 776.0 | 5 643.0 | 6 682.0 | 8 850.0 | 5 783.0 | 5 637.0 | 5 905.0 | 5 110.0 |
| Aktywa obrotowe | 21 925.0 | 22 087.0 | 23 123.0 | 23 440.0 | 23 671.0 | 22 246.0 | 23 385.0 | 23 535.0 | 23 794.0 | 24 018.0 | 25 026.0 | 26 010.0 | 25 784.0 | 25 688.0 | 27 262.0 | 27 525.0 | 27 254.0 | 28 020.0 | 28 166.0 | 28 928.0 | 28 347.0 | 26 217.0 | 26 811.0 | 27 908.0 | 29 440.0 | 28 146.0 | 29 698.0 | 31 351.0 | 32 664.0 | 33 054.0 | 34 935.0 | 36 882.0 | 39 419.0 | 40 838.0 | 41 230.0 | 41 370.0 | 46 572.0 | 46 880.0 | 43 801.0 | 45 265.0 |
| Środki pieniężne i Inwestycje | 4 667.0 | 4 820.0 | 5 112.0 | 4 732.0 | 5 208.0 | 4 931.0 | 6 117.0 | 5 805.0 | 5 355.0 | 5 194.0 | 6 253.0 | 6 420.0 | 5 547.0 | 5 867.0 | 6 514.0 | 6 045.0 | 5 343.0 | 6 347.0 | 7 109.0 | 6 913.0 | 7 161.0 | 5 067.0 | 6 644.0 | 6 622.0 | 8 663.0 | 6 872.0 | 8 099.0 | 7 429.0 | 7 725.0 | 7 387.0 | 8 144.0 | 8 174.0 | 9 105.0 | 8 257.0 | 8 191.0 | 6 386.0 | 9 760.0 | 9 126.0 | 6 386.0 | 8 035.0 |
| Zapasy | 3 505.0 | 3 684.0 | 3 702.0 | 3 970.0 | 4 161.0 | 3 937.0 | 3 808.0 | 3 680.0 | 3 832.0 | 3 899.0 | 3 953.0 | 4 117.0 | 4 457.0 | 4 477.0 | 4 462.0 | 4 360.0 | 4 611.0 | 4 876.0 | 4 633.0 | 4 699.0 | 4 862.0 | 5 029.0 | 5 015.0 | 5 119.0 | 5 298.0 | 5 309.0 | 5 210.0 | 5 924.0 | 6 738.0 | 6 641.0 | 7 066.0 | 7 948.0 | 8 698.0 | 9 796.0 | 10 890.0 | 12 482.0 | 13 809.0 | 15 578.0 | 16 220.0 | 16 998.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | (18.0) | (1 704.0) | 0.0 | 0.0 | (13.0) | 0.0 | 0.0 | (1 736.0) | (22.0) | (1 834.0) | (1 940.0) | (2 069.0) | (367.0) | (2 518.0) | (2 806.0) | (2 861.0) | (467.0) | (2 678.0) | (2 669.0) | (2 670.0) | (224.0) | (1 512.0) | (1 538.0) | (1 489.0) | (652.0) | 0.0 | (1 968.0) | (1 985.0) | (1 864.0) | (2 166.0) | 0.0 | 0.0 | (966.0) | (2 206.0) | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 667.0 | 4 820.0 | 5 112.0 | 4 732.0 | 5 208.0 | 4 931.0 | 6 117.0 | 5 805.0 | 5 355.0 | 5 194.0 | 6 253.0 | 6 420.0 | 5 547.0 | 5 867.0 | 6 514.0 | 6 045.0 | 5 343.0 | 6 347.0 | 7 109.0 | 6 913.0 | 7 161.0 | 5 067.0 | 6 644.0 | 6 622.0 | 8 663.0 | 6 872.0 | 8 099.0 | 7 429.0 | 7 725.0 | 7 387.0 | 8 144.0 | 8 174.0 | 9 105.0 | 8 257.0 | 8 191.0 | 6 386.0 | 9 760.0 | 9 126.0 | 6 386.0 | 8 035.0 |
| Należności krótkoterminowe | 5 203.0 | 5 337.0 | 5 639.0 | 5 441.0 | 5 500.0 | 4 663.0 | 5 402.0 | 5 472.0 | 5 466.0 | 5 471.0 | 5 920.0 | 6 093.0 | 5 967.0 | 5 803.0 | 5 950.0 | 6 370.0 | 6 390.0 | 6 125.0 | 5 798.0 | 5 821.0 | 5 711.0 | 5 360.0 | 5 190.0 | 4 656.0 | 5 175.0 | 4 981.0 | 5 423.0 | 5 823.0 | 5 665.0 | 5 477.0 | 5 721.0 | 5 894.0 | 6 579.0 | 7 103.0 | 7 246.0 | 7 382.0 | 6 969.0 | 6 535.0 | 7 362.0 | 6 927.0 |
| Dług krótkoterminowy | 3 409.0 | 3 315.0 | 3 318.0 | 3 398.0 | 3 366.0 | 4 919.0 | 4 703.0 | 4 569.0 | 4 898.0 | 3 118.0 | 2 960.0 | 3 225.0 | 2 419.0 | 2 503.0 | 2 338.0 | 2 091.0 | 2 040.0 | 4 129.0 | 3 665.0 | 3 862.0 | 3 742.0 | 2 144.0 | 2 050.0 | 2 444.0 | 2 314.0 | 2 070.0 | 1 809.0 | 1 467.0 | 1 906.0 | 1 570.0 | 1 728.0 | 1 842.0 | 2 109.0 | 1 574.0 | 2 372.0 | 2 934.0 | 3 349.0 | 5 697.0 | 4 284.0 | 5 019.0 |
| Zobowiązania krótkoterminowe | 10 497.0 | 10 508.0 | 10 980.0 | 11 120.0 | 10 907.0 | 11 626.0 | 12 285.0 | 12 741.0 | 12 480.0 | 10 974.0 | 11 632.0 | 12 457.0 | 10 963.0 | 10 918.0 | 11 595.0 | 12 436.0 | 11 700.0 | 13 430.0 | 13 261.0 | 14 120.0 | 12 871.0 | 10 591.0 | 10 517.0 | 11 290.0 | 11 178.0 | 10 583.0 | 10 764.0 | 12 064.0 | 12 297.0 | 12 456.0 | 13 336.0 | 14 539.0 | 16 256.0 | 15 449.0 | 16 591.0 | 17 424.0 | 17 837.0 | 18 798.0 | 16 560.0 | 17 525.0 |
| Rozliczenia międzyokresowe | 635.0 | 338.0 | 733.0 | 354.0 | 733.0 | 470.0 | 811.0 | 473.0 | 754.0 | 483.0 | 916.0 | 506.0 | 817.0 | 520.0 | 1 078.0 | 650.0 | 1 069.0 | 681.0 | 1 200.0 | 715.0 | 962.0 | 520.0 | 830.0 | 527.0 | 1 096.0 | 671.0 | 1 088.0 | 763.0 | 1 057.0 | 841.0 | 2 157.0 | 1 120.0 | 1 772.0 | 1 223.0 | 3 105.0 | 1 325.0 | 1 665.0 | 924.0 | 397.0 | 842.0 |
| Zobowiązania długoterminowe | 4 095.0 | 4 161.0 | 3 831.0 | 3 931.0 | 3 455.0 | 1 924.0 | 2 471.0 | 2 395.0 | 2 182.0 | 4 023.0 | 4 172.0 | 4 261.0 | 4 013.0 | 4 648.0 | 4 596.0 | 4 276.0 | 4 273.0 | 2 234.0 | 1 897.0 | 2 246.0 | 2 306.0 | 3 238.0 | 2 682.0 | 3 864.0 | 3 911.0 | 4 062.0 | 4 655.0 | 5 429.0 | 5 641.0 | 5 836.0 | 5 887.0 | 5 999.0 | 5 942.0 | 6 112.0 | 6 241.0 | 6 575.0 | 9 829.0 | 9 458.0 | 9 613.0 | 8 879.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 629.0 | 0.0 | 0.0 | 0.0 | 252.0 | 0.0 | 0.0 | 0.0 | 817.0 | 0.0 | 0.0 | 0.0 | 1 553.0 | 0.0 | 0.0 | 0.0 | 725.0 | 0.0 | 0.0 | 0.0 | 535.0 | 0.0 | 0.0 | 0.0 | 1 013.0 | 0.0 | 0.0 | 0.0 | 1 184.0 | 0.0 | 0.0 | 0.0 | 1 157.0 | 0.0 | 0.0 | 0.0 | 2 105.0 | 0.0 |
| Zobowiązania długoterminowe | 4 095.0 | 4 161.0 | 3 831.0 | 3 931.0 | 3 455.0 | 1 924.0 | 2 471.0 | 2 395.0 | 2 182.0 | 4 023.0 | 4 172.0 | 4 261.0 | 4 013.0 | 4 648.0 | 4 596.0 | 4 276.0 | 4 273.0 | 2 234.0 | 1 897.0 | 2 246.0 | 2 306.0 | 3 238.0 | 2 682.0 | 3 864.0 | 3 911.0 | 4 062.0 | 4 655.0 | 5 429.0 | 5 641.0 | 5 836.0 | 5 887.0 | 5 999.0 | 5 942.0 | 6 112.0 | 6 241.0 | 6 575.0 | 9 829.0 | 9 458.0 | 9 613.0 | 8 879.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 168.0 | 0.0 | 0.0 | 0.0 | 132.0 | 0.0 | 0.0 | 0.0 | 107.0 | 0.0 | 0.0 | 0.0 | 107.0 | 0.0 | 0.0 | 0.0 | 80.0 | 0.0 | 0.0 | 0.0 | 306.0 | 0.0 | 0.0 | 0.0 | 530.0 | 0.0 | 0.0 | 0.0 | 494.0 | 0.0 | 0.0 | 0.0 | 889.0 | 0.0 | 0.0 | 0.0 | 728.0 | 0.0 |
| Zobowiązania ogółem | 14 592.0 | 14 669.0 | 14 811.0 | 15 051.0 | 14 362.0 | 13 550.0 | 14 756.0 | 15 136.0 | 14 662.0 | 14 997.0 | 15 804.0 | 16 718.0 | 14 976.0 | 15 566.0 | 16 191.0 | 16 712.0 | 15 973.0 | 15 664.0 | 15 158.0 | 16 366.0 | 15 177.0 | 13 829.0 | 13 199.0 | 15 154.0 | 15 089.0 | 14 645.0 | 15 419.0 | 17 493.0 | 17 938.0 | 18 292.0 | 19 223.0 | 20 538.0 | 22 198.0 | 21 561.0 | 22 832.0 | 23 999.0 | 27 666.0 | 28 256.0 | 26 173.0 | 26 404.0 |
| Kapitał (fundusz) podstawowy | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 | 13 957.0 |
| Zyski zatrzymane | 8 148.0 | 8 167.0 | 8 587.0 | 8 589.0 | 9 144.0 | 8 911.0 | 9 279.0 | 9 258.0 | 9 607.0 | 9 818.0 | 10 567.0 | 10 833.0 | 11 671.0 | 11 824.0 | 12 899.0 | 13 379.0 | 14 458.0 | 14 400.0 | 15 400.0 | 15 613.0 | 16 337.0 | 16 034.0 | 16 558.0 | 16 373.0 | 17 475.0 | 17 068.0 | 17 968.0 | 17 818.0 | 19 002.0 | 19 500.0 | 21 043.0 | 21 203.0 | 22 889.0 | 24 099.0 | 25 399.0 | 25 199.0 | 26 517.0 | 26 487.0 | 27 409.0 | 27 388.0 |
| Kapitał własny | 27 338.0 | 27 671.0 | 28 858.0 | 29 052.0 | 29 117.0 | 28 893.0 | 28 502.0 | 28 242.0 | 28 374.0 | 29 145.0 | 30 847.0 | 31 440.0 | 31 746.0 | 33 153.0 | 34 591.0 | 34 090.0 | 34 861.0 | 33 881.0 | 34 377.0 | 34 545.0 | 35 223.0 | 35 036.0 | 34 929.0 | 34 989.0 | 36 002.0 | 35 890.0 | 37 272.0 | 37 580.0 | 39 473.0 | 39 838.0 | 40 977.0 | 41 713.0 | 44 241.0 | 46 052.0 | 45 675.0 | 45 906.0 | 47 471.0 | 47 576.0 | 48 731.0 | 49 363.0 |
| Udziały mniejszościowe | 1 238.0 | 1 275.0 | 1 308.0 | 1 299.0 | 1 318.0 | 1 320.0 | 1 352.0 | 1 349.0 | 1 367.0 | 1 440.0 | 1 577.0 | 1 561.0 | 1 526.0 | 1 556.0 | 1 554.0 | 1 533.0 | 1 535.0 | 1 558.0 | 1 562.0 | 1 575.0 | 1 564.0 | 1 570.0 | 1 596.0 | 1 557.0 | 1 563.0 | 1 578.0 | 1 627.0 | 1 720.0 | 1 771.0 | 1 823.0 | 1 250.0 | 1 250.0 | 1 269.0 | 1 731.0 | 482.0 | 483.0 | 495.0 | 503.0 | 515.0 | 517.0 |
| Pasywa | 41 930.0 | 42 340.0 | 43 669.0 | 44 103.0 | 43 479.0 | 42 443.0 | 43 258.0 | 43 378.0 | 43 036.0 | 44 142.0 | 46 651.0 | 48 158.0 | 46 722.0 | 48 719.0 | 50 782.0 | 50 802.0 | 50 834.0 | 49 545.0 | 49 535.0 | 50 911.0 | 50 400.0 | 48 865.0 | 48 128.0 | 50 143.0 | 51 091.0 | 50 535.0 | 52 691.0 | 55 073.0 | 57 411.0 | 58 130.0 | 60 200.0 | 62 251.0 | 66 439.0 | 67 613.0 | 68 507.0 | 69 905.0 | 75 137.0 | 75 832.0 | 74 904.0 | 75 770.0 |
| Inwestycje | 5 283.0 | 5 533.0 | 4 202.0 | 4 530.0 | 5 433.0 | 5 840.0 | 3 460.0 | 5 607.0 | 5 590.0 | 4 702.0 | 5 098.0 | 5 625.0 | 4 975.0 | 6 580.0 | 6 610.0 | 6 304.0 | 6 175.0 | 4 122.0 | 3 893.0 | 3 733.0 | 3 966.0 | 4 274.0 | 2 982.0 | 3 584.0 | 2 802.0 | 3 152.0 | 3 204.0 | 3 040.0 | 4 138.0 | 4 399.0 | 4 047.0 | 4 001.0 | 5 776.0 | 5 643.0 | 5 716.0 | 6 644.0 | 5 783.0 | 5 637.0 | 5 905.0 | 5 110.0 |
| Dług | 5 434.0 | 5 317.0 | 5 362.0 | 5 304.0 | 5 417.0 | 5 271.0 | 5 442.0 | 5 276.0 | 5 449.0 | 5 360.0 | 5 192.0 | 5 325.0 | 4 409.0 | 4 546.0 | 4 365.0 | 4 024.0 | 3 937.0 | 4 296.0 | 3 823.0 | 4 087.0 | 3 951.0 | 3 263.0 | 3 376.0 | 4 551.0 | 4 402.0 | 4 122.0 | 4 683.0 | 4 730.0 | 5 171.0 | 4 996.0 | 5 666.0 | 5 527.0 | 5 732.0 | 5 102.0 | 6 716.0 | 6 580.0 | 10 153.0 | 11 985.0 | 11 006.0 | 10 614.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 667.0 | 4 820.0 | 5 112.0 | 4 732.0 | 5 208.0 | 4 931.0 | 6 117.0 | 5 805.0 | 5 355.0 | 5 194.0 | 6 253.0 | 6 420.0 | 5 547.0 | 5 867.0 | 6 514.0 | 6 045.0 | 5 343.0 | 6 347.0 | 7 109.0 | 6 913.0 | 7 161.0 | 5 067.0 | 6 644.0 | 6 622.0 | 8 663.0 | 6 872.0 | 8 099.0 | 7 429.0 | 7 725.0 | 7 387.0 | 8 144.0 | 8 174.0 | 9 105.0 | 8 257.0 | 8 191.0 | 6 386.0 | 9 760.0 | 9 126.0 | 6 386.0 | 8 035.0 |
| Dług netto | 767.0 | 497.0 | 250.0 | 572.0 | 209.0 | 340.0 | (675.0) | (529.0) | 94.0 | 166.0 | (1 061.0) | (1 095.0) | (1 138.0) | (1 321.0) | (2 149.0) | (2 021.0) | (1 406.0) | (2 051.0) | (3 286.0) | (2 826.0) | (3 210.0) | (1 804.0) | (3 268.0) | (2 071.0) | (4 261.0) | (2 750.0) | (3 416.0) | (2 699.0) | (2 554.0) | (2 391.0) | (2 478.0) | (2 647.0) | (3 373.0) | (3 155.0) | (1 475.0) | 194.0 | 393.0 | 2 859.0 | 4 620.0 | 2 579.0 |
| Ticker | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T | 7995.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |