Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 85 856.0 | 91 524.0 | 93 540.0 | 98 680.0 | 97 105.0 | 100 368.0 | 98 624.0 | 96 434.0 | 96 392.0 | 105 102.0 | 105 648.0 | 108 494.0 | 116 009.0 | 122 195.0 | 120 400.0 | 120 923.0 | 120 431.0 | 117 717.0 | 118 115.0 | 116 750.0 | 116 247.0 | 118 644.0 | 115 579.0 | 115 189.0 | 114 564.0 | 114 882.0 | 120 783.0 | 121 588.0 | 122 525.0 | 123 792.0 | 126 550.0 | 128 619.0 | 127 907.0 | 130 801.0 | 131 960.0 | 138 017.0 | 141 596.0 | 145 472.0 | 168 989.0 | 181 467.0 |
| Aktywa trwałe | 24 540.0 | 26 352.0 | 27 072.0 | 28 433.0 | 26 928.0 | 28 158.0 | 25 694.0 | 25 452.0 | 26 657.0 | 31 497.0 | 31 600.0 | 32 839.0 | 33 616.0 | 38 356.0 | 38 426.0 | 38 264.0 | 40 801.0 | 37 622.0 | 38 012.0 | 37 388.0 | 38 257.0 | 39 359.0 | 37 686.0 | 38 284.0 | 39 683.0 | 40 178.0 | 42 236.0 | 41 611.0 | 42 761.0 | 42 378.0 | 42 597.0 | 42 466.0 | 42 317.0 | 44 425.0 | 44 182.0 | 46 616.0 | 48 673.0 | 47 191.0 | 69 040.0 | 77 159.0 |
| Rzeczowe aktywa trwałe netto | 11 817.0 | 12 013.0 | 12 173.0 | 12 523.0 | 12 652.0 | 12 724.0 | 12 873.0 | 13 070.0 | 13 284.0 | 16 021.0 | 16 184.0 | 16 554.0 | 16 730.0 | 18 894.0 | 19 052.0 | 19 024.0 | 21 462.0 | 21 411.0 | 21 424.0 | 21 114.0 | 21 639.0 | 21 681.0 | 23 206.0 | 23 074.0 | 24 017.0 | 23 837.0 | 24 575.0 | 24 574.0 | 24 985.0 | 24 633.0 | 24 583.0 | 24 422.0 | 24 264.0 | 23 980.0 | 23 793.0 | 23 653.0 | 23 634.0 | 22 549.0 | 29 052.0 | 29 751.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11 140.0 | 11 608.0 |
| Wartości niematerialne i prawne | 141.0 | 144.0 | 155.0 | 147.0 | 138.0 | 138.0 | 131.0 | 856.0 | 813.0 | 846.0 | 798.0 | 824.0 | 847.0 | 826.0 | 772.0 | 880.0 | 990.0 | 1 104.0 | 1 057.0 | 1 365.0 | 1 487.0 | 1 512.0 | 1 421.0 | 1 362.0 | 1 316.0 | 1 153.0 | 1 094.0 | 1 032.0 | 1 406.0 | 1 395.0 | 1 384.0 | 1 397.0 | 1 339.0 | 1 224.0 | 1 179.0 | 1 179.0 | 1 143.0 | 1 089.0 | 1 194.0 | 1 174.0 |
| Wartość firmy i wartości niematerialne i prawne | 141.0 | 144.0 | 155.0 | 147.0 | 138.0 | 138.0 | 131.0 | 856.0 | 813.0 | 846.0 | 798.0 | 824.0 | 847.0 | 826.0 | 772.0 | 880.0 | 990.0 | 1 104.0 | 1 057.0 | 1 365.0 | 1 487.0 | 1 512.0 | 1 421.0 | 1 362.0 | 1 316.0 | 1 153.0 | 1 094.0 | 1 032.0 | 1 406.0 | 1 395.0 | 1 384.0 | 1 397.0 | 1 339.0 | 1 224.0 | 1 179.0 | 1 179.0 | 1 143.0 | 1 089.0 | 12 334.0 | 12 782.0 |
| Należności netto | 15 082.0 | 18 771.0 | 18 374.0 | 19 484.0 | 17 414.0 | 18 756.0 | 19 943.0 | 16 950.0 | 15 564.0 | 18 873.0 | 19 338.0 | 17 645.0 | 15 944.0 | 20 401.0 | 18 641.0 | 16 571.0 | 15 186.0 | 19 070.0 | 18 964.0 | 16 113.0 | 14 441.0 | 16 671.0 | 17 413.0 | 14 405.0 | 13 410.0 | 15 142.0 | 16 535.0 | 14 749.0 | 13 984.0 | 16 567.0 | 19 215.0 | 16 965.0 | 16 059.0 | 16 309.0 | 17 127.0 | 15 736.0 | 14 244.0 | 17 056.0 | 19 699.0 | 19 809.0 |
| Inwestycje długoterminowe | 12 582.0 | 12 942.0 | 14 744.0 | 15 764.0 | 14 138.0 | 14 070.0 | 12 690.0 | 11 527.0 | 12 560.0 | 13 198.0 | 14 618.0 | 15 462.0 | 16 040.0 | 17 241.0 | 18 602.0 | 18 361.0 | 18 350.0 | 13 915.0 | 15 532.0 | 14 909.0 | 15 131.0 | 14 868.0 | 13 059.0 | 13 849.0 | 14 351.0 | 13 848.0 | 14 787.0 | 14 142.0 | 14 491.0 | 14 933.0 | 14 450.0 | 14 602.0 | 14 636.0 | 16 503.0 | 16 365.0 | 18 963.0 | 21 017.0 | 19 476.0 | 22 845.0 | 29 788.0 |
| Aktywa obrotowe | 61 314.0 | 65 170.0 | 66 466.0 | 70 245.0 | 70 175.0 | 72 207.0 | 72 929.0 | 70 980.0 | 69 734.0 | 73 601.0 | 74 046.0 | 75 652.0 | 82 390.0 | 83 836.0 | 81 973.0 | 82 656.0 | 79 629.0 | 80 092.0 | 80 101.0 | 79 361.0 | 77 987.0 | 79 283.0 | 77 892.0 | 76 903.0 | 74 879.0 | 74 700.0 | 78 546.0 | 79 975.0 | 79 762.0 | 81 413.0 | 83 950.0 | 86 151.0 | 85 588.0 | 86 373.0 | 87 775.0 | 91 399.0 | 92 922.0 | 98 281.0 | 99 949.0 | 104 308.0 |
| Środki pieniężne i Inwestycje | 30 423.0 | 31 893.0 | 32 630.0 | 35 030.0 | 35 573.0 | 37 203.0 | 36 702.0 | 37 260.0 | 36 592.0 | 39 050.0 | 38 772.0 | 42 176.0 | 49 136.0 | 47 265.0 | 46 362.0 | 48 254.0 | 44 593.0 | 42 393.0 | 43 819.0 | 47 331.0 | 45 641.0 | 46 184.0 | 44 221.0 | 45 006.0 | 43 382.0 | 42 779.0 | 45 420.0 | 47 127.0 | 45 865.0 | 44 931.0 | 45 587.0 | 48 462.0 | 47 660.0 | 48 074.0 | 48 637.0 | 53 272.0 | 54 503.0 | 57 914.0 | 49 148.0 | 52 193.0 |
| Zapasy | 13 543.0 | 13 357.0 | 13 391.0 | 13 459.0 | 14 335.0 | 14 861.0 | 14 347.0 | 14 375.0 | 15 053.0 | 14 777.0 | 14 211.0 | 14 405.0 | 15 591.0 | 15 250.0 | 15 437.0 | 16 139.0 | 17 325.0 | 16 747.0 | 16 007.0 | 15 427.0 | 15 985.0 | 16 217.0 | 16 812.0 | 17 958.0 | 18 046.0 | 16 401.0 | 16 294.0 | 17 416.0 | 18 994.0 | 18 831.0 | 19 452.0 | 20 688.0 | 21 697.0 | 20 354.0 | 19 978.0 | 20 645.0 | 22 101.0 | 20 665.0 | 27 178.0 | 29 170.0 |
| Inwestycje krótkoterminowe | (1 789.0) | (844.0) | (1 831.0) | (1 851.0) | (1 693.0) | (383.0) | (1 763.0) | (1 717.0) | (1 698.0) | (106.0) | (1 541.0) | (1 485.0) | (1 497.0) | (550.0) | (1 893.0) | (1 834.0) | (1 839.0) | (142.0) | (1 487.0) | (1 777.0) | (1 504.0) | (335.0) | (2 072.0) | (1 669.0) | (1 529.0) | (435.0) | 0.0 | 1 140.0 | 0.0 | (758.0) | 0.0 | 1 698.0 | 0.0 | 975.0 | 0.0 | 1 616.0 | 0.0 | 2 057.0 | 0.0 | 3 601.0 |
| Środki pieniężne i inne aktywa pieniężne | 30 423.0 | 31 893.0 | 32 630.0 | 35 030.0 | 35 573.0 | 37 203.0 | 36 702.0 | 37 260.0 | 36 592.0 | 39 050.0 | 38 772.0 | 42 176.0 | 49 136.0 | 47 265.0 | 46 362.0 | 48 254.0 | 44 593.0 | 42 393.0 | 43 819.0 | 47 331.0 | 45 641.0 | 46 184.0 | 44 221.0 | 45 006.0 | 43 382.0 | 42 779.0 | 45 420.0 | 47 127.0 | 45 865.0 | 44 931.0 | 45 587.0 | 48 462.0 | 47 660.0 | 48 074.0 | 48 637.0 | 53 272.0 | 54 503.0 | 55 857.0 | 49 148.0 | 48 592.0 |
| Należności krótkoterminowe | 7 606.0 | 7 991.0 | 8 675.0 | 8 637.0 | 8 024.0 | 8 609.0 | 9 171.0 | 8 473.0 | 7 978.0 | 8 344.0 | 8 832.0 | 8 361.0 | 7 997.0 | 8 712.0 | 8 707.0 | 8 081.0 | 7 940.0 | 8 451.0 | 8 600.0 | 7 718.0 | 7 435.0 | 8 149.0 | 8 545.0 | 7 581.0 | 5 814.0 | 6 342.0 | 7 532.0 | 7 987.0 | 8 391.0 | 8 314.0 | 8 955.0 | 8 510.0 | 7 944.0 | 8 070.0 | 8 672.0 | 8 356.0 | 8 512.0 | 9 298.0 | 9 968.0 | 10 515.0 |
| Dług krótkoterminowy | 1 131.0 | 1 145.0 | 1 144.0 | 1 260.0 | 1 075.0 | 1 098.0 | 1 093.0 | 1 077.0 | 1 076.0 | 1 097.0 | 1 097.0 | 1 076.0 | 1 437.0 | 1 637.0 | 1 817.0 | 1 747.0 | 1 750.0 | 1 765.0 | 1 615.0 | 1 597.0 | 1 527.0 | 2 502.0 | 2 501.0 | 2 481.0 | 2 483.0 | 1 528.0 | 1 528.0 | 1 515.0 | 1 516.0 | 1 516.0 | 1 521.0 | 1 510.0 | 1 516.0 | 1 516.0 | 1 526.0 | 1 514.0 | 1 624.0 | 1 565.0 | 16 526.0 | 16 510.0 |
| Zobowiązania krótkoterminowe | 15 541.0 | 16 896.0 | 16 699.0 | 18 164.0 | 17 139.0 | 18 088.0 | 17 909.0 | 16 891.0 | 15 017.0 | 18 627.0 | 17 106.0 | 17 438.0 | 17 102.0 | 18 585.0 | 17 612.0 | 17 173.0 | 16 484.0 | 16 818.0 | 17 127.0 | 15 711.0 | 15 656.0 | 17 636.0 | 18 010.0 | 16 703.0 | 15 421.0 | 13 677.0 | 16 673.0 | 16 895.0 | 17 602.0 | 17 631.0 | 18 333.0 | 18 144.0 | 17 379.0 | 17 330.0 | 17 729.0 | 18 058.0 | 18 514.0 | 19 798.0 | 37 440.0 | 39 013.0 |
| Rozliczenia międzyokresowe | 2 134.0 | 5 276.0 | 2 459.0 | 2 908.0 | 2 988.0 | 5 856.0 | 2 542.0 | 2 210.0 | 1 510.0 | 6 394.0 | 2 452.0 | 2 283.0 | 2 259.0 | 5 548.0 | 2 275.0 | 1 897.0 | 1 573.0 | 4 224.0 | 2 188.0 | 1 827.0 | 1 838.0 | 4 471.0 | 1 943.0 | 1 361.0 | 1 407.0 | 3 237.0 | 2 128.0 | 2 250.0 | 2 541.0 | 4 922.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 503.0 | 2 789.0 | 2 094.0 | 1 943.0 | 2 890.0 |
| Zobowiązania długoterminowe | 5 164.0 | 5 979.0 | 6 158.0 | 6 527.0 | 6 179.0 | 6 684.0 | 5 691.0 | 5 393.0 | 5 889.0 | 6 741.0 | 6 722.0 | 7 019.0 | 13 461.0 | 13 911.0 | 13 310.0 | 13 083.0 | 12 893.0 | 11 749.0 | 10 568.0 | 10 643.0 | 10 262.0 | 10 161.0 | 9 421.0 | 9 170.0 | 9 130.0 | 9 352.0 | 9 490.0 | 8 976.0 | 8 856.0 | 8 490.0 | 8 367.0 | 8 132.0 | 8 038.0 | 8 470.0 | 8 215.0 | 8 740.0 | 9 197.0 | 9 181.0 | 12 335.0 | 13 880.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 1 867.0 | 0.0 | 0.0 | 0.0 | 2 053.0 | 0.0 | 0.0 | 0.0 | 1 811.0 | 0.0 | 0.0 | 0.0 | 2 877.0 | 0.0 | 0.0 | 0.0 | 1 351.0 | 0.0 | 0.0 | 0.0 | 708.0 | 0.0 | 0.0 | 0.0 | 604.0 | 0.0 | 0.0 | 0.0 | 474.0 | 0.0 | 0.0 | 0.0 | 1 669.0 | 0.0 | 0.0 | 0.0 | 3 464.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 5 164.0 | 5 979.0 | 6 158.0 | 6 527.0 | 6 179.0 | 6 684.0 | 5 691.0 | 5 393.0 | 5 889.0 | 6 741.0 | 6 722.0 | 7 019.0 | 13 461.0 | 13 911.0 | 13 310.0 | 13 083.0 | 12 893.0 | 11 749.0 | 10 568.0 | 10 643.0 | 10 262.0 | 10 161.0 | 9 421.0 | 9 170.0 | 9 130.0 | 9 352.0 | 9 490.0 | 8 976.0 | 8 856.0 | 8 490.0 | 8 367.0 | 8 132.0 | 8 038.0 | 8 470.0 | 8 215.0 | 8 740.0 | 9 197.0 | 9 181.0 | 12 335.0 | 13 880.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.0 | 0.0 | 0.0 | 0.0 | 77.0 | 0.0 | 0.0 | 0.0 | 46.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 20 705.0 | 22 875.0 | 22 857.0 | 24 691.0 | 23 318.0 | 24 772.0 | 23 600.0 | 22 284.0 | 20 906.0 | 25 368.0 | 23 828.0 | 24 457.0 | 30 563.0 | 32 496.0 | 30 922.0 | 30 256.0 | 29 377.0 | 28 567.0 | 27 695.0 | 26 354.0 | 25 918.0 | 27 797.0 | 27 431.0 | 25 873.0 | 24 551.0 | 23 029.0 | 26 163.0 | 25 871.0 | 26 458.0 | 26 121.0 | 26 700.0 | 26 276.0 | 25 417.0 | 25 800.0 | 25 944.0 | 26 798.0 | 27 711.0 | 28 979.0 | 49 775.0 | 52 893.0 |
| Kapitał (fundusz) podstawowy | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 | 4 497.0 |
| Zyski zatrzymane | 54 522.0 | 56 548.0 | 57 872.0 | 60 236.0 | 61 482.0 | 62 571.0 | 64 453.0 | 65 714.0 | 66 449.0 | 67 698.0 | 70 019.0 | 71 723.0 | 72 700.0 | 74 813.0 | 76 126.0 | 77 421.0 | 77 573.0 | 78 986.0 | 80 296.0 | 81 377.0 | 81 609.0 | 81 718.0 | 82 310.0 | 82 621.0 | 82 653.0 | 83 807.0 | 84 926.0 | 86 177.0 | 86 263.0 | 87 708.0 | 89 270.0 | 90 765.0 | 90 019.0 | 91 838.0 | 93 222.0 | 95 262.0 | 96 074.0 | 100 018.0 | 100 966.0 | 102 015.0 |
| Kapitał własny | 65 151.0 | 68 649.0 | 70 683.0 | 73 989.0 | 73 787.0 | 75 596.0 | 75 024.0 | 74 150.0 | 75 486.0 | 79 734.0 | 81 820.0 | 84 037.0 | 85 446.0 | 89 699.0 | 89 478.0 | 90 667.0 | 91 054.0 | 89 150.0 | 90 420.0 | 90 396.0 | 90 329.0 | 90 847.0 | 88 148.0 | 89 316.0 | 90 013.0 | 91 853.0 | 94 620.0 | 95 717.0 | 96 067.0 | 97 671.0 | 99 850.0 | 102 343.0 | 102 490.0 | 105 001.0 | 106 016.0 | 111 219.0 | 113 885.0 | 116 489.0 | 119 211.0 | 128 572.0 |
| Udziały mniejszościowe | 1 142.0 | 1 233.0 | 1 294.0 | 1 294.0 | 1 225.0 | 1 305.0 | 1 321.0 | 1 271.0 | 1 343.0 | 1 485.0 | 1 575.0 | 1 270.0 | 1 301.0 | 1 392.0 | 1 409.0 | 1 418.0 | 1 497.0 | 1 549.0 | 1 605.0 | 1 554.0 | 1 560.0 | 1 654.0 | 1 616.0 | 1 620.0 | 1 672.0 | 1 783.0 | 1 630.0 | 1 671.0 | 1 682.0 | 1 789.0 | 1 846.0 | 1 878.0 | 1 840.0 | 1 914.0 | 1 981.0 | 2 089.0 | 2 183.0 | 2 194.0 | 2 209.0 | 2 310.0 |
| Pasywa | 85 856.0 | 91 524.0 | 93 540.0 | 98 680.0 | 97 105.0 | 100 368.0 | 98 624.0 | 96 434.0 | 96 392.0 | 105 102.0 | 105 648.0 | 108 494.0 | 116 009.0 | 122 195.0 | 120 400.0 | 120 923.0 | 120 431.0 | 117 717.0 | 118 115.0 | 116 750.0 | 116 247.0 | 118 644.0 | 115 579.0 | 115 189.0 | 114 564.0 | 114 882.0 | 120 783.0 | 121 588.0 | 122 525.0 | 123 792.0 | 126 550.0 | 128 619.0 | 127 907.0 | 130 801.0 | 131 960.0 | 138 017.0 | 141 596.0 | 145 468.0 | 168 986.0 | 181 465.0 |
| Inwestycje | 10 793.0 | 12 098.0 | 12 913.0 | 13 913.0 | 12 445.0 | 13 687.0 | 10 927.0 | 9 810.0 | 10 862.0 | 13 092.0 | 13 077.0 | 13 977.0 | 14 543.0 | 16 691.0 | 16 709.0 | 16 527.0 | 16 511.0 | 13 773.0 | 14 045.0 | 13 132.0 | 13 627.0 | 14 533.0 | 10 987.0 | 12 180.0 | 12 822.0 | 13 413.0 | 14 787.0 | 14 142.0 | 14 491.0 | 14 175.0 | 14 450.0 | 14 602.0 | 14 636.0 | 16 497.0 | 16 365.0 | 18 963.0 | 21 017.0 | 21 533.0 | 22 845.0 | 33 389.0 |
| Dług | 1 131.0 | 1 145.0 | 1 144.0 | 1 260.0 | 1 075.0 | 1 098.0 | 1 100.0 | 1 083.0 | 1 082.0 | 1 102.0 | 1 102.0 | 1 081.0 | 7 801.0 | 7 820.0 | 7 820.0 | 7 569.0 | 7 391.0 | 7 226.0 | 6 895.0 | 6 697.0 | 6 446.0 | 7 240.0 | 7 059.0 | 6 859.0 | 6 681.0 | 5 546.0 | 5 366.0 | 5 173.0 | 4 994.0 | 4 814.0 | 4 639.0 | 4 447.0 | 4 273.0 | 4 093.0 | 3 923.0 | 3 731.0 | 3 661.0 | 3 468.0 | 18 203.0 | 18 007.0 |
| Środki pieniężne i inne aktywa pieniężne | 30 423.0 | 31 893.0 | 32 630.0 | 35 030.0 | 35 573.0 | 37 203.0 | 36 702.0 | 37 260.0 | 36 592.0 | 39 050.0 | 38 772.0 | 42 176.0 | 49 136.0 | 47 265.0 | 46 362.0 | 48 254.0 | 44 593.0 | 42 393.0 | 43 819.0 | 47 331.0 | 45 641.0 | 46 184.0 | 44 221.0 | 45 006.0 | 43 382.0 | 42 779.0 | 45 420.0 | 47 127.0 | 45 865.0 | 44 931.0 | 45 587.0 | 48 462.0 | 47 660.0 | 48 074.0 | 48 637.0 | 53 272.0 | 54 503.0 | 55 857.0 | 49 148.0 | 48 592.0 |
| Dług netto | (29 292.0) | (30 748.0) | (31 486.0) | (33 770.0) | (34 498.0) | (36 105.0) | (35 602.0) | (36 177.0) | (35 510.0) | (37 948.0) | (37 670.0) | (41 095.0) | (41 335.0) | (39 445.0) | (38 542.0) | (40 685.0) | (37 202.0) | (35 167.0) | (36 924.0) | (40 634.0) | (39 195.0) | (38 944.0) | (37 162.0) | (38 147.0) | (36 701.0) | (37 233.0) | (40 054.0) | (41 954.0) | (40 871.0) | (40 117.0) | (40 948.0) | (44 015.0) | (43 387.0) | (43 981.0) | (44 714.0) | (49 541.0) | (50 842.0) | (52 389.0) | (30 945.0) | (30 585.0) |
| Ticker | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T | 7976.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |